|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
270,260 | 271,591 | 274,098 | 276,946 | 271,227 |
| I. Cash and cash equivalents |
|
|
24,407 | 24,607 | 30,465 | 15,904 | 5,895 |
| 1. Cash |
|
|
21,407 | 24,107 | 18,265 | 15,004 | 5,895 |
| 2. Cash equivalents |
|
|
3,000 | 500 | 12,200 | 900 | |
| II. Short-term financial investments |
|
|
84,149 | 86,579 | 86,504 | 85,211 | 86,305 |
| 1. Trading securities |
|
|
92,019 | 92,019 | 91,878 | 91,878 | 91,878 |
| 2. Provision for diminution in value of trading securities |
|
|
-7,870 | -5,440 | -5,375 | -6,666 | -5,573 |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
156,538 | 155,153 | 151,469 | 169,965 | 172,672 |
| 1. Short-term receivables of customers |
|
|
5,556 | 8,131 | 8,324 | 11,019 | 9,369 |
| 2. Prepayments to suppliers |
|
|
529 | 1,159 | 3,268 | 4,614 | 2,492 |
| 3. Short-term intercompany receivables |
|
|
| | | 134,000 | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
135,240 | 138,240 | 121,000 | | 142,900 |
| 6. Other short-term receivables |
|
|
17,576 | 9,986 | 21,240 | 22,695 | 20,275 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,363 | -2,363 | -2,363 | -2,363 | -2,363 |
| IV. Inventories |
|
|
3,724 | 3,843 | 3,940 | 4,190 | 4,265 |
| 1. Inventories |
|
|
3,724 | 3,843 | 3,940 | 4,190 | 4,265 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,442 | 1,409 | 1,720 | 1,675 | 2,090 |
| 1. Short-term prepaid expenses |
|
|
1,139 | 1,298 | 1,534 | 1,494 | 1,465 |
| 2. Deductible VAT |
|
|
276 | 89 | 156 | 151 | 594 |
| 3. Taxes and the State Receivables |
|
|
27 | 22 | 31 | 30 | 30 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
66,564 | 65,527 | 65,762 | 66,293 | 68,776 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
8,083 | 7,615 | 7,085 | 6,721 | 6,172 |
| 1. Tangible fixed assets |
|
|
7,676 | 7,189 | 6,718 | 6,247 | 5,775 |
| - Cost |
|
|
21,828 | 21,766 | 21,766 | 21,766 | 21,766 |
| - Accumulated depreciation |
|
|
-14,152 | -14,577 | -15,048 | -15,519 | -15,991 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
407 | 426 | 367 | 474 | 397 |
| - Cost |
|
|
1,181 | 1,225 | 1,225 | 1,395 | 1,395 |
| - Accumulated depreciation |
|
|
-775 | -800 | -859 | -921 | -999 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,921 | 1,921 | 1,921 | 1,921 | 1,824 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,921 | 1,921 | 1,921 | 1,921 | 1,824 |
| IV. Long-term financial investments |
|
|
48,997 | 48,997 | 47,921 | 47,921 | 49,448 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
48,997 | 48,997 | 47,921 | 47,921 | 49,448 |
| 3. Other investments in equity instruments |
|
|
3,400 | 3,400 | 3,400 | 3,400 | 3,400 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-3,400 | -3,400 | -3,400 | -3,400 | -3,400 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
7,563 | 6,994 | 8,835 | 9,730 | 11,332 |
| 1. Long-term prepaid expenses |
|
|
7,563 | 6,994 | 8,835 | 9,730 | 11,332 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
336,824 | 337,119 | 339,859 | 343,239 | 340,004 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
13,260 | 11,403 | 17,116 | 19,416 | 13,934 |
| I. Current liabilities |
|
|
11,610 | 10,161 | 15,989 | 18,104 | 12,791 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5,295 | 5,327 | 5,399 | 6,447 | 5,442 |
| 4. Advances from customers |
|
|
11 | 33 | 276 | 97 | 4 |
| 5. Taxes and other payables to the State Budget |
|
|
2,060 | 1,009 | 2,009 | 2,621 | 1,689 |
| 6. Payables to employees |
|
|
2,751 | 1,984 | 2,533 | 2,656 | 2,296 |
| 7. Short-term accrued expenses |
|
|
329 | 583 | 1,847 | 990 | 391 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
922 | 984 | 2,721 | 4,089 | 1,766 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
241 | 241 | 1,203 | 1,203 | 1,203 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,650 | 1,241 | 1,126 | 1,313 | 1,143 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
40 | 40 | 40 | 40 | 40 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
1,610 | 1,201 | 1,086 | 1,273 | 1,103 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
323,564 | 325,716 | 322,744 | 323,822 | 326,070 |
| I. ShareHolder's equity |
|
|
323,564 | 325,716 | 322,744 | 323,822 | 326,070 |
| 1. Owner's investment capital |
|
|
197,099 | 197,099 | 197,099 | 197,099 | 197,099 |
| 2. Share capital surplus |
|
|
117,631 | 117,631 | 117,631 | 117,631 | 117,631 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
417 | 417 | 417 | 417 | 417 |
| 5. Treasury shares |
|
|
-15,610 | -15,610 | -15,610 | -15,610 | -15,610 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,144 | 4,144 | 4,144 | 4,144 | 4,144 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
18,504 | 20,733 | 19,062 | 20,141 | 22,388 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-47,386 | 18,504 | 16,822 | 16,822 | 16,822 |
| - Profit after tax undistributed this period |
|
|
65,891 | 2,229 | 2,240 | 3,319 | 5,566 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
1,378 | 1,302 | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
336,824 | 337,119 | 339,859 | 343,239 | 340,004 |
There is no report.
|
|