|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
839,870 | 768,726 | 829,163 | 918,724 | 954,528 |
| I. Cash and cash equivalents |
|
|
20,233 | 24,347 | 7,510 | 25,044 | 1,132 |
| 1. Cash |
|
|
20,233 | 24,347 | 7,510 | 25,044 | 1,132 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
6,233 | 7,311 | 16,912 | 16,405 | 7,457 |
| 1. Short-term receivables of customers |
|
|
2 | 154 | 1 | | |
| 2. Prepayments to suppliers |
|
|
1,829 | 1,867 | 12,542 | 12,185 | 3,089 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
6,139 | 7,027 | 6,106 | 5,956 | 6,106 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,737 | -1,737 | -1,737 | -1,737 | -1,737 |
| IV. Inventories |
|
|
792,947 | 723,431 | 790,421 | 853,802 | 903,157 |
| 1. Inventories |
|
|
792,947 | 723,431 | 790,421 | 853,802 | 903,157 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
20,457 | 13,638 | 14,321 | 23,474 | 42,781 |
| 1. Short-term prepaid expenses |
|
|
14,550 | 9,630 | 5,095 | 4,413 | 24,171 |
| 2. Deductible VAT |
|
|
943 | 2,970 | 6,262 | 17,803 | 17,354 |
| 3. Taxes and the State Receivables |
|
|
4,964 | 1,037 | 2,963 | 1,257 | 1,257 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,120,878 | 1,093,628 | 1,091,562 | 1,110,829 | 1,021,624 |
| I. Long-term receivables |
|
|
23,786 | 23,786 | 27,287 | 27,287 | 27,287 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
23,786 | 23,786 | 27,287 | 27,287 | 27,287 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,059,139 | 1,027,798 | 996,456 | 966,829 | 936,012 |
| 1. Tangible fixed assets |
|
|
1,056,903 | 1,025,827 | 994,751 | 963,675 | 932,965 |
| - Cost |
|
|
2,011,565 | 2,011,565 | 2,011,565 | 2,011,565 | 2,011,925 |
| - Accumulated depreciation |
|
|
-954,662 | -985,738 | -1,016,814 | -1,047,890 | -1,078,960 |
| 2. Fixed assets of financial leasing |
|
|
2,236 | 1,970 | 1,705 | 3,154 | 3,047 |
| - Cost |
|
|
4,302 | 4,302 | 4,302 | 4,302 | 4,302 |
| - Accumulated depreciation |
|
|
-2,066 | -2,332 | -2,597 | -1,148 | -1,255 |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| 153 | 6,680 | 58,324 | 34,652 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 153 | 6,680 | 58,324 | 34,652 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
37,953 | 41,892 | 61,138 | 58,389 | 23,673 |
| 1. Long-term prepaid expenses |
|
|
37,953 | 41,892 | 61,138 | 58,389 | 23,673 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,960,748 | 1,862,354 | 1,920,724 | 2,029,554 | 1,976,152 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,522,080 | 1,422,735 | 1,495,366 | 1,643,537 | 1,689,094 |
| I. Current liabilities |
|
|
1,261,014 | 1,155,201 | 1,275,837 | 1,431,347 | 1,521,302 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
557,182 | 490,207 | 650,182 | 671,564 | 614,560 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
392,548 | 534,919 | 581,214 | 712,875 | 795,429 |
| 4. Advances from customers |
|
|
275,199 | 2,470 | 1,142 | 48 | 50,136 |
| 5. Taxes and other payables to the State Budget |
|
|
14 | 10,861 | 6,118 | 7,400 | 8,887 |
| 6. Payables to employees |
|
|
13,824 | 6,967 | 7,407 | 9,554 | 17,068 |
| 7. Short-term accrued expenses |
|
|
6,710 | 2,960 | 8,590 | 2,678 | 5,115 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
11,575 | 95,631 | 16,758 | 23,828 | 26,998 |
| 12. Provision for short term payables |
|
|
| 7,591 | | | |
| 13. Bonus and welfare fund |
|
|
3,961 | 3,596 | 4,426 | 3,400 | 3,109 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
261,066 | 267,533 | 219,529 | 212,190 | 167,793 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
261,066 | 267,533 | 219,529 | 212,190 | 167,793 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
438,668 | 439,620 | 425,358 | 386,017 | 287,058 |
| I. ShareHolder's equity |
|
|
438,668 | 439,620 | 425,358 | 386,017 | 287,058 |
| 1. Owner's investment capital |
|
|
430,064 | 430,064 | 430,064 | 430,064 | 430,064 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
8,605 | 9,556 | -4,705 | -44,047 | -143,006 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
7,209 | 8,598 | 7,209 | 7,436 | 7,436 |
| - Profit after tax undistributed this period |
|
|
1,395 | 958 | -11,915 | -51,483 | -150,442 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,960,748 | 1,862,354 | 1,920,724 | 2,029,554 | 1,976,152 |
There is no report.
|
|