|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,371,673 | 1,339,835 | 1,273,058 | 1,306,296 | 1,258,238 |
 | I. Cash and cash equivalents |
|
|
73,221 | 42,263 | 33,358 | 26,802 | 32,050 |
 | 1. Cash |
|
|
10,921 | 42,263 | 33,358 | 26,802 | 29,983 |
 | 2. Cash equivalents |
|
|
62,300 | | | | 2,067 |
 | II. Short-term financial investments |
|
|
62,924 | 34,731 | 28,196 | 204,412 | 150,007 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
62,924 | 34,731 | 28,196 | 204,412 | 150,007 |
 | III. Short-term receivables |
|
|
268,919 | 295,312 | 257,071 | 96,037 | 41,940 |
 | 1. Short-term receivables of customers |
|
|
44,931 | 25,368 | 23,963 | 32,913 | 21,209 |
 | 2. Prepayments to suppliers |
|
|
9,653 | 9,470 | 8,747 | 31,207 | 10,167 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
140,400 | 182,400 | 170,500 | | |
 | 6. Other short-term receivables |
|
|
73,935 | 78,074 | 53,861 | 31,917 | 10,565 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
964,201 | 964,708 | 951,275 | 975,281 | 1,026,071 |
 | 1. Inventories |
|
|
964,201 | 964,708 | 951,275 | 975,281 | 1,026,071 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,408 | 2,820 | 3,158 | 3,763 | 8,170 |
 | 1. Short-term prepaid expenses |
|
|
919 | 956 | 538 | 299 | 996 |
 | 2. Deductible VAT |
|
|
1,485 | 1,860 | 2,616 | 3,460 | 7,060 |
 | 3. Taxes and the State Receivables |
|
|
4 | 4 | 4 | 4 | 114 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
224,936 | 249,281 | 266,961 | 274,752 | 386,951 |
 | I. Long-term receivables |
|
|
19,400 | 19,465 | 19,465 | 19,465 | 19,662 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
19,400 | 19,465 | 19,465 | | 19,662 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | 19,465 | |
 | II. Fixed assets |
|
|
31,052 | 29,399 | 26,363 | 26,677 | 29,805 |
 | 1. Tangible fixed assets |
|
|
30,713 | 29,095 | 26,095 | 26,443 | 29,607 |
 | - Cost |
|
|
97,374 | 97,278 | 94,395 | 95,681 | 100,319 |
 | - Accumulated depreciation |
|
|
-66,661 | -68,183 | -68,300 | -69,238 | -70,712 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
338 | 303 | 268 | 233 | 198 |
 | - Cost |
|
|
919 | 919 | 919 | 919 | 919 |
 | - Accumulated depreciation |
|
|
-581 | -616 | -651 | -686 | -721 |
 | III. Real Estate Investments |
|
|
984 | 875 | 766 | 656 | 547 |
 | - Cost |
|
|
3,500 | 3,500 | 3,500 | 3,500 | 3,500 |
 | - Accumulated depreciation |
|
|
-2,516 | -2,625 | -2,734 | -2,844 | -2,953 |
 | IV. Long-term assets in progress |
|
|
1,417 | 1,931 | 3,212 | 4,136 | 99,877 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,417 | 1,931 | 3,212 | 4,136 | 99,877 |
 | IV. Long-term financial investments |
|
|
167,943 | 193,637 | 211,309 | 217,934 | 228,995 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
51,343 | 51,837 | 94,709 | 95,604 | 93,823 |
 | 3. Other investments in equity instruments |
|
|
116,600 | 141,800 | 116,600 | 114,800 | 114,800 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | 7,531 | 20,372 |
 | V. Total other long-term assets |
|
|
4,140 | 3,974 | 5,846 | 5,884 | 8,066 |
 | 1. Long-term prepaid expenses |
|
|
912 | 779 | 2,522 | 2,615 | 4,992 |
 | 2. Deferred income tax assets |
|
|
368 | 439 | 672 | 720 | 627 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
2,860 | 2,756 | 2,653 | 2,549 | 2,446 |
 | TOTAL ASSETS |
|
|
1,596,609 | 1,589,115 | 1,540,019 | 1,581,048 | 1,645,190 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
715,816 | 701,033 | 647,251 | 672,992 | 767,014 |
 | I. Current liabilities |
|
|
715,156 | 700,307 | 380,636 | 428,456 | 491,414 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
198,200 | 171,499 | 160,163 | 191,827 | 222,991 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
56,432 | 62,880 | 65,643 | 69,875 | 42,623 |
 | 4. Advances from customers |
|
|
7,065 | 30,838 | 29,342 | 30,893 | 21,328 |
 | 5. Taxes and other payables to the State Budget |
|
|
451,286 | 381,982 | 19,920 | 15,490 | 15,434 |
 | 6. Payables to employees |
|
|
1,059 | 1,140 | 2,564 | 1,833 | 2,488 |
 | 7. Short-term accrued expenses |
|
|
494 | 497 | 1,246 | 871 | 448 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
8 | 7,200 | 7,107 | 120 | 70 |
 | 11. Other short-term payables |
|
|
251 | 43,909 | 94,344 | 117,281 | 185,634 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
363 | 363 | 307 | 266 | 399 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
660 | 726 | 266,615 | 244,536 | 275,600 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
66 | | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
338 | 272 | 266,105 | 244,039 | 274,582 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
255 | 454 | 510 | 497 | 1,017 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
880,793 | 888,082 | 892,767 | 908,056 | 878,176 |
 | I. ShareHolder's equity |
|
|
880,793 | 888,082 | 892,767 | 908,056 | 878,176 |
 | 1. Owner's investment capital |
|
|
618,000 | 618,000 | 618,000 | 618,000 | 618,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,500 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
81,352 | 87,664 | 91,102 | 105,420 | 79,670 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
50,334 | 50,334 | 50,334 | 90,699 | 51,958 |
 | - Profit after tax undistributed this period |
|
|
31,019 | 37,331 | 40,768 | 14,721 | 27,713 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
178,441 | 179,418 | 180,666 | 181,636 | 177,006 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,596,609 | 1,589,115 | 1,540,019 | 1,581,048 | 1,645,190 |
There is no report.
|
|