|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
586,401 | 597,681 | 492,235 | 573,194 | 454,438 |
| I. Cash and cash equivalents |
|
|
289,936 | 376,708 | 256,184 | 113,251 | 249,655 |
| 1. Cash |
|
|
44,936 | 8,708 | 6,184 | 10,251 | 34,655 |
| 2. Cash equivalents |
|
|
245,000 | 368,000 | 250,000 | 103,000 | 215,000 |
| II. Short-term financial investments |
|
|
| | | 30,000 | 30,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | 30,000 | 30,000 |
| III. Short-term receivables |
|
|
281,704 | 205,848 | 220,433 | 424,298 | 168,858 |
| 1. Short-term receivables of customers |
|
|
274,766 | 201,501 | 215,825 | 419,444 | 163,854 |
| 2. Prepayments to suppliers |
|
|
2,749 | 2,526 | 2,386 | 3,826 | 3,439 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
4,189 | 1,821 | 2,221 | 1,028 | 1,564 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
13,641 | 14,034 | 14,543 | 4,980 | 5,261 |
| 1. Inventories |
|
|
13,641 | 14,034 | 14,543 | 4,980 | 5,261 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,120 | 1,092 | 1,075 | 666 | 665 |
| 1. Short-term prepaid expenses |
|
|
1,120 | 1,092 | 1,075 | 666 | 665 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,567,740 | 2,504,019 | 2,445,624 | 2,394,667 | 2,331,135 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
2,514,700 | 2,458,800 | 2,402,584 | 2,348,117 | 2,291,943 |
| 1. Tangible fixed assets |
|
|
2,514,198 | 2,458,350 | 2,402,186 | 2,347,772 | 2,291,649 |
| - Cost |
|
|
4,457,114 | 4,457,424 | 4,457,424 | 4,457,341 | 4,457,341 |
| - Accumulated depreciation |
|
|
-1,942,917 | -1,999,074 | -2,055,238 | -2,109,570 | -2,165,692 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
502 | 450 | 398 | 346 | 294 |
| - Cost |
|
|
1,442 | 1,442 | 1,442 | 1,442 | 1,442 |
| - Accumulated depreciation |
|
|
-940 | -992 | -1,044 | -1,097 | -1,149 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
72 | | 416 | 416 | 416 |
| 1. Costs of long-term production, business in progress |
|
|
| | 416 | | |
| 2. Costs of construction in progress |
|
|
72 | | | 416 | 416 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
52,968 | 45,219 | 42,624 | 46,133 | 38,776 |
| 1. Long-term prepaid expenses |
|
|
39,591 | 31,846 | 29,323 | 27,680 | 20,247 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
13,377 | 13,373 | 13,302 | 18,454 | 18,529 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
3,154,141 | 3,101,700 | 2,937,859 | 2,967,861 | 2,785,573 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,049,184 | 1,245,579 | 1,064,103 | 1,028,342 | 820,482 |
| I. Current liabilities |
|
|
296,920 | 545,438 | 416,085 | 432,750 | 277,014 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
208,796 | 208,796 | 208,796 | 208,796 | 208,796 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
22,774 | 21,720 | 23,787 | 24,882 | 21,756 |
| 4. Advances from customers |
|
|
1,940 | 1,771 | 1,846 | 180 | 180 |
| 5. Taxes and other payables to the State Budget |
|
|
25,547 | 14,709 | 14,987 | 38,995 | 6,371 |
| 6. Payables to employees |
|
|
3,394 | 4,553 | 4,181 | 6,810 | 3,335 |
| 7. Short-term accrued expenses |
|
|
4,972 | 5,656 | 4,070 | 4,376 | 3,570 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
29,497 | 282,406 | 156,647 | 148,694 | 33,006 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| 5,826 | 1,771 | 17 | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
752,264 | 700,141 | 648,018 | 595,591 | 543,468 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
752,264 | 700,141 | 648,018 | 595,591 | 543,468 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
2,104,957 | 1,856,122 | 1,873,756 | 1,939,520 | 1,965,090 |
| I. ShareHolder's equity |
|
|
2,104,957 | 1,856,122 | 1,873,756 | 1,939,520 | 1,965,090 |
| 1. Owner's investment capital |
|
|
1,469,127 | 1,469,127 | 1,469,127 | 1,469,127 | 1,469,127 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
87,643 | 87,643 | 87,643 | 87,643 | 87,643 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
33,019 | 33,019 | 33,019 | 33,019 | 33,019 |
| 11. After tax undistributed profit |
|
|
515,168 | 266,333 | 283,967 | 349,731 | 375,301 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
407,388 | 129,305 | 129,305 | 129,305 | 344,271 |
| - Profit after tax undistributed this period |
|
|
107,779 | 137,028 | 154,663 | 220,426 | 31,030 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,154,141 | 3,101,700 | 2,937,859 | 2,967,861 | 2,785,573 |
There is no report.
|
|