|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,929,082 | 1,876,751 | 1,989,115 | 1,927,139 | 1,933,953 |
| I. Cash and cash equivalents |
|
|
50,508 | 26,567 | 20,742 | 13,579 | 22,077 |
| 1. Cash |
|
|
50,508 | 26,567 | 20,742 | 13,579 | 22,077 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
1,027,904 | 889,050 | 1,051,812 | 926,605 | 1,012,394 |
| 1. Short-term receivables of customers |
|
|
957,669 | 845,040 | 1,006,097 | 912,805 | 981,888 |
| 2. Prepayments to suppliers |
|
|
21,803 | 23,433 | 20,502 | 11,158 | 18,251 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
73,129 | 46,297 | 57,244 | 34,215 | 48,008 |
| 7. Provision for doubtful short-term receivables |
|
|
-24,697 | -25,720 | -32,032 | -31,573 | -35,753 |
| IV. Inventories |
|
|
836,906 | 936,183 | 900,233 | 964,237 | 885,384 |
| 1. Inventories |
|
|
841,303 | 942,434 | 905,332 | 969,336 | 890,907 |
| 2. Provision for decline in value of inventories |
|
|
-4,397 | -6,251 | -5,099 | -5,099 | -5,522 |
| V. Other current assets |
|
|
13,763 | 24,952 | 16,328 | 22,718 | 14,097 |
| 1. Short-term prepaid expenses |
|
|
2,130 | 4,703 | 628 | 2,009 | 1,091 |
| 2. Deductible VAT |
|
|
11,170 | 20,248 | 15,700 | 19,722 | 13,006 |
| 3. Taxes and the State Receivables |
|
|
464 | | | 987 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
211,799 | 208,913 | 205,911 | 203,555 | 200,960 |
| I. Long-term receivables |
|
|
1,662 | 2,262 | 650 | 650 | 650 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,662 | 2,262 | 650 | 650 | 650 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
174,771 | 171,166 | 167,870 | 164,393 | 164,381 |
| 1. Tangible fixed assets |
|
|
93,217 | 90,332 | 87,756 | 85,000 | 85,707 |
| - Cost |
|
|
198,988 | 199,049 | 198,198 | 196,442 | 202,038 |
| - Accumulated depreciation |
|
|
-105,771 | -108,717 | -110,443 | -111,442 | -116,331 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
81,554 | 80,834 | 80,114 | 79,394 | 78,674 |
| - Cost |
|
|
98,386 | 98,417 | 98,417 | 98,336 | 98,429 |
| - Accumulated depreciation |
|
|
-16,832 | -17,583 | -18,303 | -18,942 | -19,756 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
270 | 336 | 3,044 | 4,427 | 315 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
270 | 336 | 3,044 | 4,427 | 315 |
| IV. Long-term financial investments |
|
|
34,520 | 34,615 | 33,993 | 33,794 | 33,857 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
5,047 | 5,143 | 4,520 | 4,322 | 4,384 |
| 3. Other investments in equity instruments |
|
|
29,472 | 29,472 | 29,472 | 29,472 | 29,472 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
577 | 534 | 355 | 291 | 1,757 |
| 1. Long-term prepaid expenses |
|
|
577 | 534 | 355 | 291 | 1,757 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,140,881 | 2,085,664 | 2,195,026 | 2,130,694 | 2,134,913 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,929,211 | 1,872,587 | 1,979,554 | 1,917,082 | 1,917,907 |
| I. Current liabilities |
|
|
1,869,963 | 1,813,351 | 1,920,331 | 1,857,871 | 1,888,708 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
762,726 | 748,406 | 876,166 | 859,872 | 851,919 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,052,040 | 1,022,666 | 1,005,829 | 968,502 | 996,224 |
| 4. Advances from customers |
|
|
27,945 | 22,832 | 24,341 | 16,632 | 14,815 |
| 5. Taxes and other payables to the State Budget |
|
|
789 | 1,245 | 2,416 | 1,947 | 2,365 |
| 6. Payables to employees |
|
|
5,274 | 2,806 | 2,749 | 2,709 | 9,110 |
| 7. Short-term accrued expenses |
|
|
2,094 | 2,933 | 1,204 | 910 | 3,597 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
50 | 50 | 50 | 50 | 50 |
| 11. Other short-term payables |
|
|
19,045 | 13,522 | 7,576 | 7,250 | 8,980 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| -1,108 | | | 1,649 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
59,248 | 59,236 | 59,223 | 59,211 | 29,199 |
| 1. Long-term payables to sellers |
|
|
30,000 | 30,000 | 30,000 | 30,000 | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | 211 | 199 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
29,000 | 29,000 | 29,000 | 29,000 | 29,000 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
248 | 236 | 223 | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
211,670 | 213,077 | 215,472 | 213,612 | 217,006 |
| I. ShareHolder's equity |
|
|
211,670 | 213,077 | 215,472 | 213,612 | 217,006 |
| 1. Owner's investment capital |
|
|
182,700 | 182,700 | 182,700 | 182,700 | 182,700 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
214 | 214 | 214 | 214 | 214 |
| 5. Treasury shares |
|
|
-586 | -586 | -586 | -586 | -586 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
-5,736 | -2,805 | -5,358 | -3,046 | 1,940 |
| 8. Investment and development funds |
|
|
9,071 | 9,071 | 9,071 | 9,071 | 9,071 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
26,008 | 23,990 | 29,431 | 25,259 | 23,667 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
8,753 | 20,565 | 20,565 | 11,460 | 11,460 |
| - Profit after tax undistributed this period |
|
|
17,255 | 3,425 | 8,866 | 13,799 | 12,207 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| 493 | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,140,881 | 2,085,664 | 2,195,026 | 2,130,694 | 2,134,913 |
There is no report.
|
|