|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,166,931 | 1,044,414 | 1,032,655 | 1,014,940 | 1,374,198 |
 | I. Cash and cash equivalents |
|
|
35,216 | 51,417 | 38,860 | 31,873 | 73,221 |
 | 1. Cash |
|
|
29,216 | 47,417 | 13,860 | 31,873 | 23,221 |
 | 2. Cash equivalents |
|
|
6,000 | 4,000 | 25,000 | | 50,000 |
 | II. Short-term financial investments |
|
|
74,074 | 174,663 | 213,351 | 74,124 | 62,924 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
74,074 | 174,663 | 213,351 | 74,124 | 62,924 |
 | III. Short-term receivables |
|
|
426,597 | 225,216 | 216,255 | 340,426 | 268,919 |
 | 1. Short-term receivables of customers |
|
|
142,316 | 39,078 | 51,435 | 39,866 | 44,931 |
 | 2. Prepayments to suppliers |
|
|
54,825 | 20,026 | 18,878 | 19,531 | 9,653 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
42,500 | 46,000 | 58,000 | 164,500 | 140,400 |
 | 6. Other short-term receivables |
|
|
186,956 | 120,112 | 87,941 | 116,530 | 73,935 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
622,983 | 588,458 | 562,408 | 565,677 | 966,706 |
 | 1. Inventories |
|
|
622,983 | 588,458 | 562,408 | 565,677 | 966,706 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,061 | 4,660 | 1,781 | 2,839 | 2,427 |
 | 1. Short-term prepaid expenses |
|
|
650 | 537 | 359 | 1,188 | 938 |
 | 2. Deductible VAT |
|
|
7,411 | 4,123 | 1,422 | 1,647 | 1,485 |
 | 3. Taxes and the State Receivables |
|
|
| | | 4 | 4 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
97,758 | 136,556 | 155,530 | 140,576 | 224,917 |
 | I. Long-term receivables |
|
|
18,900 | 18,900 | 18,900 | 19,400 | 19,400 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
18,900 | 18,900 | 18,900 | 19,400 | 19,400 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
33,671 | 34,037 | 34,478 | 33,245 | 31,052 |
 | 1. Tangible fixed assets |
|
|
33,192 | 33,594 | 34,070 | 32,871 | 30,713 |
 | - Cost |
|
|
99,825 | 102,177 | 104,691 | 104,272 | 97,374 |
 | - Accumulated depreciation |
|
|
-66,632 | -68,583 | -70,621 | -71,400 | -66,661 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
478 | 443 | 408 | 373 | 338 |
 | - Cost |
|
|
919 | 919 | 919 | 919 | 919 |
 | - Accumulated depreciation |
|
|
-441 | -476 | -511 | -546 | -581 |
 | III. Real Estate Investments |
|
|
1,422 | 1,313 | 1,203 | 1,094 | 984 |
 | - Cost |
|
|
3,500 | 3,500 | 3,500 | 3,500 | 3,500 |
 | - Accumulated depreciation |
|
|
-2,078 | -2,187 | -2,297 | -2,406 | -2,516 |
 | IV. Long-term assets in progress |
|
|
482 | 2,499 | 1,232 | 1,417 | 1,417 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
482 | 2,499 | 1,232 | 1,417 | 1,417 |
 | IV. Long-term financial investments |
|
|
38,351 | 75,186 | 95,405 | 81,270 | 167,943 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
38,351 | 37,686 | 37,905 | 8,770 | 51,343 |
 | 3. Other investments in equity instruments |
|
|
| 37,500 | 57,500 | 72,500 | 116,600 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,660 | 1,452 | 1,245 | 1,187 | 1,261 |
 | 1. Long-term prepaid expenses |
|
|
1,551 | 1,281 | 1,011 | 890 | 893 |
 | 2. Deferred income tax assets |
|
|
108 | 171 | 235 | 297 | 368 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
3,273 | 3,170 | 3,066 | 2,963 | 2,860 |
 | TOTAL ASSETS |
|
|
1,264,689 | 1,180,970 | 1,188,185 | 1,155,515 | 1,599,115 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
426,522 | 340,975 | 338,333 | 301,562 | 718,282 |
 | I. Current liabilities |
|
|
426,424 | 340,439 | 337,863 | 301,033 | 717,622 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
302,291 | 239,777 | 267,860 | 234,178 | 198,200 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
63,704 | 63,670 | 45,268 | 49,986 | 56,432 |
 | 4. Advances from customers |
|
|
50,460 | 27,159 | 12,625 | 8,092 | 7,065 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,249 | 8,014 | 9,174 | 6,870 | 453,752 |
 | 6. Payables to employees |
|
|
764 | 889 | 1,944 | 1,102 | 1,059 |
 | 7. Short-term accrued expenses |
|
|
239 | 234 | 594 | 392 | 494 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | 8 |
 | 11. Other short-term payables |
|
|
422 | 530 | 234 | 256 | 251 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
295 | 165 | 165 | 157 | 363 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
98 | 536 | 470 | 528 | 660 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | 124 | 66 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 536 | 470 | 404 | 338 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
98 | | | | 255 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
838,167 | 839,996 | 849,851 | 853,954 | 880,833 |
 | I. ShareHolder's equity |
|
|
838,167 | 839,996 | 849,851 | 853,954 | 880,833 |
 | 1. Owner's investment capital |
|
|
618,000 | 618,000 | 618,000 | 618,000 | 618,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,500 | 2,500 | 2,500 | 2,500 | 3,000 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
43,632 | 44,707 | 51,656 | 55,673 | 81,371 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
34,821 | 34,821 | 34,821 | 51,734 | 50,334 |
 | - Profit after tax undistributed this period |
|
|
8,811 | 9,886 | 16,835 | 3,940 | 31,038 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
174,036 | 174,789 | 177,696 | 177,781 | 178,462 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,264,689 | 1,180,970 | 1,188,185 | 1,155,515 | 1,599,115 |
There is no report.
|
|