|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
288,191 | 357,405 | 326,599 | 243,978 | 262,901 |
 | I. Cash and cash equivalents |
|
|
81,209 | 13,506 | 21,145 | 94,468 | 73,764 |
 | 1. Cash |
|
|
14,209 | 13,506 | 21,145 | 64,468 | 8,764 |
 | 2. Cash equivalents |
|
|
67,000 | | | 30,000 | 65,000 |
 | II. Short-term financial investments |
|
|
| 10,000 | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 10,000 | | | |
 | III. Short-term receivables |
|
|
53,847 | 51,931 | 34,471 | 33,863 | 50,833 |
 | 1. Short-term receivables of customers |
|
|
49,419 | 47,993 | 30,983 | 28,457 | 44,290 |
 | 2. Prepayments to suppliers |
|
|
3,121 | 1,808 | 1,825 | 4,395 | 4,772 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,313 | 2,136 | 1,669 | 1,123 | 1,884 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6 | -6 | -6 | -112 | -112 |
 | IV. Inventories |
|
|
150,211 | 279,590 | 270,238 | 115,588 | 136,978 |
 | 1. Inventories |
|
|
150,211 | 279,590 | 270,238 | 115,588 | 136,978 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,924 | 2,379 | 744 | 59 | 1,327 |
 | 1. Short-term prepaid expenses |
|
|
448 | 460 | 654 | 59 | 789 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
2,476 | 1,919 | 90 | | 538 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
33,590 | 32,987 | 29,791 | 25,986 | 25,079 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
29,377 | 27,880 | 24,673 | 21,474 | 20,660 |
 | 1. Tangible fixed assets |
|
|
29,377 | 27,880 | 24,673 | 21,474 | 20,660 |
 | - Cost |
|
|
184,232 | 186,063 | 186,063 | 184,240 | 186,139 |
 | - Accumulated depreciation |
|
|
-154,855 | -158,183 | -161,390 | -162,766 | -165,480 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
171 | 171 | 171 | 171 | 171 |
 | - Accumulated depreciation |
|
|
-171 | -171 | -171 | -171 | -171 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,182 | 4,024 | 4,091 | 3,650 | 3,715 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,182 | 4,024 | 4,091 | 3,650 | 3,715 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
31 | 1,084 | 1,027 | 862 | 704 |
 | 1. Long-term prepaid expenses |
|
|
31 | 1,084 | 1,027 | 862 | 704 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
321,781 | 390,393 | 356,390 | 269,964 | 287,980 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
48,737 | 159,340 | 122,202 | 30,015 | 94,461 |
 | I. Current liabilities |
|
|
47,366 | 159,313 | 122,175 | 29,988 | 94,434 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 61,724 | 34,300 | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
17,810 | 16,561 | 8,288 | 11,033 | 22,475 |
 | 4. Advances from customers |
|
|
87 | 76 | 4,983 | 430 | 3,164 |
 | 5. Taxes and other payables to the State Budget |
|
|
508 | 1,874 | 1,285 | 2,636 | 386 |
 | 6. Payables to employees |
|
|
10,532 | 11,904 | 8,956 | 4,434 | 7,150 |
 | 7. Short-term accrued expenses |
|
|
4,286 | 2,036 | 1,406 | 608 | 2,559 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
330 | 51,663 | 51,284 | 1,041 | 51,658 |
 | 12. Provision for short term payables |
|
|
5,967 | 7,282 | 6,318 | 5,700 | 2,183 |
 | 13. Bonus and welfare fund |
|
|
7,845 | 6,192 | 5,354 | 4,106 | 4,859 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,371 | 27 | 27 | 27 | 27 |
 | 1. Long-term payables to sellers |
|
|
2 | 2 | 2 | 2 | 2 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,370 | 25 | 25 | 25 | 25 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
273,044 | 231,053 | 234,188 | 239,948 | 193,519 |
 | I. ShareHolder's equity |
|
|
273,044 | 231,053 | 234,188 | 239,948 | 193,519 |
 | 1. Owner's investment capital |
|
|
100,529 | 150,793 | 152,700 | 152,700 | 152,700 |
 | 2. Share capital surplus |
|
|
323 | 323 | 323 | 323 | 323 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
41,003 | 41,003 | 41,003 | 41,003 | 31,003 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
131,189 | 38,934 | 40,162 | 45,923 | 9,494 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
117,436 | 16,908 | 15,001 | 15,001 | 3,986 |
 | - Profit after tax undistributed this period |
|
|
13,753 | 22,026 | 25,161 | 30,922 | 5,508 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
321,781 | 390,393 | 356,390 | 269,964 | 287,980 |
There is no report.
|
|