|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
296,811 | 293,458 | 296,521 | 307,567 | 299,237 |
 | I. Cash and cash equivalents |
|
|
41,682 | 43,677 | 61,932 | 55,507 | 52,416 |
 | 1. Cash |
|
|
30,382 | 25,907 | 41,362 | 24,579 | 34,774 |
 | 2. Cash equivalents |
|
|
11,300 | 17,770 | 20,570 | 30,927 | 17,641 |
 | II. Short-term financial investments |
|
|
82,254 | 81,190 | 195,955 | 206,516 | 207,357 |
 | 1. Trading securities |
|
|
88,588 | 88,588 | 88,588 | 88,588 | 88,588 |
 | 2. Provision for diminution in value of trading securities |
|
|
-6,334 | -7,398 | -9,133 | -8,649 | -9,269 |
 | 3. Investments holding until maturity |
|
|
| | 116,500 | 126,576 | 128,038 |
 | III. Short-term receivables |
|
|
165,520 | 161,333 | 31,511 | 38,057 | 30,773 |
 | 1. Short-term receivables of customers |
|
|
15,340 | 8,939 | 12,304 | 14,154 | 20,222 |
 | 2. Prepayments to suppliers |
|
|
6,085 | 6,324 | 1,876 | 7,224 | 8,543 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
117,900 | 116,500 | | | |
 | 6. Other short-term receivables |
|
|
28,558 | 32,885 | 20,645 | 19,992 | 5,322 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,363 | -3,314 | -3,314 | -3,314 | -3,314 |
 | IV. Inventories |
|
|
5,076 | 4,192 | 4,394 | 5,083 | 5,103 |
 | 1. Inventories |
|
|
5,076 | 4,192 | 4,394 | 5,083 | 5,103 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,278 | 3,066 | 2,728 | 2,404 | 3,588 |
 | 1. Short-term prepaid expenses |
|
|
1,504 | 1,644 | 1,213 | 1,038 | 2,192 |
 | 2. Deductible VAT |
|
|
757 | 1,405 | 1,498 | 1,338 | 1,374 |
 | 3. Taxes and the State Receivables |
|
|
17 | 17 | 17 | 29 | 23 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
70,229 | 79,729 | 83,146 | 86,672 | 101,475 |
 | I. Long-term receivables |
|
|
| | | 6,030 | 6,808 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | 6,030 | 6,808 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,609 | 19,825 | 23,625 | 21,001 | 19,554 |
 | 1. Tangible fixed assets |
|
|
8,279 | 19,336 | 23,186 | 20,611 | 19,131 |
 | - Cost |
|
|
27,668 | 40,109 | 45,514 | 40,205 | 40,205 |
 | - Accumulated depreciation |
|
|
-19,389 | -20,773 | -22,328 | -19,594 | -21,074 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
331 | 489 | 439 | 390 | 423 |
 | - Cost |
|
|
1,792 | 1,990 | 1,990 | 1,990 | 2,080 |
 | - Accumulated depreciation |
|
|
-1,462 | -1,501 | -1,551 | -1,600 | -1,657 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
5,481 | 507 | 507 | 1,084 | 536 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
5,481 | 507 | 507 | 1,084 | 536 |
 | IV. Long-term financial investments |
|
|
48,725 | 52,637 | 53,278 | 53,878 | 68,883 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
47,103 | 49,878 | 49,878 | 50,478 | 50,478 |
 | 3. Other investments in equity instruments |
|
|
3,400 | 3,400 | 3,400 | 3,400 | 3,400 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,778 | -641 | | | |
 | 5. Investments holding until maturity |
|
|
| | | | 15,005 |
 | V. Total other long-term assets |
|
|
7,414 | 6,761 | 5,736 | 4,678 | 5,694 |
 | 1. Long-term prepaid expenses |
|
|
7,414 | 6,761 | 5,736 | 4,678 | 5,694 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
367,040 | 373,187 | 379,667 | 394,239 | 400,712 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
25,106 | 25,395 | 23,781 | 32,861 | 32,585 |
 | I. Current liabilities |
|
|
23,353 | 23,120 | 20,123 | 29,310 | 28,915 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,211 | 7,731 | 8,836 | 14,901 | 12,996 |
 | 4. Advances from customers |
|
|
| | 2 | 924 | |
 | 5. Taxes and other payables to the State Budget |
|
|
3,575 | 4,931 | 2,234 | 3,523 | 5,121 |
 | 6. Payables to employees |
|
|
5,105 | 5,296 | 2,597 | 3,123 | 4,040 |
 | 7. Short-term accrued expenses |
|
|
3,376 | 1,493 | 3,056 | 2,838 | 3,345 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,724 | 2,327 | 2,347 | 2,261 | 1,731 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,361 | 1,341 | 1,051 | 1,741 | 1,682 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,753 | 2,275 | 3,658 | 3,551 | 3,670 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
434 | 834 | 1,862 | 1,862 | 1,862 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,319 | 1,441 | 1,796 | 1,689 | 1,807 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
341,934 | 347,793 | 355,886 | 361,378 | 368,127 |
 | I. ShareHolder's equity |
|
|
341,934 | 347,793 | 355,886 | 361,378 | 368,127 |
 | 1. Owner's investment capital |
|
|
186,612 | 186,612 | 186,612 | 186,612 | 186,612 |
 | 2. Share capital surplus |
|
|
112,508 | 112,508 | 112,508 | 112,508 | 112,508 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
417 | 417 | 417 | 417 | 417 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,144 | 4,144 | 4,144 | 4,144 | 4,144 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
38,253 | 44,111 | 52,205 | 57,697 | 64,446 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
25,413 | 25,413 | 44,111 | 43,148 | 43,148 |
 | - Profit after tax undistributed this period |
|
|
12,840 | 18,698 | 8,093 | 14,549 | 21,299 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
367,040 | 373,187 | 379,667 | 394,239 | 400,712 |
There is no report.
|
|