|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,989,115 | 1,927,139 | 1,933,953 | 1,977,576 | 2,098,838 |
 | I. Cash and cash equivalents |
|
|
20,742 | 13,579 | 22,077 | 8,658 | 22,260 |
 | 1. Cash |
|
|
20,742 | 13,579 | 22,077 | 8,658 | 22,260 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
1,051,812 | 926,605 | 1,012,394 | 1,055,054 | 1,110,870 |
 | 1. Short-term receivables of customers |
|
|
1,006,097 | 912,805 | 981,888 | 1,019,072 | 1,044,888 |
 | 2. Prepayments to suppliers |
|
|
20,502 | 11,158 | 18,251 | 18,232 | 18,295 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
57,244 | 34,215 | 48,008 | 53,198 | 82,531 |
 | 7. Provision for doubtful short-term receivables |
|
|
-32,032 | -31,573 | -35,753 | -35,448 | -34,843 |
 | IV. Inventories |
|
|
900,233 | 964,237 | 885,384 | 898,497 | 954,967 |
 | 1. Inventories |
|
|
905,332 | 969,336 | 890,907 | 901,352 | 966,023 |
 | 2. Provision for decline in value of inventories |
|
|
-5,099 | -5,099 | -5,522 | -2,855 | -11,056 |
 | V. Other current assets |
|
|
16,328 | 22,718 | 14,097 | 15,366 | 10,741 |
 | 1. Short-term prepaid expenses |
|
|
628 | 2,009 | 1,091 | 1,568 | 560 |
 | 2. Deductible VAT |
|
|
15,700 | 19,722 | 13,006 | 13,799 | 10,121 |
 | 3. Taxes and the State Receivables |
|
|
| 987 | | | 60 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
205,911 | 203,555 | 200,960 | 197,700 | 194,132 |
 | I. Long-term receivables |
|
|
650 | 650 | 650 | 650 | 650 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
650 | 650 | 650 | 650 | 650 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
167,870 | 164,393 | 164,381 | 160,779 | 157,327 |
 | 1. Tangible fixed assets |
|
|
87,756 | 85,000 | 85,707 | 82,825 | 80,093 |
 | - Cost |
|
|
198,198 | 196,442 | 202,038 | 197,627 | 197,545 |
 | - Accumulated depreciation |
|
|
-110,443 | -111,442 | -116,331 | -114,801 | -117,452 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
80,114 | 79,394 | 78,674 | 77,954 | 77,234 |
 | - Cost |
|
|
98,417 | 98,336 | 98,429 | 98,299 | 98,349 |
 | - Accumulated depreciation |
|
|
-18,303 | -18,942 | -19,756 | -20,345 | -21,115 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,044 | 4,427 | 315 | 315 | 532 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,044 | 4,427 | 315 | 315 | 532 |
 | IV. Long-term financial investments |
|
|
33,993 | 33,794 | 33,857 | 33,661 | 33,545 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
4,520 | 4,322 | 4,384 | 4,189 | 4,072 |
 | 3. Other investments in equity instruments |
|
|
29,472 | 29,472 | 29,472 | 29,472 | 29,472 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
355 | 291 | 1,757 | 2,295 | 2,078 |
 | 1. Long-term prepaid expenses |
|
|
355 | 291 | 1,757 | 2,295 | 2,078 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,195,026 | 2,130,694 | 2,134,913 | 2,175,276 | 2,292,970 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,979,554 | 1,917,082 | 1,917,907 | 1,951,991 | 2,066,122 |
 | I. Current liabilities |
|
|
1,920,331 | 1,857,871 | 1,888,708 | 1,922,767 | 2,036,949 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
876,166 | 859,872 | 851,919 | 852,510 | 957,962 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,005,829 | 968,502 | 996,224 | 1,046,948 | 1,037,870 |
 | 4. Advances from customers |
|
|
24,341 | 16,632 | 14,815 | 6,808 | 20,896 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,416 | 1,947 | 2,365 | 1,407 | 1,187 |
 | 6. Payables to employees |
|
|
2,749 | 2,709 | 9,110 | 2,437 | 2,281 |
 | 7. Short-term accrued expenses |
|
|
1,204 | 910 | 3,597 | 2,765 | 2,240 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
50 | 50 | 50 | 12 | 50 |
 | 11. Other short-term payables |
|
|
7,576 | 7,250 | 8,980 | 9,565 | 13,785 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | 1,649 | 316 | 678 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
59,223 | 59,211 | 29,199 | 29,223 | 29,174 |
 | 1. Long-term payables to sellers |
|
|
30,000 | 30,000 | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 211 | 199 | 223 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
29,000 | 29,000 | 29,000 | 29,000 | 29,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
223 | | | | 174 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
215,472 | 213,612 | 217,006 | 223,285 | 226,848 |
 | I. ShareHolder's equity |
|
|
215,472 | 213,612 | 217,006 | 223,285 | 226,848 |
 | 1. Owner's investment capital |
|
|
182,700 | 182,700 | 182,700 | 182,700 | 182,700 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
214 | 214 | 214 | | |
 | 5. Treasury shares |
|
|
-586 | -586 | -586 | -586 | -586 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-5,358 | -3,046 | 1,940 | | |
 | 8. Investment and development funds |
|
|
9,071 | 9,071 | 9,071 | 9,071 | 9,071 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
29,431 | 25,259 | 23,667 | 32,100 | 35,663 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
20,565 | 11,460 | 11,460 | 26,023 | 24,792 |
 | - Profit after tax undistributed this period |
|
|
8,866 | 13,799 | 12,207 | 6,077 | 10,871 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,195,026 | 2,130,694 | 2,134,913 | 2,175,276 | 2,292,970 |
There is no report.
|
|