|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
276,071 | 284,251 | 285,514 | 286,247 | 290,657 |
 | I. Cash and cash equivalents |
|
|
26,046 | 87,262 | 38,265 | 56,110 | 33,948 |
 | 1. Cash |
|
|
26,046 | 23,492 | 11,173 | 35,146 | 25,148 |
 | 2. Cash equivalents |
|
|
| 63,770 | 27,093 | 20,965 | 8,800 |
 | II. Short-term financial investments |
|
|
88,592 | 88,096 | 89,334 | 86,159 | 82,059 |
 | 1. Trading securities |
|
|
91,878 | 91,878 | 91,876 | 88,588 | 88,588 |
 | 2. Provision for diminution in value of trading securities |
|
|
-3,286 | -3,782 | -2,542 | -2,430 | -6,530 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
154,847 | 102,772 | 150,886 | 138,266 | 167,717 |
 | 1. Short-term receivables of customers |
|
|
12,011 | 15,389 | 13,856 | 14,012 | 16,165 |
 | 2. Prepayments to suppliers |
|
|
4,063 | 3,145 | 2,803 | 3,087 | 5,524 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
120,900 | 71,900 | 107,900 | 107,900 | 117,900 |
 | 6. Other short-term receivables |
|
|
20,237 | 14,701 | 28,690 | 15,630 | 30,491 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,363 | -2,363 | -2,363 | -2,363 | -2,363 |
 | IV. Inventories |
|
|
5,334 | 4,912 | 5,240 | 4,453 | 5,207 |
 | 1. Inventories |
|
|
5,334 | 4,912 | 5,240 | 4,453 | 5,207 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,252 | 1,209 | 1,788 | 1,259 | 1,727 |
 | 1. Short-term prepaid expenses |
|
|
1,053 | 984 | 1,369 | 985 | 1,376 |
 | 2. Deductible VAT |
|
|
168 | 196 | 394 | 169 | 334 |
 | 3. Taxes and the State Receivables |
|
|
31 | 28 | 25 | 105 | 17 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
66,734 | 66,967 | 63,021 | 62,733 | 65,715 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
5,195 | 5,186 | 4,651 | 5,511 | 5,950 |
 | 1. Tangible fixed assets |
|
|
4,896 | 4,588 | 4,131 | 5,029 | 5,550 |
 | - Cost |
|
|
21,766 | 21,896 | 21,896 | 23,321 | 24,325 |
 | - Accumulated depreciation |
|
|
-16,870 | -17,308 | -17,765 | -18,292 | -18,776 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
299 | 598 | 520 | 482 | 401 |
 | - Cost |
|
|
1,395 | 1,750 | 1,750 | 1,792 | 1,792 |
 | - Accumulated depreciation |
|
|
-1,096 | -1,152 | -1,230 | -1,310 | -1,392 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
920 | 991 | 886 | 472 | 5,481 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
920 | 991 | 886 | 472 | 5,481 |
 | IV. Long-term financial investments |
|
|
49,844 | 49,844 | 47,103 | 47,103 | 47,656 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
49,844 | 49,844 | 47,103 | 47,103 | 47,103 |
 | 3. Other investments in equity instruments |
|
|
3,400 | 3,400 | 3,400 | 3,400 | 3,400 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,400 | -3,400 | -3,400 | -3,400 | -2,847 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,775 | 10,946 | 10,382 | 9,646 | 6,628 |
 | 1. Long-term prepaid expenses |
|
|
10,775 | 10,946 | 10,382 | 9,646 | 6,628 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
342,805 | 351,218 | 348,535 | 348,980 | 356,372 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
14,605 | 19,721 | 19,009 | 16,071 | 21,867 |
 | I. Current liabilities |
|
|
13,730 | 18,768 | 17,997 | 15,122 | 20,079 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,223 | 6,939 | 8,769 | 5,961 | 7,851 |
 | 4. Advances from customers |
|
|
| 310 | | 22 | |
 | 5. Taxes and other payables to the State Budget |
|
|
465 | 1,334 | 2,157 | 1,296 | 1,928 |
 | 6. Payables to employees |
|
|
2,169 | 3,559 | 2,489 | 2,611 | 3,543 |
 | 7. Short-term accrued expenses |
|
|
737 | 940 | 659 | 1,408 | 2,287 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,926 | 4,476 | 2,714 | 2,866 | 3,070 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,209 | 1,209 | 1,209 | 959 | 1,400 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
875 | 953 | 1,011 | 949 | 1,788 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
140 | 209 | 434 | 434 | 434 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
735 | 745 | 578 | 515 | 1,355 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
328,200 | 331,497 | 329,527 | 332,909 | 334,505 |
 | I. ShareHolder's equity |
|
|
328,200 | 331,497 | 329,527 | 332,909 | 334,505 |
 | 1. Owner's investment capital |
|
|
197,099 | 197,099 | 197,099 | 197,099 | 186,612 |
 | 2. Share capital surplus |
|
|
117,631 | 117,631 | 117,631 | 117,631 | 112,508 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
417 | 417 | 417 | 417 | 417 |
 | 5. Treasury shares |
|
|
-15,610 | -15,610 | -15,610 | -15,610 | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,144 | 4,144 | 4,144 | 4,144 | 4,144 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
24,519 | 27,816 | 25,845 | 29,227 | 30,824 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
21,329 | 21,329 | 21,329 | 25,853 | 25,413 |
 | - Profit after tax undistributed this period |
|
|
3,190 | 6,486 | 4,516 | 3,374 | 5,411 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
342,805 | 351,218 | 348,535 | 348,980 | 356,372 |
There is no report.
|
|