|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
276,946 | 271,227 | 271,510 | 276,071 | 284,251 |
| I. Cash and cash equivalents |
|
|
15,904 | 5,895 | 45,034 | 26,046 | 87,262 |
| 1. Cash |
|
|
15,004 | 5,895 | 20,034 | 26,046 | 23,492 |
| 2. Cash equivalents |
|
|
900 | | 25,000 | | 63,770 |
| II. Short-term financial investments |
|
|
85,211 | 86,305 | 86,729 | 88,592 | 88,096 |
| 1. Trading securities |
|
|
91,878 | 91,878 | 91,878 | 91,878 | 91,878 |
| 2. Provision for diminution in value of trading securities |
|
|
-6,666 | -5,573 | -5,149 | -3,286 | -3,782 |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
169,965 | 172,672 | 133,599 | 154,847 | 102,772 |
| 1. Short-term receivables of customers |
|
|
11,019 | 9,369 | 11,184 | 12,011 | 15,389 |
| 2. Prepayments to suppliers |
|
|
4,614 | 2,492 | 4,646 | 4,063 | 3,145 |
| 3. Short-term intercompany receivables |
|
|
134,000 | | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| 142,900 | 98,900 | 120,900 | 71,900 |
| 6. Other short-term receivables |
|
|
22,695 | 20,275 | 21,231 | 20,237 | 14,701 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,363 | -2,363 | -2,363 | -2,363 | -2,363 |
| IV. Inventories |
|
|
4,190 | 4,265 | 4,929 | 5,334 | 4,912 |
| 1. Inventories |
|
|
4,190 | 4,265 | 4,929 | 5,334 | 4,912 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,675 | 2,090 | 1,219 | 1,252 | 1,209 |
| 1. Short-term prepaid expenses |
|
|
1,494 | 1,465 | 1,028 | 1,053 | 984 |
| 2. Deductible VAT |
|
|
151 | 594 | 165 | 168 | 196 |
| 3. Taxes and the State Receivables |
|
|
30 | 30 | 26 | 31 | 28 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
66,293 | 68,776 | 67,762 | 66,734 | 66,967 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
6,721 | 6,172 | 5,684 | 5,195 | 5,186 |
| 1. Tangible fixed assets |
|
|
6,247 | 5,775 | 5,336 | 4,896 | 4,588 |
| - Cost |
|
|
21,766 | 21,766 | 21,766 | 21,766 | 21,896 |
| - Accumulated depreciation |
|
|
-15,519 | -15,991 | -16,430 | -16,870 | -17,308 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
474 | 397 | 348 | 299 | 598 |
| - Cost |
|
|
1,395 | 1,395 | 1,395 | 1,395 | 1,750 |
| - Accumulated depreciation |
|
|
-921 | -999 | -1,047 | -1,096 | -1,152 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,921 | 1,824 | 1,824 | 920 | 991 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,921 | 1,824 | 1,824 | 920 | 991 |
| IV. Long-term financial investments |
|
|
47,921 | 49,448 | 49,448 | 49,844 | 49,844 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
47,921 | 49,448 | 49,448 | 49,844 | 49,844 |
| 3. Other investments in equity instruments |
|
|
3,400 | 3,400 | 3,400 | 3,400 | 3,400 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-3,400 | -3,400 | -3,400 | -3,400 | -3,400 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
9,730 | 11,332 | 10,807 | 10,775 | 10,946 |
| 1. Long-term prepaid expenses |
|
|
9,730 | 11,332 | 10,807 | 10,775 | 10,946 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
343,239 | 340,004 | 339,272 | 342,805 | 351,218 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
19,416 | 13,934 | 14,349 | 14,605 | 19,721 |
| I. Current liabilities |
|
|
18,104 | 12,791 | 13,140 | 13,730 | 18,768 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
6,447 | 5,442 | 5,735 | 5,223 | 6,939 |
| 4. Advances from customers |
|
|
97 | 4 | 4 | | 310 |
| 5. Taxes and other payables to the State Budget |
|
|
2,621 | 1,689 | 573 | 465 | 1,334 |
| 6. Payables to employees |
|
|
2,656 | 2,296 | 2,218 | 2,169 | 3,559 |
| 7. Short-term accrued expenses |
|
|
990 | 391 | 936 | 737 | 940 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
4,089 | 1,766 | 2,635 | 3,926 | 4,476 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,203 | 1,203 | 1,038 | 1,209 | 1,209 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,313 | 1,143 | 1,209 | 875 | 953 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
40 | 40 | 140 | 140 | 209 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
1,273 | 1,103 | 1,069 | 735 | 745 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
323,822 | 326,070 | 324,924 | 328,200 | 331,497 |
| I. ShareHolder's equity |
|
|
323,822 | 326,070 | 324,924 | 328,200 | 331,497 |
| 1. Owner's investment capital |
|
|
197,099 | 197,099 | 197,099 | 197,099 | 197,099 |
| 2. Share capital surplus |
|
|
117,631 | 117,631 | 117,631 | 117,631 | 117,631 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
417 | 417 | 417 | 417 | 417 |
| 5. Treasury shares |
|
|
-15,610 | -15,610 | -15,610 | -15,610 | -15,610 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,144 | 4,144 | 4,144 | 4,144 | 4,144 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
20,141 | 22,388 | 21,242 | 24,519 | 27,816 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
16,822 | 16,822 | 22,388 | 21,329 | 21,329 |
| - Profit after tax undistributed this period |
|
|
3,319 | 5,566 | -1,146 | 3,190 | 6,486 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
343,239 | 340,004 | 339,272 | 342,805 | 351,218 |
There is no report.
|
|