|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
162,555 | 188,386 | 210,094 | 210,023 | 202,711 |
 | I. Cash and cash equivalents |
|
|
63,880 | 74,690 | 109,505 | 115,702 | 97,626 |
 | 1. Cash |
|
|
5,880 | 8,690 | 5,505 | 3,702 | 14,626 |
 | 2. Cash equivalents |
|
|
58,000 | 66,000 | 104,000 | 112,000 | 83,000 |
 | II. Short-term financial investments |
|
|
40,000 | 50,000 | 50,000 | 69,500 | 59,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
40,000 | 50,000 | 50,000 | 69,500 | 59,500 |
 | III. Short-term receivables |
|
|
18,590 | 20,223 | 12,475 | 9,608 | 15,416 |
 | 1. Short-term receivables of customers |
|
|
13,779 | 13,436 | 4,436 | 6,383 | 8,755 |
 | 2. Prepayments to suppliers |
|
|
3,283 | 4,613 | 6,672 | 195 | 5,727 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,677 | 2,324 | 1,514 | 3,219 | 1,117 |
 | 7. Provision for doubtful short-term receivables |
|
|
-149 | -150 | -147 | -188 | -183 |
 | IV. Inventories |
|
|
39,724 | 41,374 | 37,396 | 15,135 | 30,108 |
 | 1. Inventories |
|
|
39,724 | 41,374 | 37,396 | 15,135 | 30,108 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
362 | 2,099 | 718 | 78 | 60 |
 | 1. Short-term prepaid expenses |
|
|
70 | 2,099 | 718 | 78 | 60 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
291 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
104,038 | 99,730 | 103,215 | 102,106 | 108,683 |
 | I. Long-term receivables |
|
|
593 | 593 | 593 | 593 | 632 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
593 | 593 | 593 | 593 | 632 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
90,887 | 86,813 | 90,833 | 89,969 | 96,725 |
 | 1. Tangible fixed assets |
|
|
90,887 | 86,813 | 90,833 | 89,969 | 96,725 |
 | - Cost |
|
|
959,146 | 959,146 | 966,593 | 969,818 | 980,274 |
 | - Accumulated depreciation |
|
|
-868,259 | -872,333 | -875,760 | -879,850 | -883,549 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
1,632 | 1,632 | 1,632 | 1,632 | 1,632 |
 | - Accumulated depreciation |
|
|
-1,632 | -1,632 | -1,632 | -1,632 | -1,632 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
279 | 290 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
279 | 290 | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12,280 | 12,035 | 11,790 | 11,545 | 11,326 |
 | 1. Long-term prepaid expenses |
|
|
12,280 | 12,035 | 11,790 | 11,545 | 11,326 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
266,593 | 288,116 | 313,310 | 312,129 | 311,393 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
69,492 | 114,078 | 134,233 | 111,828 | 108,898 |
 | I. Current liabilities |
|
|
66,399 | 113,485 | 133,641 | 111,235 | 108,266 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 2,500 | 2,500 | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
25,226 | 32,434 | 46,756 | 42,562 | 55,151 |
 | 4. Advances from customers |
|
|
3,447 | 2,050 | 2,054 | 1,856 | 2,889 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,459 | 9,373 | 8,577 | 14,304 | 7,965 |
 | 6. Payables to employees |
|
|
18,026 | 22,709 | 28,400 | 33,294 | 20,313 |
 | 7. Short-term accrued expenses |
|
|
2,825 | 3,029 | 4,134 | 300 | 4,666 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,520 | 2,152 | 2,042 | 1,654 | 1,610 |
 | 12. Provision for short term payables |
|
|
672 | 13,606 | 17,021 | | 1,721 |
 | 13. Bonus and welfare fund |
|
|
11,225 | 25,633 | 22,155 | 17,265 | 13,951 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,093 | 593 | 593 | 593 | 632 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,500 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
593 | 593 | 593 | 593 | 632 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
197,101 | 174,038 | 179,076 | 200,301 | 202,495 |
 | I. ShareHolder's equity |
|
|
197,101 | 174,038 | 179,076 | 200,301 | 202,495 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
 | 2. Share capital surplus |
|
|
464 | 464 | 464 | 464 | 464 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
41,157 | 41,157 | 41,157 | 41,157 | 41,157 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
35,479 | 12,416 | 17,455 | 38,679 | 40,874 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
35,118 | | | | 38,679 |
 | - Profit after tax undistributed this period |
|
|
361 | 12,416 | 17,455 | 38,679 | 2,194 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
266,593 | 288,116 | 313,310 | 312,129 | 311,393 |
There is no report.
|
|