|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
271,227 | 271,510 | 276,071 | 284,251 | 285,514 |
 | I. Cash and cash equivalents |
|
|
5,895 | 45,034 | 26,046 | 87,262 | 38,265 |
 | 1. Cash |
|
|
5,895 | 20,034 | 26,046 | 23,492 | 11,173 |
 | 2. Cash equivalents |
|
|
| 25,000 | | 63,770 | 27,093 |
 | II. Short-term financial investments |
|
|
86,305 | 86,729 | 88,592 | 88,096 | 89,334 |
 | 1. Trading securities |
|
|
91,878 | 91,878 | 91,878 | 91,878 | 91,876 |
 | 2. Provision for diminution in value of trading securities |
|
|
-5,573 | -5,149 | -3,286 | -3,782 | -2,542 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
172,672 | 133,599 | 154,847 | 102,772 | 150,886 |
 | 1. Short-term receivables of customers |
|
|
9,369 | 11,184 | 12,011 | 15,389 | 13,856 |
 | 2. Prepayments to suppliers |
|
|
2,492 | 4,646 | 4,063 | 3,145 | 2,803 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
142,900 | 98,900 | 120,900 | 71,900 | 107,900 |
 | 6. Other short-term receivables |
|
|
20,275 | 21,231 | 20,237 | 14,701 | 28,690 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,363 | -2,363 | -2,363 | -2,363 | -2,363 |
 | IV. Inventories |
|
|
4,265 | 4,929 | 5,334 | 4,912 | 5,240 |
 | 1. Inventories |
|
|
4,265 | 4,929 | 5,334 | 4,912 | 5,240 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,090 | 1,219 | 1,252 | 1,209 | 1,788 |
 | 1. Short-term prepaid expenses |
|
|
1,465 | 1,028 | 1,053 | 984 | 1,369 |
 | 2. Deductible VAT |
|
|
594 | 165 | 168 | 196 | 394 |
 | 3. Taxes and the State Receivables |
|
|
30 | 26 | 31 | 28 | 25 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
68,776 | 67,762 | 66,734 | 66,967 | 63,021 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
6,172 | 5,684 | 5,195 | 5,186 | 4,651 |
 | 1. Tangible fixed assets |
|
|
5,775 | 5,336 | 4,896 | 4,588 | 4,131 |
 | - Cost |
|
|
21,766 | 21,766 | 21,766 | 21,896 | 21,896 |
 | - Accumulated depreciation |
|
|
-15,991 | -16,430 | -16,870 | -17,308 | -17,765 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
397 | 348 | 299 | 598 | 520 |
 | - Cost |
|
|
1,395 | 1,395 | 1,395 | 1,750 | 1,750 |
 | - Accumulated depreciation |
|
|
-999 | -1,047 | -1,096 | -1,152 | -1,230 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,824 | 1,824 | 920 | 991 | 886 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,824 | 1,824 | 920 | 991 | 886 |
 | IV. Long-term financial investments |
|
|
49,448 | 49,448 | 49,844 | 49,844 | 47,103 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
49,448 | 49,448 | 49,844 | 49,844 | 47,103 |
 | 3. Other investments in equity instruments |
|
|
3,400 | 3,400 | 3,400 | 3,400 | 3,400 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,400 | -3,400 | -3,400 | -3,400 | -3,400 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
11,332 | 10,807 | 10,775 | 10,946 | 10,382 |
 | 1. Long-term prepaid expenses |
|
|
11,332 | 10,807 | 10,775 | 10,946 | 10,382 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
340,004 | 339,272 | 342,805 | 351,218 | 348,535 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
13,934 | 14,349 | 14,605 | 19,721 | 19,009 |
 | I. Current liabilities |
|
|
12,791 | 13,140 | 13,730 | 18,768 | 17,997 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,442 | 5,735 | 5,223 | 6,939 | 8,769 |
 | 4. Advances from customers |
|
|
4 | 4 | | 310 | |
 | 5. Taxes and other payables to the State Budget |
|
|
1,689 | 573 | 465 | 1,334 | 2,157 |
 | 6. Payables to employees |
|
|
2,296 | 2,218 | 2,169 | 3,559 | 2,489 |
 | 7. Short-term accrued expenses |
|
|
391 | 936 | 737 | 940 | 659 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,766 | 2,635 | 3,926 | 4,476 | 2,714 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,203 | 1,038 | 1,209 | 1,209 | 1,209 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,143 | 1,209 | 875 | 953 | 1,011 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
40 | 140 | 140 | 209 | 434 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,103 | 1,069 | 735 | 745 | 578 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
326,070 | 324,924 | 328,200 | 331,497 | 329,527 |
 | I. ShareHolder's equity |
|
|
326,070 | 324,924 | 328,200 | 331,497 | 329,527 |
 | 1. Owner's investment capital |
|
|
197,099 | 197,099 | 197,099 | 197,099 | 197,099 |
 | 2. Share capital surplus |
|
|
117,631 | 117,631 | 117,631 | 117,631 | 117,631 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
417 | 417 | 417 | 417 | 417 |
 | 5. Treasury shares |
|
|
-15,610 | -15,610 | -15,610 | -15,610 | -15,610 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,144 | 4,144 | 4,144 | 4,144 | 4,144 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
22,388 | 21,242 | 24,519 | 27,816 | 25,845 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
16,822 | 22,388 | 21,329 | 21,329 | 21,329 |
 | - Profit after tax undistributed this period |
|
|
5,566 | -1,146 | 3,190 | 6,486 | 4,516 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
340,004 | 339,272 | 342,805 | 351,218 | 348,535 |
There is no report.
|
|