|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,171,304 | 1,214,191 | 1,249,490 | 1,353,882 | 1,462,871 |
 | I. Cash and cash equivalents |
|
|
92,269 | 79,562 | 96,248 | 120,959 | 237,318 |
 | 1. Cash |
|
|
86,389 | 73,616 | 90,235 | 78,756 | 100,409 |
 | 2. Cash equivalents |
|
|
5,879 | 5,946 | 6,013 | 42,204 | 136,909 |
 | II. Short-term financial investments |
|
|
756,365 | 809,060 | 851,036 | 805,046 | 830,456 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
756,365 | 809,060 | 851,036 | 805,046 | 830,456 |
 | III. Short-term receivables |
|
|
227,172 | 240,505 | 217,178 | 312,755 | 281,847 |
 | 1. Short-term receivables of customers |
|
|
174,816 | 179,639 | 190,768 | 267,126 | 249,416 |
 | 2. Prepayments to suppliers |
|
|
44,375 | 47,138 | 16,097 | 23,328 | 25,204 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
10,744 | 16,490 | 13,009 | 24,997 | 9,922 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,762 | -2,762 | -2,696 | -2,696 | -2,696 |
 | IV. Inventories |
|
|
18,275 | 18,144 | 17,993 | 22,617 | 23,546 |
 | 1. Inventories |
|
|
18,275 | 18,144 | 17,993 | 22,617 | 23,546 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
77,224 | 66,920 | 67,035 | 92,504 | 89,704 |
 | 1. Short-term prepaid expenses |
|
|
21,265 | 13,451 | 9,212 | 34,410 | 28,989 |
 | 2. Deductible VAT |
|
|
55,958 | 53,469 | 57,823 | 58,094 | 54,400 |
 | 3. Taxes and the State Receivables |
|
|
| | | | 6,315 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,454,746 | 1,451,952 | 1,498,961 | 1,598,418 | 1,597,527 |
 | I. Long-term receivables |
|
|
| | | 1,200 | 1,500 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | 1,200 | 1,500 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,361,837 | 1,323,087 | 1,293,219 | 1,342,257 | 1,306,639 |
 | 1. Tangible fixed assets |
|
|
1,257,846 | 1,218,729 | 1,187,290 | 1,237,608 | 1,202,231 |
 | - Cost |
|
|
2,970,689 | 2,970,594 | 2,977,976 | 3,147,266 | 3,148,943 |
 | - Accumulated depreciation |
|
|
-1,712,843 | -1,751,865 | -1,790,686 | -1,909,658 | -1,946,713 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
103,991 | 104,358 | 105,929 | 104,649 | 104,409 |
 | - Cost |
|
|
124,399 | 125,946 | 128,789 | 128,993 | 130,018 |
 | - Accumulated depreciation |
|
|
-20,409 | -21,588 | -22,860 | -24,345 | -25,609 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
59,553 | 95,086 | 157,660 | 185,261 | 210,417 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
59,553 | 95,086 | 157,660 | 185,261 | 210,417 |
 | IV. Long-term financial investments |
|
|
30,090 | 30,090 | 30,090 | 46,285 | 56,928 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
30,090 | 30,090 | 30,090 | 46,285 | 56,928 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,266 | 3,689 | 17,992 | 23,415 | 22,042 |
 | 1. Long-term prepaid expenses |
|
|
2,364 | 2,787 | 16,425 | 22,513 | 21,140 |
 | 2. Deferred income tax assets |
|
|
902 | 902 | 1,567 | 902 | 902 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,626,050 | 2,666,143 | 2,748,451 | 2,952,300 | 3,060,399 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
758,245 | 686,631 | 693,343 | 689,188 | 802,971 |
 | I. Current liabilities |
|
|
408,866 | 324,113 | 316,990 | 286,581 | 407,579 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
58,453 | 59,224 | 60,612 | 72,312 | 76,248 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
36,317 | 43,992 | 73,001 | 85,548 | 47,186 |
 | 4. Advances from customers |
|
|
931 | 1,401 | 1,174 | 1,441 | 3,071 |
 | 5. Taxes and other payables to the State Budget |
|
|
69,152 | 74,542 | 40,023 | 41,829 | 37,687 |
 | 6. Payables to employees |
|
|
84,089 | 110,022 | 122,955 | 74,617 | 122,696 |
 | 7. Short-term accrued expenses |
|
|
14,567 | 13,222 | 6,245 | 3,980 | 11,480 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
120,480 | 2,508 | 2,049 | 5,946 | 82,470 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
24,877 | 19,202 | 10,930 | 907 | 26,741 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
349,379 | 362,518 | 376,354 | 402,606 | 395,392 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
349,379 | 362,518 | 376,354 | 402,606 | 395,392 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,867,805 | 1,979,512 | 2,055,107 | 2,263,112 | 2,257,428 |
 | I. ShareHolder's equity |
|
|
1,867,805 | 1,979,512 | 2,055,107 | 2,263,112 | 2,257,428 |
 | 1. Owner's investment capital |
|
|
990,000 | 990,000 | 990,000 | 990,000 | 990,000 |
 | 2. Share capital surplus |
|
|
-215 | -215 | -215 | -215 | -215 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
696,829 | 696,829 | 696,829 | 696,829 | 955,964 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
181,191 | 292,898 | 368,493 | 539,626 | 277,998 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 411,061 | 40,678 |
 | - Profit after tax undistributed this period |
|
|
181,191 | 292,898 | 368,493 | 128,565 | 237,320 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | 36,872 | 33,681 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,626,050 | 2,666,143 | 2,748,451 | 2,952,300 | 3,060,399 |
There is no report.
|
|