|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
551,651 | 658,602 | 914,349 | 1,248,275 | 1,249,873 |
 | I. Cash and cash equivalents |
|
|
2,213 | 749 | 20,169 | 7,825 | 5,881 |
 | 1. Cash |
|
|
2,213 | 749 | 20,169 | 7,825 | 5,881 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
525,731 | 633,642 | 864,329 | 1,222,617 | 1,234,735 |
 | 1. Short-term receivables of customers |
|
|
57,421 | 34,587 | 219,496 | 98,833 | 60,959 |
 | 2. Prepayments to suppliers |
|
|
103,945 | 196,176 | 595,288 | 972,403 | 931,779 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
388,492 | 426,446 | 73,112 | 174,947 | 265,564 |
 | 7. Provision for doubtful short-term receivables |
|
|
-24,127 | -23,567 | -23,567 | -23,567 | -23,567 |
 | IV. Inventories |
|
|
15,460 | 15,794 | 21,128 | 9,488 | 959 |
 | 1. Inventories |
|
|
15,460 | 15,794 | 21,128 | 9,488 | 959 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,246 | 8,418 | 8,723 | 8,344 | 8,297 |
 | 1. Short-term prepaid expenses |
|
|
| | 385 | | |
 | 2. Deductible VAT |
|
|
174 | 345 | 263 | 271 | 224 |
 | 3. Taxes and the State Receivables |
|
|
8,073 | 8,073 | 8,075 | 8,073 | 8,073 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
482,013 | 481,971 | 777,732 | 786,472 | 914,755 |
 | I. Long-term receivables |
|
|
| | 56,519 | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | 56,519 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
96,466 | 94,993 | 94,212 | 93,389 | 92,569 |
 | 1. Tangible fixed assets |
|
|
96,466 | 94,993 | 94,212 | 93,389 | 92,569 |
 | - Cost |
|
|
119,543 | 118,725 | 118,725 | 118,725 | 117,951 |
 | - Accumulated depreciation |
|
|
-23,077 | -23,732 | -24,513 | -25,336 | -25,382 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
675 | 675 | 675 | 675 | 675 |
 | - Accumulated depreciation |
|
|
-675 | -675 | -675 | -675 | -675 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
385,775 | 386,845 | 626,989 | 674,951 | 822,181 |
 | 1. Costs of long-term production, business in progress |
|
|
385,775 | 386,845 | 626,989 | 674,951 | 822,181 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
-257 | -169 | | 18,030 | |
 | 1. Investment in subsidiaries |
|
|
| | | 18,030 | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,257 | -1,169 | -1,000 | -1,000 | -1,000 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
29 | 302 | 13 | 103 | 6 |
 | 1. Long-term prepaid expenses |
|
|
29 | 302 | 13 | 103 | 6 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,033,664 | 1,140,573 | 1,692,081 | 2,034,747 | 2,164,628 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
819,304 | 732,941 | 1,391,288 | 1,724,764 | 1,769,079 |
 | I. Current liabilities |
|
|
818,559 | 732,234 | 282,234 | 1,724,133 | 1,768,485 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
168,956 | 138,254 | 12,335 | 23,549 | 22,749 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
68,439 | 53,961 | 39,176 | 30,331 | 106,143 |
 | 4. Advances from customers |
|
|
68,580 | 65,458 | 109,305 | 180,084 | 163,375 |
 | 5. Taxes and other payables to the State Budget |
|
|
16,432 | 13,250 | 27,640 | 13,960 | 7,160 |
 | 6. Payables to employees |
|
|
1,982 | 1,976 | 2,266 | 2,206 | 1,767 |
 | 7. Short-term accrued expenses |
|
|
140,089 | 144,104 | 51,062 | 51,100 | 25,350 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
995 | 551 | 1,006 | 815 | 105 |
 | 11. Other short-term payables |
|
|
353,085 | 314,679 | 39,443 | 1,422,088 | 1,441,837 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
745 | 707 | 1,109,054 | 631 | 593 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 1,108,537 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
745 | 707 | 518 | 631 | 593 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
214,359 | 407,632 | 300,794 | 309,983 | 395,549 |
 | I. ShareHolder's equity |
|
|
214,359 | 407,632 | 300,794 | 309,983 | 395,549 |
 | 1. Owner's investment capital |
|
|
315,399 | 510,399 | 510,399 | 510,399 | 510,399 |
 | 2. Share capital surplus |
|
|
7,584 | 7,584 | 7,584 | 7,584 | 7,584 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
299 | 299 | 299 | 299 | 299 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-242,404 | -243,997 | -222,898 | -212,738 | -126,959 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-303,383 | -248,239 | -247,685 | -222,373 | -212,969 |
 | - Profit after tax undistributed this period |
|
|
60,979 | 4,242 | 24,787 | 9,635 | 86,011 |
 | 12. Investment capital resource for basic construction |
|
|
4,573 | 4,442 | 4,312 | 4,181 | 4,050 |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
128,908 | 128,904 | 1,097 | 258 | 175 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,033,664 | 1,140,573 | 1,692,081 | 2,034,747 | 2,164,628 |
There is no report.
|
|