|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
902,805 | 1,014,104 | 972,235 | 1,031,855 | 973,291 |
| I. Cash and cash equivalents |
|
|
84,677 | 148,400 | 99,370 | 125,131 | 82,580 |
| 1. Cash |
|
|
46,257 | 54,332 | 51,788 | 77,401 | 64,963 |
| 2. Cash equivalents |
|
|
38,419 | 94,069 | 47,582 | 47,730 | 17,617 |
| II. Short-term financial investments |
|
|
524,395 | 539,203 | 546,090 | 605,833 | 548,258 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
524,395 | 539,203 | 546,090 | 605,833 | 548,258 |
| III. Short-term receivables |
|
|
217,331 | 243,005 | 248,110 | 231,047 | 253,245 |
| 1. Short-term receivables of customers |
|
|
151,921 | 132,582 | 131,961 | 120,057 | 180,647 |
| 2. Prepayments to suppliers |
|
|
55,025 | 102,477 | 102,777 | 100,968 | 59,614 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
13,734 | 11,022 | 16,334 | 12,955 | 15,755 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,350 | -3,075 | -2,962 | -2,933 | -2,771 |
| IV. Inventories |
|
|
24,351 | 23,435 | 23,219 | 21,141 | 20,266 |
| 1. Inventories |
|
|
24,351 | 23,435 | 23,219 | 21,141 | 20,266 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
52,051 | 60,060 | 55,446 | 48,703 | 68,941 |
| 1. Short-term prepaid expenses |
|
|
18,497 | 20,218 | 16,909 | 14,196 | 26,033 |
| 2. Deductible VAT |
|
|
33,459 | 34,911 | 34,446 | 34,507 | 42,909 |
| 3. Taxes and the State Receivables |
|
|
95 | 4,932 | 4,090 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,192,297 | 1,189,743 | 1,178,494 | 1,170,589 | 1,289,994 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,014,420 | 1,022,559 | 1,013,605 | 984,817 | 1,093,270 |
| 1. Tangible fixed assets |
|
|
908,613 | 917,354 | 903,333 | 875,444 | 984,937 |
| - Cost |
|
|
2,338,986 | 2,378,252 | 2,382,750 | 2,376,606 | 2,517,604 |
| - Accumulated depreciation |
|
|
-1,430,373 | -1,460,898 | -1,479,417 | -1,501,161 | -1,532,666 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
105,807 | 105,205 | 110,272 | 109,372 | 108,333 |
| - Cost |
|
|
117,063 | 117,063 | 123,132 | 123,297 | 123,297 |
| - Accumulated depreciation |
|
|
-11,256 | -11,858 | -12,860 | -13,925 | -14,965 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
124,692 | 117,909 | 119,631 | 142,596 | 156,947 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
124,692 | 117,909 | 119,631 | 142,596 | 156,947 |
| IV. Long-term financial investments |
|
|
32,523 | 30,819 | 30,916 | 30,826 | 30,826 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
30,090 | 30,090 | 30,090 | 30,090 | 30,090 |
| 3. Other investments in equity instruments |
|
|
3,795 | 2,000 | 2,000 | 2,000 | 2,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,362 | -1,271 | -1,174 | -1,264 | -1,264 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
20,661 | 18,455 | 14,342 | 12,350 | 8,951 |
| 1. Long-term prepaid expenses |
|
|
19,039 | 16,966 | 12,879 | 10,942 | 7,836 |
| 2. Deferred income tax assets |
|
|
1,567 | 1,433 | 1,408 | 1,408 | 1,115 |
| 3. Other long-term assets |
|
|
55 | 55 | 55 | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,095,102 | 2,203,847 | 2,150,729 | 2,202,443 | 2,263,285 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
442,524 | 651,426 | 530,467 | 511,995 | 495,656 |
| I. Current liabilities |
|
|
157,304 | 373,601 | 243,922 | 220,819 | 209,551 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
22,433 | 29,641 | 30,324 | 36,752 | 43,512 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
61,370 | 65,476 | 49,797 | 49,747 | 61,647 |
| 4. Advances from customers |
|
|
1,027 | 854 | 1,202 | 699 | 849 |
| 5. Taxes and other payables to the State Budget |
|
|
20,624 | 42,632 | 51,888 | 38,332 | 38,955 |
| 6. Payables to employees |
|
|
32,396 | 54,101 | 83,626 | 72,841 | 49,843 |
| 7. Short-term accrued expenses |
|
|
3,710 | 2,543 | 2,727 | 2,572 | 3,112 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,558 | 150,823 | 1,866 | 1,737 | 2,057 |
| 12. Provision for short term payables |
|
|
2,257 | 1,591 | 1,462 | 1,462 | |
| 13. Bonus and welfare fund |
|
|
10,930 | 25,940 | 21,030 | 16,676 | 9,576 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
285,220 | 277,825 | 286,545 | 291,177 | 286,105 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
285,220 | 277,825 | 286,545 | 291,177 | 286,105 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,652,578 | 1,552,421 | 1,620,263 | 1,690,448 | 1,767,628 |
| I. ShareHolder's equity |
|
|
1,652,578 | 1,552,421 | 1,620,263 | 1,690,448 | 1,767,628 |
| 1. Owner's investment capital |
|
|
990,000 | 990,000 | 990,000 | 990,000 | 990,000 |
| 2. Share capital surplus |
|
|
-215 | -215 | -215 | -215 | -215 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
266,154 | 376,932 | 376,932 | 376,932 | 376,932 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
396,639 | 185,704 | 253,546 | 323,731 | 400,912 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
330,197 | 48,542 | 48,542 | 48,542 | 323,866 |
| - Profit after tax undistributed this period |
|
|
66,443 | 137,161 | 205,004 | 275,189 | 77,046 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,095,102 | 2,203,847 | 2,150,729 | 2,202,443 | 2,263,285 |
There is no report.
|
|