|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
753,254 | 768,790 | 936,665 | 720,632 | 839,870 |
| I. Cash and cash equivalents |
|
|
20,109 | 20,571 | 21,125 | 3,585 | 20,233 |
| 1. Cash |
|
|
20,109 | 20,571 | 21,125 | 3,585 | 20,233 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
4,981 | 5,782 | 9,179 | 8,747 | 6,233 |
| 1. Short-term receivables of customers |
|
|
102 | 116 | 116 | 17 | 2 |
| 2. Prepayments to suppliers |
|
|
1,816 | 1,974 | 4,697 | 4,734 | 1,829 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
4,861 | 5,488 | 6,162 | 5,793 | 6,139 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,797 | -1,797 | -1,797 | -1,797 | -1,737 |
| IV. Inventories |
|
|
675,556 | 712,717 | 873,472 | 685,702 | 792,947 |
| 1. Inventories |
|
|
675,556 | 712,717 | 888,388 | 700,617 | 792,947 |
| 2. Provision for decline in value of inventories |
|
|
| | -14,916 | -14,916 | |
| V. Other current assets |
|
|
52,607 | 29,719 | 32,889 | 22,599 | 20,457 |
| 1. Short-term prepaid expenses |
|
|
28,924 | 18,736 | 9,577 | 20,939 | 14,550 |
| 2. Deductible VAT |
|
|
21,895 | 10,114 | 21,964 | | 943 |
| 3. Taxes and the State Receivables |
|
|
1,788 | 869 | 1,348 | 1,660 | 4,964 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,232,991 | 1,200,384 | 1,176,427 | 1,142,466 | 1,120,878 |
| I. Long-term receivables |
|
|
22,067 | 23,786 | 23,786 | 23,786 | 23,786 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
22,067 | 23,786 | 23,786 | 23,786 | 23,786 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,170,397 | 1,139,438 | 1,108,485 | 1,077,535 | 1,059,139 |
| 1. Tangible fixed assets |
|
|
1,167,099 | 1,136,405 | 1,105,718 | 1,075,034 | 1,056,903 |
| - Cost |
|
|
1,999,012 | 1,999,012 | 1,999,012 | 1,999,012 | 2,011,565 |
| - Accumulated depreciation |
|
|
-831,913 | -862,607 | -893,294 | -923,978 | -954,662 |
| 2. Fixed assets of financial leasing |
|
|
3,299 | 3,033 | 2,767 | 2,502 | 2,236 |
| - Cost |
|
|
4,302 | 4,302 | 4,302 | 4,302 | 4,302 |
| - Accumulated depreciation |
|
|
-1,003 | -1,269 | -1,535 | -1,800 | -2,066 |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
353 | 363 | 180 | 180 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
353 | 363 | 180 | 180 | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
40,173 | 36,798 | 43,976 | 40,965 | 37,953 |
| 1. Long-term prepaid expenses |
|
|
40,173 | 36,798 | 43,976 | 40,965 | 37,953 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,986,245 | 1,969,174 | 2,113,092 | 1,863,098 | 1,960,748 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,543,969 | 1,513,157 | 1,673,695 | 1,440,372 | 1,522,080 |
| I. Current liabilities |
|
|
1,200,542 | 1,171,636 | 1,378,702 | 1,145,663 | 1,261,014 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
618,018 | 548,209 | 605,546 | 571,110 | 557,182 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
518,945 | 536,331 | 558,029 | 461,641 | 392,548 |
| 4. Advances from customers |
|
|
504 | 2,440 | 166,290 | 2,016 | 275,199 |
| 5. Taxes and other payables to the State Budget |
|
|
11,112 | 332 | 1,174 | 8,015 | 14 |
| 6. Payables to employees |
|
|
27,790 | 12,660 | 16,393 | 16,309 | 13,824 |
| 7. Short-term accrued expenses |
|
|
8,788 | 15,889 | 7,056 | 2,567 | 6,710 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
13,828 | 50,264 | 18,629 | 79,066 | 11,575 |
| 12. Provision for short term payables |
|
|
| 4,390 | | | |
| 13. Bonus and welfare fund |
|
|
1,557 | 1,121 | 5,585 | 4,939 | 3,961 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
343,427 | 341,521 | 294,993 | 294,709 | 261,066 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
343,427 | 341,521 | 294,993 | 294,709 | 261,066 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
442,276 | 456,016 | 439,397 | 422,726 | 438,668 |
| I. ShareHolder's equity |
|
|
442,276 | 456,016 | 439,397 | 422,726 | 438,668 |
| 1. Owner's investment capital |
|
|
430,064 | 430,064 | 430,064 | 430,064 | 430,064 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
12,212 | 25,953 | 9,333 | -7,338 | 8,605 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
4,460 | 12,209 | 7,209 | 7,209 | 7,209 |
| - Profit after tax undistributed this period |
|
|
7,752 | 13,743 | 2,124 | -14,547 | 1,395 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,986,245 | 1,969,174 | 2,113,092 | 1,863,098 | 1,960,748 |
There is no report.
|
|