|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,933,953 | 1,977,576 | 2,099,546 | 1,983,822 | 2,207,628 |
 | I. Cash and cash equivalents |
|
|
22,077 | 8,658 | 21,170 | 21,307 | 30,940 |
 | 1. Cash |
|
|
22,077 | 8,658 | 21,170 | 21,307 | 30,940 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | 300 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 300 |
 | III. Short-term receivables |
|
|
1,012,394 | 1,055,054 | 1,110,273 | 1,039,754 | 1,237,800 |
 | 1. Short-term receivables of customers |
|
|
981,888 | 1,019,072 | 1,044,290 | 1,013,625 | 1,192,482 |
 | 2. Prepayments to suppliers |
|
|
18,251 | 18,232 | 18,295 | 10,276 | 14,239 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
48,008 | 53,198 | 82,531 | 56,738 | 77,278 |
 | 7. Provision for doubtful short-term receivables |
|
|
-35,753 | -35,448 | -34,843 | -40,886 | -46,199 |
 | IV. Inventories |
|
|
885,384 | 898,497 | 957,420 | 908,696 | 926,742 |
 | 1. Inventories |
|
|
890,907 | 901,352 | 967,480 | 917,787 | 927,352 |
 | 2. Provision for decline in value of inventories |
|
|
-5,522 | -2,855 | -10,060 | -9,091 | -609 |
 | V. Other current assets |
|
|
14,097 | 15,366 | 10,684 | 14,065 | 11,846 |
 | 1. Short-term prepaid expenses |
|
|
1,091 | 1,568 | 560 | 916 | 46 |
 | 2. Deductible VAT |
|
|
13,006 | 13,799 | 10,064 | 13,149 | 11,633 |
 | 3. Taxes and the State Receivables |
|
|
| | 60 | | 167 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
200,960 | 197,700 | 194,132 | 190,253 | 187,458 |
 | I. Long-term receivables |
|
|
650 | 650 | 650 | 650 | 650 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
650 | 650 | 650 | 650 | 650 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
164,381 | 160,779 | 157,327 | 154,103 | 151,369 |
 | 1. Tangible fixed assets |
|
|
85,707 | 82,825 | 80,093 | 77,589 | 75,575 |
 | - Cost |
|
|
202,038 | 197,627 | 197,545 | 184,897 | 185,544 |
 | - Accumulated depreciation |
|
|
-116,331 | -114,801 | -117,452 | -107,308 | -109,969 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
78,674 | 77,954 | 77,234 | 76,514 | 75,794 |
 | - Cost |
|
|
98,429 | 98,299 | 98,349 | 97,704 | 97,704 |
 | - Accumulated depreciation |
|
|
-19,756 | -20,345 | -21,115 | -21,190 | -21,910 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
315 | 315 | 532 | 381 | 541 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | 381 | |
 | 2. Costs of construction in progress |
|
|
315 | 315 | 532 | | 541 |
 | IV. Long-term financial investments |
|
|
33,857 | 33,661 | 33,545 | 33,424 | 32,993 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
4,384 | 4,189 | 4,072 | 3,951 | 3,520 |
 | 3. Other investments in equity instruments |
|
|
29,472 | 29,472 | 29,472 | 29,472 | 29,472 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,757 | 2,295 | 2,078 | 1,695 | 1,905 |
 | 1. Long-term prepaid expenses |
|
|
1,757 | 2,295 | 2,078 | 1,695 | 1,905 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,134,913 | 2,175,276 | 2,293,679 | 2,174,075 | 2,395,087 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,917,907 | 1,951,991 | 2,077,558 | 1,948,885 | 2,168,842 |
 | I. Current liabilities |
|
|
1,888,708 | 1,922,767 | 2,048,384 | 1,919,712 | 2,139,694 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
851,919 | 852,510 | 957,962 | 951,086 | 863,673 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
996,224 | 1,046,948 | 1,039,351 | 941,434 | 1,126,699 |
 | 4. Advances from customers |
|
|
14,815 | 6,808 | 14,274 | 16,076 | 26,000 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,365 | 1,407 | 1,618 | 2,432 | 1,516 |
 | 6. Payables to employees |
|
|
9,110 | 2,437 | 2,281 | 2,376 | 6,481 |
 | 7. Short-term accrued expenses |
|
|
3,597 | 2,765 | 2,040 | 590 | 3,454 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
50 | 12 | 50 | 50 | 50 |
 | 11. Other short-term payables |
|
|
8,980 | 9,565 | 30,131 | 5,668 | 111,821 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,649 | 316 | 678 | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
29,199 | 29,223 | 29,174 | 29,172 | 29,149 |
 | 1. Long-term payables to sellers |
|
|
| | | 11 | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
199 | 223 | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
29,000 | 29,000 | 29,000 | 29,000 | 29,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | 174 | 161 | 149 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
217,006 | 223,285 | 216,120 | 225,190 | 226,244 |
 | I. ShareHolder's equity |
|
|
217,006 | 223,285 | 216,120 | 225,190 | 226,244 |
 | 1. Owner's investment capital |
|
|
182,700 | 182,700 | 182,700 | 182,700 | 182,700 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
214 | | | | |
 | 5. Treasury shares |
|
|
-586 | -586 | -586 | -586 | -586 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
1,940 | | | | |
 | 8. Investment and development funds |
|
|
9,071 | 9,071 | 9,071 | 9,071 | 9,071 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
23,667 | 32,100 | 24,936 | 34,005 | 35,059 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
11,460 | 26,023 | 8,404 | 8,404 | 12,643 |
 | - Profit after tax undistributed this period |
|
|
12,207 | 6,077 | 16,532 | 25,601 | 22,416 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,134,913 | 2,175,276 | 2,293,679 | 2,174,075 | 2,395,087 |
There is no report.
|
|