|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
261,282 | 219,853 | 222,465 | 231,230 | 248,806 |
 | I. Cash and cash equivalents |
|
|
44,192 | 7,868 | 59,611 | 70,912 | 28,536 |
 | 1. Cash |
|
|
9,192 | 7,868 | 9,611 | 5,912 | 8,536 |
 | 2. Cash equivalents |
|
|
35,000 | | 50,000 | 65,000 | 20,000 |
 | II. Short-term financial investments |
|
|
| 70,000 | 80,000 | 20,000 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 70,000 | 80,000 | 20,000 | |
 | III. Short-term receivables |
|
|
59,016 | 49,067 | 66,806 | 35,061 | 34,140 |
 | 1. Short-term receivables of customers |
|
|
52,336 | 28,603 | 59,075 | 28,083 | 31,024 |
 | 2. Prepayments to suppliers |
|
|
3,616 | 17,857 | 4,032 | 4,331 | 1,340 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,177 | 2,719 | 3,835 | 2,784 | 3,222 |
 | 7. Provision for doubtful short-term receivables |
|
|
-112 | -112 | -136 | -136 | -1,447 |
 | IV. Inventories |
|
|
157,181 | 91,884 | 15,876 | 103,272 | 184,559 |
 | 1. Inventories |
|
|
157,181 | 91,884 | 15,876 | 103,272 | 184,559 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
893 | 1,035 | 171 | 1,984 | 1,571 |
 | 1. Short-term prepaid expenses |
|
|
593 | 809 | 171 | 850 | 1,312 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
299 | 225 | | 1,134 | 259 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
24,529 | 28,085 | 55,402 | 60,956 | 68,632 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
19,614 | 17,450 | 15,456 | 53,939 | 61,392 |
 | 1. Tangible fixed assets |
|
|
19,614 | 17,450 | 15,456 | 53,939 | 61,392 |
 | - Cost |
|
|
187,589 | 176,547 | 176,590 | 214,498 | 219,950 |
 | - Accumulated depreciation |
|
|
-167,975 | -159,097 | -161,135 | -160,559 | -158,558 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
171 | 171 | 171 | 171 | 171 |
 | - Accumulated depreciation |
|
|
-171 | -171 | -171 | -171 | -171 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,369 | 10,247 | 39,715 | 6,944 | 7,173 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,369 | 10,247 | 39,715 | 6,944 | 7,173 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
547 | 389 | 231 | 73 | 68 |
 | 1. Long-term prepaid expenses |
|
|
547 | 389 | 231 | 73 | 68 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
285,812 | 247,938 | 277,867 | 292,186 | 317,438 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
92,309 | 37,536 | 39,466 | 96,378 | 101,148 |
 | I. Current liabilities |
|
|
92,282 | 37,509 | 39,439 | 96,351 | 101,121 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
15,730 | 11,148 | 16,724 | 30,233 | 23,298 |
 | 4. Advances from customers |
|
|
284 | 173 | 57 | 1,713 | 465 |
 | 5. Taxes and other payables to the State Budget |
|
|
979 | 7,968 | 12,094 | 2,826 | 5,890 |
 | 6. Payables to employees |
|
|
10,460 | 8,311 | 4,543 | 7,346 | 11,668 |
 | 7. Short-term accrued expenses |
|
|
3,477 | 1,584 | 997 | 1,068 | 2,205 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
53,015 | 1,012 | 1,053 | 47,817 | 49,846 |
 | 12. Provision for short term payables |
|
|
4,923 | 5,444 | 3,117 | 2,789 | 5,192 |
 | 13. Bonus and welfare fund |
|
|
3,413 | 1,869 | 853 | 2,558 | 2,556 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
27 | 27 | 27 | 27 | 27 |
 | 1. Long-term payables to sellers |
|
|
2 | 2 | 2 | 2 | 2 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
25 | 25 | 25 | 25 | 25 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
193,503 | 210,403 | 238,402 | 195,809 | 216,290 |
 | I. ShareHolder's equity |
|
|
193,503 | 210,403 | 238,402 | 195,809 | 216,290 |
 | 1. Owner's investment capital |
|
|
152,700 | 152,700 | 152,700 | 152,700 | 152,700 |
 | 2. Share capital surplus |
|
|
323 | 323 | 323 | 323 | 323 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
31,003 | 31,003 | 31,003 | 31,003 | 31,003 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
9,477 | 26,377 | 54,376 | 11,783 | 32,265 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,986 | 3,986 | 3,986 | 2,504 | 2,504 |
 | - Profit after tax undistributed this period |
|
|
5,492 | 22,392 | 50,390 | 9,279 | 29,761 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
285,812 | 247,938 | 277,867 | 292,186 | 317,438 |
There is no report.
|
|