|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,983,822 | 2,207,628 | 2,234,326 | 2,384,584 | 2,233,681 |
 | I. Cash and cash equivalents |
|
|
21,307 | 30,940 | 17,503 | 18,470 | 83,341 |
 | 1. Cash |
|
|
21,307 | 30,940 | 17,503 | 18,470 | 83,341 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| 300 | 300 | 307 | 307 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 300 | 300 | 307 | 307 |
 | III. Short-term receivables |
|
|
1,039,754 | 1,237,800 | 1,226,647 | 1,209,379 | 1,113,737 |
 | 1. Short-term receivables of customers |
|
|
1,013,625 | 1,192,482 | 1,178,757 | 1,180,601 | 1,084,679 |
 | 2. Prepayments to suppliers |
|
|
10,276 | 14,239 | 44,989 | 38,262 | 51,822 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
56,738 | 77,278 | 52,791 | 52,548 | 39,264 |
 | 7. Provision for doubtful short-term receivables |
|
|
-40,886 | -46,199 | -49,890 | -62,032 | -62,027 |
 | IV. Inventories |
|
|
908,696 | 926,742 | 975,292 | 1,127,676 | 1,011,438 |
 | 1. Inventories |
|
|
917,787 | 927,352 | 976,351 | 1,131,948 | 1,013,963 |
 | 2. Provision for decline in value of inventories |
|
|
-9,091 | -609 | -1,059 | -4,272 | -2,525 |
 | V. Other current assets |
|
|
14,065 | 11,846 | 14,583 | 28,752 | 24,858 |
 | 1. Short-term prepaid expenses |
|
|
916 | 46 | 630 | 815 | 1,352 |
 | 2. Deductible VAT |
|
|
13,149 | 11,633 | 13,766 | 19,396 | 12,640 |
 | 3. Taxes and the State Receivables |
|
|
| 167 | 188 | 441 | 2,765 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 8,100 | 8,100 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
190,253 | 187,458 | 184,105 | 181,461 | 177,863 |
 | I. Long-term receivables |
|
|
650 | 650 | 776 | 776 | 776 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
650 | 650 | 776 | 776 | 776 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
154,103 | 151,369 | 148,468 | 145,050 | 141,987 |
 | 1. Tangible fixed assets |
|
|
77,589 | 75,575 | 73,394 | 70,696 | 68,351 |
 | - Cost |
|
|
184,897 | 185,544 | 186,049 | 186,049 | 186,385 |
 | - Accumulated depreciation |
|
|
-107,308 | -109,969 | -112,656 | -115,354 | -118,035 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
76,514 | 75,794 | 75,074 | 74,354 | 73,636 |
 | - Cost |
|
|
97,704 | 97,704 | 97,704 | 97,704 | 97,704 |
 | - Accumulated depreciation |
|
|
-21,190 | -21,910 | -22,630 | -23,350 | -24,068 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
381 | 541 | 381 | 381 | 381 |
 | 1. Costs of long-term production, business in progress |
|
|
381 | | | | |
 | 2. Costs of construction in progress |
|
|
| 541 | 381 | 381 | 381 |
 | IV. Long-term financial investments |
|
|
33,424 | 32,993 | 32,993 | 32,993 | 32,993 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
3,951 | 3,520 | 3,520 | 3,520 | 3,520 |
 | 3. Other investments in equity instruments |
|
|
29,472 | 29,472 | 29,472 | 29,472 | 29,472 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,695 | 1,905 | 1,488 | 2,261 | 1,726 |
 | 1. Long-term prepaid expenses |
|
|
1,695 | 1,905 | 1,488 | 1,059 | 524 |
 | 2. Deferred income tax assets |
|
|
| | | 1,202 | 1,202 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,174,075 | 2,395,087 | 2,418,431 | 2,566,045 | 2,411,545 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,948,885 | 2,168,842 | 2,182,647 | 2,342,581 | 2,178,916 |
 | I. Current liabilities |
|
|
1,919,712 | 2,139,694 | 2,153,451 | 2,313,410 | 2,149,782 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
951,086 | 863,673 | 994,300 | 1,108,055 | 1,036,845 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
941,434 | 1,126,699 | 1,092,820 | 1,130,607 | 979,661 |
 | 4. Advances from customers |
|
|
16,076 | 26,000 | 36,236 | 49,280 | 108,664 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,432 | 1,516 | 2,162 | 2,939 | 2,384 |
 | 6. Payables to employees |
|
|
2,376 | 6,481 | 2,729 | 2,579 | 2,324 |
 | 7. Short-term accrued expenses |
|
|
590 | 3,454 | 4,593 | 5,388 | 5,755 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
50 | 50 | 12 | 25 | 50 |
 | 11. Other short-term payables |
|
|
5,668 | 111,821 | 20,599 | 12,591 | 12,758 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | 1,946 | 1,342 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
29,172 | 29,149 | 29,196 | 29,171 | 29,134 |
 | 1. Long-term payables to sellers |
|
|
11 | | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 22 | 22 | 22 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
29,000 | 29,000 | 29,000 | 29,000 | 29,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
161 | 149 | 174 | 149 | 112 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
225,190 | 226,244 | 235,785 | 223,464 | 232,629 |
 | I. ShareHolder's equity |
|
|
225,190 | 226,244 | 235,785 | 223,464 | 232,629 |
 | 1. Owner's investment capital |
|
|
182,700 | 182,700 | 182,700 | 182,700 | 182,700 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-586 | -586 | -586 | -586 | -586 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,071 | 9,071 | 9,071 | 9,071 | 9,071 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
34,005 | 35,059 | 44,600 | 32,279 | 41,444 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
8,404 | 12,643 | 36,096 | 20,245 | 20,245 |
 | - Profit after tax undistributed this period |
|
|
25,601 | 22,416 | 8,504 | 12,034 | 21,199 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,174,075 | 2,395,087 | 2,418,431 | 2,566,045 | 2,411,545 |
There is no report.
|
|