|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
229,761 | 260,137 | 295,639 | 338,321 | 253,537 |
 | I. Cash and cash equivalents |
|
|
15,821 | 14,760 | 13,407 | 13,802 | 10,233 |
 | 1. Cash |
|
|
15,821 | 14,760 | 13,407 | 13,802 | 10,233 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
7,502 | 7,502 | 23,058 | 52,134 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
7,502 | 7,502 | 23,058 | 52,134 | |
 | III. Short-term receivables |
|
|
40,602 | 50,560 | 63,526 | 87,677 | 80,619 |
 | 1. Short-term receivables of customers |
|
|
40,430 | 46,279 | 57,532 | 66,935 | 66,770 |
 | 2. Prepayments to suppliers |
|
|
1,678 | 6,074 | 7,810 | 15,574 | 16,081 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,122 | 6,964 | 6,940 | 13,991 | 6,798 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,628 | -8,756 | -8,756 | -8,823 | -9,030 |
 | IV. Inventories |
|
|
160,929 | 182,894 | 189,118 | 173,605 | 147,209 |
 | 1. Inventories |
|
|
162,845 | 184,752 | 191,599 | 188,207 | 161,809 |
 | 2. Provision for decline in value of inventories |
|
|
-1,915 | -1,858 | -2,482 | -14,602 | -14,600 |
 | V. Other current assets |
|
|
4,907 | 4,420 | 6,531 | 11,103 | 15,475 |
 | 1. Short-term prepaid expenses |
|
|
2,330 | 1,907 | 1,945 | 1,265 | 1,847 |
 | 2. Deductible VAT |
|
|
2,054 | 2,073 | 4,586 | 9,158 | 13,628 |
 | 3. Taxes and the State Receivables |
|
|
524 | 441 | | 679 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
43,003 | 41,874 | 48,591 | 52,394 | 50,788 |
 | I. Long-term receivables |
|
|
670 | 652 | 554 | 719 | 719 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
670 | 652 | 554 | 719 | 719 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
39,431 | 38,116 | 44,972 | 48,997 | 47,495 |
 | 1. Tangible fixed assets |
|
|
26,632 | 25,329 | 32,197 | 36,233 | 34,743 |
 | - Cost |
|
|
147,579 | 147,618 | 148,469 | 152,105 | 152,318 |
 | - Accumulated depreciation |
|
|
-120,948 | -122,289 | -116,272 | -115,873 | -117,576 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
12,799 | 12,787 | 12,776 | 12,764 | 12,752 |
 | - Cost |
|
|
15,056 | 15,056 | 15,056 | 15,056 | 15,056 |
 | - Accumulated depreciation |
|
|
-2,256 | -2,268 | -2,280 | -2,292 | -2,304 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 493 | 35 | 130 | 155 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 493 | 35 | 130 | 155 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,902 | 2,613 | 3,030 | 2,549 | 2,419 |
 | 1. Long-term prepaid expenses |
|
|
2,902 | 2,613 | 3,030 | 2,549 | 2,419 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
272,764 | 302,011 | 344,230 | 390,715 | 304,324 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
127,209 | 152,289 | 186,863 | 242,821 | 160,514 |
 | I. Current liabilities |
|
|
122,200 | 146,612 | 175,773 | 228,478 | 146,612 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
53,557 | 65,005 | 73,752 | 122,639 | 53,786 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
46,738 | 48,871 | 56,773 | 38,298 | 52,512 |
 | 4. Advances from customers |
|
|
2,491 | 4,600 | 3,077 | 7,235 | 9,211 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,626 | 8,398 | 12,845 | 5,826 | 2,214 |
 | 6. Payables to employees |
|
|
3,983 | 4,616 | 9,970 | 13,401 | 6,370 |
 | 7. Short-term accrued expenses |
|
|
9,933 | 12,461 | 16,492 | 36,130 | 16,043 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,217 | 1,007 | 1,211 | 1,195 | 2,722 |
 | 12. Provision for short term payables |
|
|
| | | 2,100 | 2,100 |
 | 13. Bonus and welfare fund |
|
|
1,654 | 1,654 | 1,654 | 1,654 | 1,654 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,010 | 5,677 | 11,090 | 14,343 | 13,902 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
283 | 283 | 283 | 283 | 283 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
100 | 705 | 6,056 | 9,247 | 8,740 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
4,627 | 4,689 | 4,752 | 4,814 | 4,879 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
145,555 | 149,722 | 157,367 | 147,894 | 143,810 |
 | I. ShareHolder's equity |
|
|
145,555 | 149,722 | 157,367 | 147,894 | 143,810 |
 | 1. Owner's investment capital |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
 | 2. Share capital surplus |
|
|
15,753 | 15,753 | 15,753 | 15,753 | 15,753 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
29,020 | 29,020 | 29,020 | 29,020 | 29,020 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
50,781 | 54,949 | 62,593 | 53,120 | 49,036 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
51,176 | 51,176 | 51,176 | 51,176 | 53,120 |
 | - Profit after tax undistributed this period |
|
|
-395 | 3,773 | 11,417 | 1,945 | -4,084 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
272,764 | 302,011 | 344,230 | 390,715 | 304,324 |
There is no report.
|
|