|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
256,041 | 288,191 | 357,405 | 326,599 | 244,063 |
| I. Cash and cash equivalents |
|
|
80,955 | 81,209 | 13,506 | 21,145 | 94,468 |
| 1. Cash |
|
|
34,955 | 14,209 | 13,506 | 21,145 | 64,468 |
| 2. Cash equivalents |
|
|
46,000 | 67,000 | | | 30,000 |
| II. Short-term financial investments |
|
|
117,400 | | 10,000 | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
117,400 | | 10,000 | | |
| III. Short-term receivables |
|
|
25,814 | 53,847 | 51,931 | 34,471 | 33,975 |
| 1. Short-term receivables of customers |
|
|
21,412 | 49,419 | 47,993 | 30,983 | 28,457 |
| 2. Prepayments to suppliers |
|
|
335 | 3,121 | 1,808 | 1,825 | 4,395 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
4,073 | 1,313 | 2,136 | 1,669 | 1,123 |
| 7. Provision for doubtful short-term receivables |
|
|
-6 | -6 | -6 | -6 | |
| IV. Inventories |
|
|
31,494 | 150,211 | 279,590 | 270,238 | 115,562 |
| 1. Inventories |
|
|
31,494 | 150,211 | 279,590 | 270,238 | 115,562 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
377 | 2,924 | 2,379 | 744 | 59 |
| 1. Short-term prepaid expenses |
|
|
75 | 448 | 460 | 654 | 59 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
303 | 2,476 | 1,919 | 90 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
36,133 | 33,590 | 32,987 | 29,791 | 25,986 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
32,534 | 29,377 | 27,880 | 24,673 | 21,474 |
| 1. Tangible fixed assets |
|
|
32,534 | 29,377 | 27,880 | 24,673 | 21,474 |
| - Cost |
|
|
183,946 | 184,232 | 186,063 | 186,063 | 184,240 |
| - Accumulated depreciation |
|
|
-151,412 | -154,855 | -158,183 | -161,390 | -162,766 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
171 | 171 | 171 | 171 | 171 |
| - Accumulated depreciation |
|
|
-171 | -171 | -171 | -171 | -171 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
3,526 | 4,182 | 4,024 | 4,091 | 3,650 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
3,526 | 4,182 | 4,024 | 4,091 | 3,650 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
72 | 31 | 1,084 | 1,027 | 862 |
| 1. Long-term prepaid expenses |
|
|
72 | 31 | 1,084 | 1,027 | 862 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
292,174 | 321,781 | 390,393 | 356,390 | 270,049 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
27,162 | 48,737 | 159,340 | 122,202 | 30,026 |
| I. Current liabilities |
|
|
27,136 | 47,366 | 159,313 | 122,175 | 30,001 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | 61,724 | 34,300 | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
6,269 | 17,810 | 16,561 | 8,288 | 11,035 |
| 4. Advances from customers |
|
|
89 | 87 | 76 | 4,983 | 446 |
| 5. Taxes and other payables to the State Budget |
|
|
6,113 | 508 | 1,874 | 1,285 | 2,630 |
| 6. Payables to employees |
|
|
4,381 | 10,532 | 11,904 | 8,956 | 4,434 |
| 7. Short-term accrued expenses |
|
|
1,329 | 4,286 | 2,036 | 1,406 | 608 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
264 | 330 | 51,663 | 51,284 | 1,041 |
| 12. Provision for short term payables |
|
|
5,403 | 5,967 | 7,282 | 6,318 | 5,700 |
| 13. Bonus and welfare fund |
|
|
3,288 | 7,845 | 6,192 | 5,354 | 4,106 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
27 | 1,371 | 27 | 27 | 25 |
| 1. Long-term payables to sellers |
|
|
2 | 2 | 2 | 2 | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
25 | 1,370 | 25 | 25 | 25 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
265,011 | 273,044 | 231,053 | 234,188 | 240,023 |
| I. ShareHolder's equity |
|
|
265,011 | 273,044 | 231,053 | 234,188 | 240,023 |
| 1. Owner's investment capital |
|
|
100,529 | 100,529 | 150,793 | 152,700 | 152,700 |
| 2. Share capital surplus |
|
|
323 | 323 | 323 | 323 | 323 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
41,003 | 41,003 | 41,003 | 41,003 | 41,003 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
123,156 | 131,189 | 38,934 | 40,162 | 45,998 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
8,748 | 117,436 | 16,908 | 15,001 | 15,001 |
| - Profit after tax undistributed this period |
|
|
114,409 | 13,753 | 22,026 | 25,161 | 30,997 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
292,174 | 321,781 | 390,393 | 356,390 | 270,049 |
There is no report.
|
|