|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
103,691 | 109,436 | 110,599 | 103,120 | 101,509 |
 | I. Cash and cash equivalents |
|
|
4,293 | 2,712 | 3,068 | 3,806 | 20,461 |
 | 1. Cash |
|
|
4,293 | 2,712 | 3,068 | 3,806 | 20,461 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
7,051 | 7,030 | 6,311 | 8,060 | 5,595 |
 | 1. Short-term receivables of customers |
|
|
4,110 | 5,455 | 5,065 | 6,702 | 4,417 |
 | 2. Prepayments to suppliers |
|
|
2,939 | 1,576 | 1,246 | 1,357 | 1,178 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2 | | | | |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
91,961 | 99,423 | 100,931 | 91,254 | 75,453 |
 | 1. Inventories |
|
|
91,961 | 99,423 | 100,931 | 91,254 | 75,453 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
385 | 270 | 290 | | |
 | 1. Short-term prepaid expenses |
|
|
24 | 10 | 5 | | |
 | 2. Deductible VAT |
|
|
361 | 260 | 285 | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
120,400 | 119,115 | 119,072 | 119,030 | 118,987 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,618 | 333 | 291 | 248 | 206 |
 | 1. Tangible fixed assets |
|
|
1,618 | 333 | 291 | 248 | 206 |
 | - Cost |
|
|
3,222 | 915 | 915 | 915 | 915 |
 | - Accumulated depreciation |
|
|
-1,604 | -582 | -624 | -666 | -709 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
68,382 | 68,382 | 68,382 | 68,382 | 68,382 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
68,382 | 68,382 | 68,382 | 68,382 | 68,382 |
 | IV. Long-term financial investments |
|
|
50,400 | 50,400 | 50,400 | 50,400 | 50,400 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
50,400 | 50,400 | 50,400 | 50,400 | 50,400 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
224,090 | 228,551 | 229,671 | 222,149 | 220,496 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,397 | 9,860 | 10,944 | 3,256 | 1,582 |
 | I. Current liabilities |
|
|
5,397 | 9,860 | 10,944 | 3,256 | 1,582 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
966 | | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,122 | 8,543 | 10,607 | 2,282 | 167 |
 | 4. Advances from customers |
|
|
| 1,218 | 215 | 618 | 846 |
 | 5. Taxes and other payables to the State Budget |
|
|
225 | 17 | 34 | 322 | 498 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
64 | 62 | 72 | 35 | 71 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
20 | 20 | 15 | | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
218,693 | 218,690 | 218,727 | 218,893 | 218,914 |
 | I. ShareHolder's equity |
|
|
218,693 | 218,690 | 218,727 | 218,893 | 218,914 |
 | 1. Owner's investment capital |
|
|
217,124 | 217,124 | 217,124 | 217,124 | 217,124 |
 | 2. Share capital surplus |
|
|
-1,769 | -1,769 | -1,769 | -1,769 | -1,769 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
3,338 | 3,335 | 3,372 | 3,538 | 3,559 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,309 | 3,326 | 3,326 | 3,326 | 3,326 |
 | - Profit after tax undistributed this period |
|
|
29 | 9 | 46 | 212 | 234 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
224,090 | 228,551 | 229,671 | 222,149 | 220,496 |
There is no report.
|
|