|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
614,641 | 586,076 | 480,584 | 662,335 | 601,335 |
 | I. Cash and cash equivalents |
|
|
384,378 | 295,448 | 218,192 | 253,128 | 142,308 |
 | 1. Cash |
|
|
49,378 | 7,448 | 7,192 | 2,128 | 30,308 |
 | 2. Cash equivalents |
|
|
335,000 | 288,000 | 211,000 | 251,000 | 112,000 |
 | II. Short-term financial investments |
|
|
20,000 | 10,000 | 70,125 | 120,125 | 190,125 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
20,000 | 10,000 | 70,125 | 120,125 | 190,125 |
 | III. Short-term receivables |
|
|
205,035 | 275,398 | 187,702 | 284,524 | 263,586 |
 | 1. Short-term receivables of customers |
|
|
203,005 | 271,563 | 184,238 | 282,191 | 260,299 |
 | 2. Prepayments to suppliers |
|
|
711 | 2,139 | 1,696 | 67 | 315 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,320 | 1,695 | 1,767 | 2,266 | 2,973 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
4,360 | 4,471 | 4,052 | 3,671 | 3,983 |
 | 1. Inventories |
|
|
4,360 | 4,471 | 4,052 | 3,671 | 3,983 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
868 | 760 | 513 | 887 | 1,332 |
 | 1. Short-term prepaid expenses |
|
|
599 | 760 | 513 | 887 | 1,332 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
269 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,114,514 | 2,055,620 | 2,007,568 | 1,954,481 | 1,895,341 |
 | I. Long-term receivables |
|
|
125 | | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
125 | | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,069,061 | 2,027,401 | 1,977,070 | 1,923,345 | 1,866,107 |
 | 1. Tangible fixed assets |
|
|
2,068,856 | 2,027,245 | 1,976,961 | 1,921,876 | 1,864,719 |
 | - Cost |
|
|
4,458,261 | 4,477,731 | 4,477,294 | 4,480,961 | 4,480,961 |
 | - Accumulated depreciation |
|
|
-2,389,405 | -2,450,486 | -2,500,333 | -2,559,086 | -2,616,242 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
204 | 157 | 109 | 1,470 | 1,388 |
 | - Cost |
|
|
1,582 | 1,582 | 1,582 | 2,985 | 2,985 |
 | - Accumulated depreciation |
|
|
-1,378 | -1,425 | -1,473 | -1,515 | -1,597 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
15,256 | 20 | 3,062 | 1,020 | 79 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
15,256 | 20 | 3,062 | 1,020 | 79 |
 | IV. Long-term financial investments |
|
|
125 | 125 | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
125 | 125 | | | |
 | V. Total other long-term assets |
|
|
29,947 | 28,074 | 27,436 | 30,116 | 29,155 |
 | 1. Long-term prepaid expenses |
|
|
13,625 | 11,853 | 11,345 | 15,100 | 14,150 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
16,322 | 16,221 | 16,092 | 15,015 | 15,005 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,729,154 | 2,641,697 | 2,488,152 | 2,616,816 | 2,496,676 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
768,700 | 590,740 | 535,411 | 507,012 | 455,391 |
 | I. Current liabilities |
|
|
402,234 | 244,597 | 208,767 | 200,486 | 168,983 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
177,002 | 145,202 | 112,578 | 80,470 | 80,470 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
22,172 | 20,836 | 21,083 | 21,105 | 20,000 |
 | 4. Advances from customers |
|
|
423 | 577 | 328 | 320 | 420 |
 | 5. Taxes and other payables to the State Budget |
|
|
17,643 | 29,621 | 30,687 | 38,666 | 26,613 |
 | 6. Payables to employees |
|
|
2,771 | 3,266 | 1,636 | 17,881 | 2,957 |
 | 7. Short-term accrued expenses |
|
|
2,898 | 2,942 | 2,967 | 3,363 | 3,144 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
179,326 | 32,607 | 33,889 | 34,905 | 34,969 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| 9,546 | 5,599 | 3,776 | 411 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
366,466 | 346,143 | 326,643 | 306,526 | 286,409 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
366,466 | 346,143 | 326,643 | 306,526 | 286,409 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,960,454 | 2,050,957 | 1,952,741 | 2,109,804 | 2,041,285 |
 | I. ShareHolder's equity |
|
|
1,960,454 | 2,050,957 | 1,952,741 | 2,109,804 | 2,041,285 |
 | 1. Owner's investment capital |
|
|
1,469,127 | 1,469,127 | 1,469,127 | 1,576,581 | 1,576,581 |
 | 2. Share capital surplus |
|
|
| | | -152 | -196 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
87,643 | 87,643 | 87,643 | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
33,019 | 33,019 | 33,019 | | |
 | 11. After tax undistributed profit |
|
|
370,665 | 461,168 | 362,952 | 533,376 | 464,900 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
250,775 | 236,508 | 60,213 | 60,213 | 374,068 |
 | - Profit after tax undistributed this period |
|
|
119,891 | 224,660 | 302,739 | 473,163 | 90,832 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,729,154 | 2,641,697 | 2,488,152 | 2,616,816 | 2,496,676 |
There is no report.
|
|