|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
973,291 | 1,055,189 | 910,122 | 940,347 | 1,000,564 |
 | I. Cash and cash equivalents |
|
|
82,580 | 277,623 | 113,621 | 52,257 | 46,730 |
 | 1. Cash |
|
|
64,963 | 125,216 | 70,605 | 8,815 | 40,913 |
 | 2. Cash equivalents |
|
|
17,617 | 152,407 | 43,016 | 43,443 | 5,816 |
 | II. Short-term financial investments |
|
|
548,258 | 472,570 | 533,929 | 594,705 | 627,751 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
548,258 | 472,570 | 533,929 | 594,705 | 627,751 |
 | III. Short-term receivables |
|
|
253,245 | 220,024 | 165,961 | 200,516 | 223,179 |
 | 1. Short-term receivables of customers |
|
|
180,647 | 155,073 | 147,099 | 157,970 | 164,895 |
 | 2. Prepayments to suppliers |
|
|
59,614 | 61,116 | 12,177 | 35,847 | 47,726 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
15,755 | 6,626 | 9,466 | 9,470 | 13,340 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,771 | -2,791 | -2,781 | -2,771 | -2,782 |
 | IV. Inventories |
|
|
20,266 | 20,975 | 18,473 | 17,976 | 17,859 |
 | 1. Inventories |
|
|
20,266 | 20,975 | 18,473 | 17,976 | 17,859 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
68,941 | 63,997 | 78,136 | 74,893 | 85,045 |
 | 1. Short-term prepaid expenses |
|
|
26,033 | 20,907 | 15,436 | 11,387 | 25,283 |
 | 2. Deductible VAT |
|
|
42,909 | 43,090 | 62,700 | 63,506 | 59,762 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,289,994 | 1,308,362 | 1,536,224 | 1,519,830 | 1,480,618 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,093,270 | 1,233,746 | 1,449,775 | 1,440,452 | 1,400,698 |
 | 1. Tangible fixed assets |
|
|
984,937 | 1,126,450 | 1,343,517 | 1,334,256 | 1,295,575 |
 | - Cost |
|
|
2,517,604 | 2,693,900 | 2,940,254 | 2,969,020 | 2,970,618 |
 | - Accumulated depreciation |
|
|
-1,532,666 | -1,567,449 | -1,596,737 | -1,634,764 | -1,675,042 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
108,333 | 107,295 | 106,258 | 106,196 | 105,123 |
 | - Cost |
|
|
123,297 | 123,297 | 123,297 | 124,306 | 124,377 |
 | - Accumulated depreciation |
|
|
-14,965 | -16,002 | -17,039 | -18,111 | -19,254 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
156,947 | 36,745 | 47,912 | 42,239 | 45,661 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
156,947 | 36,745 | 47,912 | 42,239 | 45,661 |
 | IV. Long-term financial investments |
|
|
30,826 | 31,557 | 31,850 | 31,963 | 30,090 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
30,090 | 30,090 | 30,090 | 30,090 | 30,090 |
 | 3. Other investments in equity instruments |
|
|
2,000 | 2,000 | 2,000 | 1,915 | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,264 | -533 | -240 | -42 | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,951 | 6,314 | 6,687 | 5,176 | 4,169 |
 | 1. Long-term prepaid expenses |
|
|
7,836 | 5,198 | 5,765 | 4,274 | 3,267 |
 | 2. Deferred income tax assets |
|
|
1,115 | 1,115 | 922 | 902 | 902 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,263,285 | 2,363,550 | 2,446,346 | 2,460,177 | 2,481,182 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
495,656 | 684,600 | 687,859 | 629,703 | 566,634 |
 | I. Current liabilities |
|
|
209,551 | 396,859 | 369,151 | 251,098 | 202,642 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
43,512 | 45,300 | 46,508 | 55,536 | 56,995 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
61,647 | 53,135 | 75,633 | 60,705 | 40,704 |
 | 4. Advances from customers |
|
|
849 | 957 | 1,129 | 735 | 1,115 |
 | 5. Taxes and other payables to the State Budget |
|
|
38,955 | 43,784 | 53,773 | 31,735 | 38,427 |
 | 6. Payables to employees |
|
|
49,843 | 62,237 | 81,252 | 81,207 | 54,222 |
 | 7. Short-term accrued expenses |
|
|
3,112 | 25,135 | 88,432 | 2,191 | 2,790 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,057 | 140,288 | 2,149 | 1,187 | 2,166 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
9,576 | 26,023 | 20,276 | 17,802 | 6,224 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
286,105 | 287,742 | 318,708 | 378,605 | 363,992 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
286,105 | 287,742 | 318,708 | 378,605 | 363,992 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,767,628 | 1,678,950 | 1,758,487 | 1,830,474 | 1,914,548 |
 | I. ShareHolder's equity |
|
|
1,767,628 | 1,678,950 | 1,758,487 | 1,830,474 | 1,914,548 |
 | 1. Owner's investment capital |
|
|
990,000 | 990,000 | 990,000 | 990,000 | 990,000 |
 | 2. Share capital surplus |
|
|
-215 | -215 | -215 | -215 | -215 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
376,932 | 539,351 | 539,351 | 539,351 | 539,351 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
400,912 | 149,815 | 229,351 | 301,338 | 385,412 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
323,866 | | | | 301,338 |
 | - Profit after tax undistributed this period |
|
|
77,046 | 149,815 | 229,351 | 301,338 | 84,074 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,263,285 | 2,363,550 | 2,446,346 | 2,460,177 | 2,481,182 |
There is no report.
|
|