|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
222,465 | 231,230 | 248,806 | 221,856 | 235,692 |
 | I. Cash and cash equivalents |
|
|
59,611 | 70,912 | 28,536 | 4,167 | 76,321 |
 | 1. Cash |
|
|
9,611 | 5,912 | 8,536 | 4,167 | 6,321 |
 | 2. Cash equivalents |
|
|
50,000 | 65,000 | 20,000 | | 70,000 |
 | II. Short-term financial investments |
|
|
80,000 | 20,000 | | 75,000 | 100,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
80,000 | 20,000 | | 75,000 | 100,000 |
 | III. Short-term receivables |
|
|
66,806 | 35,061 | 34,140 | 36,756 | 36,798 |
 | 1. Short-term receivables of customers |
|
|
59,075 | 28,083 | 31,024 | 33,394 | 34,789 |
 | 2. Prepayments to suppliers |
|
|
4,032 | 4,331 | 1,340 | 3,365 | 557 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,835 | 2,784 | 3,222 | 2,697 | 4,137 |
 | 7. Provision for doubtful short-term receivables |
|
|
-136 | -136 | -1,447 | -2,700 | -2,685 |
 | IV. Inventories |
|
|
15,876 | 103,272 | 184,559 | 104,009 | 21,672 |
 | 1. Inventories |
|
|
15,876 | 103,272 | 184,559 | 104,009 | 21,672 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
171 | 1,984 | 1,571 | 1,924 | 901 |
 | 1. Short-term prepaid expenses |
|
|
171 | 850 | 1,312 | 1,706 | 686 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| 1,134 | 259 | 217 | 215 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
55,402 | 60,956 | 68,632 | 71,336 | 74,088 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
15,456 | 53,939 | 61,392 | 63,302 | 70,290 |
 | 1. Tangible fixed assets |
|
|
15,456 | 53,939 | 61,392 | 62,646 | 69,693 |
 | - Cost |
|
|
176,590 | 214,498 | 219,950 | 221,520 | 228,478 |
 | - Accumulated depreciation |
|
|
-161,135 | -160,559 | -158,558 | -158,874 | -158,785 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | 655 | 597 |
 | - Cost |
|
|
171 | 171 | 171 | 695 | 695 |
 | - Accumulated depreciation |
|
|
-171 | -171 | -171 | -40 | -98 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
39,715 | 6,944 | 7,173 | 7,972 | 3,742 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
39,715 | 6,944 | 7,173 | 7,972 | 3,742 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
231 | 73 | 68 | 62 | 56 |
 | 1. Long-term prepaid expenses |
|
|
231 | 73 | 68 | 62 | 56 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
277,867 | 292,186 | 317,438 | 293,191 | 309,780 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
39,466 | 96,378 | 53,811 | 49,312 | 48,075 |
 | I. Current liabilities |
|
|
39,439 | 96,351 | 53,784 | 49,285 | 48,048 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
16,724 | 30,233 | 23,298 | 15,106 | 15,822 |
 | 4. Advances from customers |
|
|
57 | 1,713 | 465 | 2,732 | 164 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,094 | 2,826 | 5,890 | 11,937 | 20,895 |
 | 6. Payables to employees |
|
|
4,543 | 7,346 | 11,668 | 8,301 | 2,221 |
 | 7. Short-term accrued expenses |
|
|
997 | 1,068 | 2,205 | 1,427 | 185 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,053 | 47,817 | 2,509 | 2,385 | 2,844 |
 | 12. Provision for short term payables |
|
|
3,117 | 2,789 | 5,192 | 5,193 | 3,739 |
 | 13. Bonus and welfare fund |
|
|
853 | 2,558 | 2,556 | 2,203 | 2,178 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
27 | 27 | 27 | 27 | 27 |
 | 1. Long-term payables to sellers |
|
|
2 | 2 | 2 | 2 | 2 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
25 | 25 | 25 | 25 | 25 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
238,402 | 195,809 | 263,627 | 243,879 | 261,705 |
 | I. ShareHolder's equity |
|
|
238,402 | 195,809 | 263,627 | 243,879 | 261,705 |
 | 1. Owner's investment capital |
|
|
152,700 | 152,700 | 152,700 | 152,700 | 152,700 |
 | 2. Share capital surplus |
|
|
323 | 323 | 323 | 323 | 323 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
31,003 | 31,003 | 31,003 | 31,003 | 31,003 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
54,376 | 11,783 | 79,602 | 59,853 | 77,680 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,986 | 2,504 | 49,841 | 2,504 | 2,504 |
 | - Profit after tax undistributed this period |
|
|
50,390 | 9,279 | 29,761 | 57,349 | 75,176 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
277,867 | 292,186 | 317,438 | 293,191 | 309,780 |
There is no report.
|
|