|
|
Q3 2021 | Q4 2021 | Q1 2022 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
276,502 | 305,738 | 304,879 | 249,016 | 426,870 |
| I. Cash and cash equivalents |
|
|
153 | 44,646 | 15,206 | 6,059 | 91,780 |
| 1. Cash |
|
|
153 | 44,646 | 15,206 | 6,059 | 91,780 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
9,600 | 9,600 | 12,118 | 12,971 | 33,897 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
9,600 | 9,600 | 12,118 | 12,971 | 33,897 |
| III. Short-term receivables |
|
|
106,355 | 117,983 | 117,129 | 111,225 | 144,565 |
| 1. Short-term receivables of customers |
|
|
93,704 | 101,674 | 97,917 | 97,459 | 96,049 |
| 2. Prepayments to suppliers |
|
|
5,113 | 4,869 | 5,039 | 10,352 | 27,986 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
9,249 | 13,151 | 15,884 | 9,330 | 41,531 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,711 | -1,711 | -1,711 | -5,917 | -21,001 |
| IV. Inventories |
|
|
158,185 | 133,265 | 157,631 | 118,435 | 154,029 |
| 1. Inventories |
|
|
158,185 | 133,265 | 157,631 | 118,435 | 154,029 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,208 | 244 | 2,795 | 327 | 2,599 |
| 1. Short-term prepaid expenses |
|
|
| | 2,795 | | |
| 2. Deductible VAT |
|
|
2,208 | 244 | | 327 | 2,599 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
18,086 | 17,510 | 23,527 | 23,888 | 37,967 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
16,146 | 15,299 | 14,734 | 12,002 | 25,734 |
| 1. Tangible fixed assets |
|
|
16,146 | 15,299 | 14,734 | 12,002 | 18,332 |
| - Cost |
|
|
120,601 | 120,601 | 120,601 | 120,601 | 129,011 |
| - Accumulated depreciation |
|
|
-104,455 | -105,303 | -105,868 | -108,599 | -110,679 |
| 2. Fixed assets of financial leasing |
|
|
| | | | 7,402 |
| - Cost |
|
|
| | | | 7,658 |
| - Accumulated depreciation |
|
|
| | | | -256 |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,940 | 2,211 | 8,793 | 11,886 | 12,233 |
| 1. Long-term prepaid expenses |
|
|
1,727 | 1,998 | 8,579 | 11,886 | 12,233 |
| 2. Deferred income tax assets |
|
|
213 | 213 | 213 | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
294,588 | 323,248 | 328,406 | 272,905 | 464,837 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
233,268 | 261,636 | 266,657 | 211,253 | 403,006 |
| I. Current liabilities |
|
|
229,847 | 259,400 | 264,422 | 209,017 | 392,580 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
88,607 | 84,694 | 79,574 | 66,436 | 89,382 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
53,110 | 63,482 | 66,697 | 64,094 | 51,289 |
| 4. Advances from customers |
|
|
53,490 | 83,031 | 95,506 | 42,567 | 221,754 |
| 5. Taxes and other payables to the State Budget |
|
|
18 | 19 | 19 | 332 | 266 |
| 6. Payables to employees |
|
|
3,704 | 908 | 765 | 840 | 6,103 |
| 7. Short-term accrued expenses |
|
|
4,762 | 4,822 | 4,164 | 13,541 | 12,323 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
25,075 | 21,361 | 16,616 | 20,124 | 10,380 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,083 | 1,083 | 1,083 | 1,083 | 1,083 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,421 | 2,236 | 2,236 | 2,236 | 10,426 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | 9,595 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
3,421 | 2,236 | 2,236 | 2,236 | 831 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
61,320 | 61,613 | 61,748 | 61,652 | 61,830 |
| I. ShareHolder's equity |
|
|
61,320 | 61,613 | 61,748 | 61,652 | 61,830 |
| 1. Owner's investment capital |
|
|
53,129 | 53,129 | 53,129 | 53,129 | 53,129 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,655 | 1,655 | 1,655 | 1,655 | 1,655 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
6,536 | 6,828 | 6,964 | 6,868 | 7,046 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
5,795 | 5,795 | 6,828 | 6,828 | 6,868 |
| - Profit after tax undistributed this period |
|
|
741 | 1,033 | 136 | 39 | 178 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
294,588 | 323,248 | 328,406 | 272,905 | 464,837 |
There is no report.
|
|