|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
77,925 | 77,951 | 76,910 | 78,475 | 78,811 |
| I. Cash and cash equivalents |
|
|
9,708 | 9,546 | 7,117 | 6,214 | 6,787 |
| 1. Cash |
|
|
9,708 | 9,546 | 7,117 | 6,214 | 6,787 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
52,000 | 52,000 | 52,000 | 52,000 | 52,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
52,000 | 52,000 | 52,000 | 52,000 | 52,000 |
| III. Short-term receivables |
|
|
12,605 | 12,881 | 14,594 | 13,527 | 13,654 |
| 1. Short-term receivables of customers |
|
|
11,170 | 9,985 | 11,634 | 12,471 | 12,819 |
| 2. Prepayments to suppliers |
|
|
464 | 653 | 368 | 368 | 411 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,580 | 3,853 | 4,201 | 2,297 | 2,033 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,610 | -1,610 | -1,610 | -1,610 | -1,610 |
| IV. Inventories |
|
|
3,044 | 2,603 | 2,324 | 2,616 | 2,656 |
| 1. Inventories |
|
|
3,044 | 2,603 | 2,324 | 2,616 | 2,656 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
569 | 921 | 875 | 4,118 | 3,715 |
| 1. Short-term prepaid expenses |
|
|
538 | 425 | 572 | 563 | 502 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
31 | 495 | 303 | 3,555 | 3,212 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
75,208 | 74,114 | 74,288 | 71,828 | 70,060 |
| I. Long-term receivables |
|
|
11,328 | 11,328 | 11,328 | 11,328 | 11,328 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
11,328 | 11,328 | 11,328 | 11,328 | 11,328 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
57,218 | 55,426 | 53,635 | 51,844 | 50,062 |
| 1. Tangible fixed assets |
|
|
54,968 | 53,176 | 51,384 | 49,594 | 47,812 |
| - Cost |
|
|
188,347 | 188,347 | 188,347 | 188,347 | 188,347 |
| - Accumulated depreciation |
|
|
-133,379 | -135,171 | -136,962 | -138,753 | -140,535 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,250 | 2,250 | 2,250 | 2,250 | 2,250 |
| - Cost |
|
|
2,250 | 2,250 | 2,250 | 2,250 | 2,250 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
639 | 693 | 639 | 675 | 639 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
639 | 693 | 639 | 675 | 639 |
| IV. Long-term financial investments |
|
|
3,008 | 3,173 | 3,173 | 3,173 | 3,173 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
4,320 | 4,320 | 4,320 | 4,320 | 4,320 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,312 | -1,147 | -1,147 | -1,147 | -1,147 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,013 | 3,494 | 5,513 | 4,807 | 4,857 |
| 1. Long-term prepaid expenses |
|
|
3,013 | 3,494 | 5,513 | 4,807 | 4,857 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
153,133 | 152,065 | 151,198 | 150,302 | 148,871 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
6,259 | 5,243 | 5,808 | 5,874 | 5,300 |
| I. Current liabilities |
|
|
5,029 | 3,743 | 4,308 | 4,555 | 4,070 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,050 | 64 | 1,653 | 461 | 803 |
| 4. Advances from customers |
|
|
7 | | | 25 | 1 |
| 5. Taxes and other payables to the State Budget |
|
|
556 | 217 | 102 | 210 | 203 |
| 6. Payables to employees |
|
|
1,772 | 1,584 | 1,372 | 1,658 | 1,151 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 360 | 270 | 360 | 360 |
| 11. Other short-term payables |
|
|
1,007 | 883 | 829 | 1,143 | 873 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
638 | 634 | 82 | 697 | 679 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,230 | 1,500 | 1,500 | 1,320 | 1,230 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,230 | 1,230 | 1,230 | 1,230 | 1,230 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| 270 | 270 | 90 | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
146,874 | 146,822 | 145,390 | 144,428 | 143,572 |
| I. ShareHolder's equity |
|
|
146,874 | 146,822 | 145,390 | 144,428 | 143,572 |
| 1. Owner's investment capital |
|
|
138,000 | 138,000 | 138,000 | 138,000 | 138,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
5,729 | 5,729 | 5,729 | 5,884 | 5,884 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
3,145 | 3,093 | 1,661 | 544 | -312 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
3,145 | 3,093 | 1,661 | 544 | -312 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
153,133 | 152,065 | 151,198 | 150,302 | 148,871 |
There is no report.
|
|