|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
846,644 | 788,337 | 765,605 | 680,369 | 903,184 |
 | I. Cash and cash equivalents |
|
|
11,562 | 13,721 | 8,765 | 47,834 | 77,298 |
 | 1. Cash |
|
|
11,562 | 13,721 | 8,765 | 47,834 | 77,298 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
3,709 | 4,040 | 7,232 | 6,106 | 50,036 |
 | 1. Short-term receivables of customers |
|
|
| | 5 | 5 | 6 |
 | 2. Prepayments to suppliers |
|
|
3,659 | 4,082 | 4,031 | 4,363 | 6,250 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,787 | 1,695 | 4,933 | 3,475 | 44,650 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,737 | -1,737 | -1,737 | -1,737 | -869 |
 | IV. Inventories |
|
|
828,590 | 767,907 | 747,379 | 625,116 | 748,616 |
 | 1. Inventories |
|
|
840,762 | 773,575 | 747,379 | 625,116 | 748,616 |
 | 2. Provision for decline in value of inventories |
|
|
-12,172 | -5,669 | | | |
 | V. Other current assets |
|
|
2,783 | 2,669 | 2,229 | 1,312 | 27,235 |
 | 1. Short-term prepaid expenses |
|
|
1,527 | 1,413 | 970 | 968 | 3,481 |
 | 2. Deductible VAT |
|
|
| | | | 13,059 |
 | 3. Taxes and the State Receivables |
|
|
1,257 | 1,257 | 1,259 | 344 | 10,696 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
945,171 | 920,787 | 891,756 | 872,494 | 1,145,593 |
 | I. Long-term receivables |
|
|
32,707 | 35,167 | 35,167 | 35,544 | 35,544 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
32,707 | 35,167 | 35,167 | 35,544 | 35,544 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
848,117 | 818,608 | 787,808 | 757,008 | 726,207 |
 | 1. Tangible fixed assets |
|
|
848,117 | 818,608 | 787,808 | 757,008 | 726,207 |
 | - Cost |
|
|
2,022,409 | 2,024,221 | 2,024,221 | 2,024,221 | 2,024,221 |
 | - Accumulated depreciation |
|
|
-1,174,292 | -1,205,613 | -1,236,413 | -1,267,214 | -1,298,014 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
36,752 | 38,007 | 40,615 | 45,430 | 315,649 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
36,752 | 38,007 | 40,615 | 45,430 | 315,649 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
27,596 | 29,005 | 28,167 | 34,513 | 68,193 |
 | 1. Long-term prepaid expenses |
|
|
27,596 | 29,005 | 28,167 | 34,513 | 68,193 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,791,816 | 1,709,124 | 1,657,361 | 1,552,863 | 2,048,778 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,714,716 | 1,637,139 | 1,630,211 | 1,501,562 | 1,980,334 |
 | I. Current liabilities |
|
|
1,601,803 | 1,580,310 | 1,573,382 | 1,498,759 | 1,977,531 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
555,424 | 609,609 | 553,034 | 450,802 | 517,698 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
807,786 | 898,736 | 945,921 | 695,375 | 619,342 |
 | 4. Advances from customers |
|
|
167,597 | 515 | 18,938 | 287,853 | 749,673 |
 | 5. Taxes and other payables to the State Budget |
|
|
17,055 | 22,761 | 18,930 | 25,287 | 20,278 |
 | 6. Payables to employees |
|
|
19,486 | 18,291 | 11,094 | 8,946 | 38,393 |
 | 7. Short-term accrued expenses |
|
|
2,075 | 6,371 | 2,013 | 7,338 | 398 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
29,127 | 21,590 | 21,243 | 18,684 | 28,008 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,253 | 2,438 | 2,209 | 4,476 | 3,742 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
112,913 | 56,828 | 56,828 | 2,803 | 2,803 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
112,913 | 56,828 | 56,828 | 2,803 | 2,803 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
77,099 | 71,985 | 27,151 | 51,301 | 68,444 |
 | I. ShareHolder's equity |
|
|
77,099 | 71,985 | 27,151 | 51,301 | 68,444 |
 | 1. Owner's investment capital |
|
|
430,064 | 430,064 | 430,064 | 430,064 | 430,064 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-352,964 | -358,078 | -402,913 | -378,762 | -361,620 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-152,913 | -152,913 | -358,145 | -358,145 | -358,145 |
 | - Profit after tax undistributed this period |
|
|
-200,051 | -205,165 | -44,768 | -20,618 | -3,475 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,791,816 | 1,709,124 | 1,657,361 | 1,552,863 | 2,048,778 |
There is no report.
|
|