|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,977,576 | 2,099,546 | 1,983,822 | 2,207,628 | 2,234,326 |
 | I. Cash and cash equivalents |
|
|
8,658 | 21,170 | 21,307 | 30,940 | 17,503 |
 | 1. Cash |
|
|
8,658 | 21,170 | 21,307 | 30,940 | 17,503 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | 300 | 300 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 300 | 300 |
 | III. Short-term receivables |
|
|
1,055,054 | 1,110,273 | 1,039,754 | 1,237,800 | 1,226,647 |
 | 1. Short-term receivables of customers |
|
|
1,019,072 | 1,044,290 | 1,013,625 | 1,192,482 | 1,178,757 |
 | 2. Prepayments to suppliers |
|
|
18,232 | 18,295 | 10,276 | 14,239 | 44,989 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
53,198 | 82,531 | 56,738 | 77,278 | 52,791 |
 | 7. Provision for doubtful short-term receivables |
|
|
-35,448 | -34,843 | -40,886 | -46,199 | -49,890 |
 | IV. Inventories |
|
|
898,497 | 957,420 | 908,696 | 926,742 | 975,292 |
 | 1. Inventories |
|
|
901,352 | 967,480 | 917,787 | 927,352 | 976,351 |
 | 2. Provision for decline in value of inventories |
|
|
-2,855 | -10,060 | -9,091 | -609 | -1,059 |
 | V. Other current assets |
|
|
15,366 | 10,684 | 14,065 | 11,846 | 14,583 |
 | 1. Short-term prepaid expenses |
|
|
1,568 | 560 | 916 | 46 | 630 |
 | 2. Deductible VAT |
|
|
13,799 | 10,064 | 13,149 | 11,633 | 13,766 |
 | 3. Taxes and the State Receivables |
|
|
| 60 | | 167 | 188 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
197,700 | 194,132 | 190,253 | 187,458 | 184,105 |
 | I. Long-term receivables |
|
|
650 | 650 | 650 | 650 | 776 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
650 | 650 | 650 | 650 | 776 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
160,779 | 157,327 | 154,103 | 151,369 | 148,468 |
 | 1. Tangible fixed assets |
|
|
82,825 | 80,093 | 77,589 | 75,575 | 73,394 |
 | - Cost |
|
|
197,627 | 197,545 | 184,897 | 185,544 | 186,049 |
 | - Accumulated depreciation |
|
|
-114,801 | -117,452 | -107,308 | -109,969 | -112,656 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
77,954 | 77,234 | 76,514 | 75,794 | 75,074 |
 | - Cost |
|
|
98,299 | 98,349 | 97,704 | 97,704 | 97,704 |
 | - Accumulated depreciation |
|
|
-20,345 | -21,115 | -21,190 | -21,910 | -22,630 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
315 | 532 | 381 | 541 | 381 |
 | 1. Costs of long-term production, business in progress |
|
|
| | 381 | | |
 | 2. Costs of construction in progress |
|
|
315 | 532 | | 541 | 381 |
 | IV. Long-term financial investments |
|
|
33,661 | 33,545 | 33,424 | 32,993 | 32,993 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
4,189 | 4,072 | 3,951 | 3,520 | 3,520 |
 | 3. Other investments in equity instruments |
|
|
29,472 | 29,472 | 29,472 | 29,472 | 29,472 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,295 | 2,078 | 1,695 | 1,905 | 1,488 |
 | 1. Long-term prepaid expenses |
|
|
2,295 | 2,078 | 1,695 | 1,905 | 1,488 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,175,276 | 2,293,679 | 2,174,075 | 2,395,087 | 2,418,431 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,951,991 | 2,077,558 | 1,948,885 | 2,168,842 | 2,182,647 |
 | I. Current liabilities |
|
|
1,922,767 | 2,048,384 | 1,919,712 | 2,139,694 | 2,153,451 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
852,510 | 957,962 | 951,086 | 863,673 | 994,300 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,046,948 | 1,039,351 | 941,434 | 1,126,699 | 1,092,820 |
 | 4. Advances from customers |
|
|
6,808 | 14,274 | 16,076 | 26,000 | 36,236 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,407 | 1,618 | 2,432 | 1,516 | 2,162 |
 | 6. Payables to employees |
|
|
2,437 | 2,281 | 2,376 | 6,481 | 2,729 |
 | 7. Short-term accrued expenses |
|
|
2,765 | 2,040 | 590 | 3,454 | 4,593 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
12 | 50 | 50 | 50 | 12 |
 | 11. Other short-term payables |
|
|
9,565 | 30,131 | 5,668 | 111,821 | 20,599 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
316 | 678 | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
29,223 | 29,174 | 29,172 | 29,149 | 29,196 |
 | 1. Long-term payables to sellers |
|
|
| | 11 | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
223 | | | | 22 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
29,000 | 29,000 | 29,000 | 29,000 | 29,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| 174 | 161 | 149 | 174 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
223,285 | 216,120 | 225,190 | 226,244 | 235,785 |
 | I. ShareHolder's equity |
|
|
223,285 | 216,120 | 225,190 | 226,244 | 235,785 |
 | 1. Owner's investment capital |
|
|
182,700 | 182,700 | 182,700 | 182,700 | 182,700 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-586 | -586 | -586 | -586 | -586 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,071 | 9,071 | 9,071 | 9,071 | 9,071 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
32,100 | 24,936 | 34,005 | 35,059 | 44,600 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
26,023 | 8,404 | 8,404 | 12,643 | 36,096 |
 | - Profit after tax undistributed this period |
|
|
6,077 | 16,532 | 25,601 | 22,416 | 8,504 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,175,276 | 2,293,679 | 2,174,075 | 2,395,087 | 2,418,431 |
There is no report.
|
|