|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
210,023 | 202,711 | 190,228 | 203,663 | 215,848 |
 | I. Cash and cash equivalents |
|
|
115,702 | 97,626 | 75,297 | 70,449 | 32,536 |
 | 1. Cash |
|
|
3,702 | 14,626 | 7,297 | 4,449 | 3,536 |
 | 2. Cash equivalents |
|
|
112,000 | 83,000 | 68,000 | 66,000 | 29,000 |
 | II. Short-term financial investments |
|
|
69,500 | 59,500 | 63,500 | 85,500 | 151,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
69,500 | 59,500 | 63,500 | 85,500 | 151,000 |
 | III. Short-term receivables |
|
|
9,608 | 15,416 | 13,368 | 4,520 | 5,963 |
 | 1. Short-term receivables of customers |
|
|
6,383 | 8,755 | 2,574 | 2,823 | 128 |
 | 2. Prepayments to suppliers |
|
|
195 | 5,727 | 8,221 | 578 | 2,306 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,219 | 1,117 | 2,680 | 1,218 | 3,631 |
 | 7. Provision for doubtful short-term receivables |
|
|
-188 | -183 | -106 | -99 | -101 |
 | IV. Inventories |
|
|
15,135 | 30,108 | 36,139 | 42,220 | 25,882 |
 | 1. Inventories |
|
|
15,135 | 30,108 | 36,139 | 42,220 | 25,882 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
78 | 60 | 1,923 | 973 | 467 |
 | 1. Short-term prepaid expenses |
|
|
78 | 60 | 1,920 | 966 | 64 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | 3 | 7 | 403 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
102,106 | 108,683 | 103,928 | 98,028 | 99,613 |
 | I. Long-term receivables |
|
|
593 | 632 | 632 | 632 | 632 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | 632 | |
 | 5. Other long-term receivables |
|
|
593 | 632 | 632 | | 632 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
89,969 | 96,725 | 92,109 | 86,247 | 87,339 |
 | 1. Tangible fixed assets |
|
|
89,969 | 96,725 | 92,109 | 86,247 | 87,339 |
 | - Cost |
|
|
969,818 | 980,274 | 980,274 | 980,274 | 985,804 |
 | - Accumulated depreciation |
|
|
-879,850 | -883,549 | -888,164 | -894,027 | -898,465 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
1,632 | 1,632 | 1,632 | 1,632 | 1,632 |
 | - Accumulated depreciation |
|
|
-1,632 | -1,632 | -1,632 | -1,632 | -1,632 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 80 | 260 | 200 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 80 | 260 | 200 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
11,545 | 11,326 | 11,107 | 10,888 | 11,442 |
 | 1. Long-term prepaid expenses |
|
|
11,545 | 11,326 | 11,107 | 10,888 | 11,442 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
312,129 | 311,393 | 294,156 | 301,690 | 315,462 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
111,828 | 108,898 | 116,677 | 119,961 | 112,215 |
 | I. Current liabilities |
|
|
111,235 | 108,266 | 116,045 | 119,329 | 111,583 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | 1,815 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
42,562 | 55,151 | 31,446 | 49,369 | 37,338 |
 | 4. Advances from customers |
|
|
1,856 | 2,889 | 2,480 | 2,358 | 3,928 |
 | 5. Taxes and other payables to the State Budget |
|
|
14,304 | 7,965 | 10,212 | 11,962 | 13,941 |
 | 6. Payables to employees |
|
|
33,294 | 20,313 | 26,467 | 28,077 | 38,247 |
 | 7. Short-term accrued expenses |
|
|
300 | 4,666 | 2,917 | 3,909 | 5,383 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,654 | 1,610 | 1,653 | | 1,002 |
 | 12. Provision for short term payables |
|
|
| 1,721 | 17,715 | 3,199 | |
 | 13. Bonus and welfare fund |
|
|
17,265 | 13,951 | 23,155 | 18,640 | 11,744 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
593 | 632 | 632 | 632 | 632 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
593 | 632 | 632 | 632 | 632 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
200,301 | 202,495 | 177,479 | 181,729 | 203,247 |
 | I. ShareHolder's equity |
|
|
200,301 | 202,495 | 177,479 | 181,729 | 203,247 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
 | 2. Share capital surplus |
|
|
464 | 464 | 464 | 464 | 464 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
41,157 | 41,157 | 41,157 | 41,157 | 41,157 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
38,679 | 40,874 | 15,857 | 20,108 | 41,626 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 38,679 | | | |
 | - Profit after tax undistributed this period |
|
|
38,679 | 2,194 | 15,857 | 20,108 | 41,626 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
312,129 | 311,393 | 294,156 | 301,690 | 315,462 |
There is no report.
|
|