|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,258,040 | 1,262,586 | 1,198,916 | 1,165,213 | 1,212,755 |
| I. Cash and cash equivalents |
|
|
31,644 | 26,379 | 22,730 | 38,281 | 28,449 |
| 1. Cash |
|
|
31,644 | 26,379 | 22,730 | 38,281 | 28,449 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
207,008 | 160,083 | 96,475 | 91,175 | 104,363 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
207,008 | 160,083 | 96,475 | 91,175 | 104,363 |
| III. Short-term receivables |
|
|
513,011 | 498,912 | 497,977 | 512,635 | 604,870 |
| 1. Short-term receivables of customers |
|
|
109,262 | 97,703 | 91,112 | 116,179 | 135,976 |
| 2. Prepayments to suppliers |
|
|
86,785 | 108,921 | 108,376 | 87,355 | 52,687 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
69,620 | 69,120 | 94,620 | 95,620 | 139,586 |
| 6. Other short-term receivables |
|
|
247,343 | 223,168 | 203,869 | 213,481 | 276,621 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
499,721 | 564,561 | 569,675 | 517,313 | 473,106 |
| 1. Inventories |
|
|
499,721 | 564,561 | 569,675 | 517,313 | 473,106 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
6,655 | 12,651 | 12,059 | 5,809 | 1,967 |
| 1. Short-term prepaid expenses |
|
|
352 | 333 | 532 | 551 | 295 |
| 2. Deductible VAT |
|
|
6,303 | 12,318 | 11,523 | 5,189 | 1,668 |
| 3. Taxes and the State Receivables |
|
|
| | 4 | 69 | 4 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
108,298 | 100,836 | 97,442 | 108,889 | 114,100 |
| I. Long-term receivables |
|
|
| 139 | 29 | 29 | 29 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| 139 | 29 | 29 | 29 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
45,510 | 41,890 | 39,448 | 37,433 | 35,047 |
| 1. Tangible fixed assets |
|
|
39,986 | 37,261 | 38,830 | 36,850 | 34,499 |
| - Cost |
|
|
96,112 | 95,418 | 100,484 | 98,316 | 97,822 |
| - Accumulated depreciation |
|
|
-56,127 | -58,156 | -61,654 | -61,466 | -63,323 |
| 2. Fixed assets of financial leasing |
|
|
4,837 | 3,975 | | | |
| - Cost |
|
|
6,442 | 5,405 | | | |
| - Accumulated depreciation |
|
|
-1,605 | -1,430 | | | |
| 3. Intangible fixed assets |
|
|
688 | 653 | 618 | 583 | 548 |
| - Cost |
|
|
919 | 919 | 919 | 919 | 919 |
| - Accumulated depreciation |
|
|
-231 | -266 | -301 | -336 | -371 |
| III. Real Estate Investments |
|
|
2,078 | 1,969 | 1,859 | 1,750 | 1,641 |
| - Cost |
|
|
3,500 | 3,500 | 3,500 | 3,500 | 3,500 |
| - Accumulated depreciation |
|
|
-1,422 | -1,531 | -1,641 | -1,750 | -1,859 |
| IV. Long-term assets in progress |
|
|
365 | 524 | 383 | 383 | 482 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
365 | 524 | 383 | 383 | 482 |
| IV. Long-term financial investments |
|
|
54,710 | 50,208 | 49,894 | 63,489 | 71,469 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
27,710 | 23,208 | 22,894 | 22,314 | 22,194 |
| 3. Other investments in equity instruments |
|
|
27,000 | 27,000 | 27,000 | 41,175 | 49,275 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,742 | 2,317 | 2,142 | 2,222 | 1,953 |
| 1. Long-term prepaid expenses |
|
|
1,742 | 2,317 | 2,142 | 2,222 | 1,953 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
3,893 | 3,790 | 3,686 | 3,583 | 3,480 |
| TOTAL ASSETS |
|
|
1,366,338 | 1,363,422 | 1,296,358 | 1,274,102 | 1,326,855 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
605,949 | 602,945 | 534,980 | 510,888 | 498,119 |
| I. Current liabilities |
|
|
571,136 | 572,932 | 499,641 | 484,143 | 480,011 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
481,748 | 446,140 | 359,308 | 335,041 | 333,161 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
59,495 | 88,276 | 81,191 | 114,228 | 118,688 |
| 4. Advances from customers |
|
|
16,536 | 28,886 | 46,997 | 29,413 | 17,674 |
| 5. Taxes and other payables to the State Budget |
|
|
8,252 | 7,508 | 6,951 | 3,571 | 8,382 |
| 6. Payables to employees |
|
|
1,724 | 943 | 928 | 813 | 1,103 |
| 7. Short-term accrued expenses |
|
|
2,926 | 577 | 2,906 | 214 | 458 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
157 | 349 | 607 | 647 | 330 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
298 | 254 | 754 | 216 | 216 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
34,812 | 30,013 | 35,338 | 26,745 | 18,107 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
34,456 | | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| 29,648 | 34,841 | 26,341 | 17,841 |
| 7. Convertible bonds |
|
|
357 | | | | |
| 8. Deferred income tax payables |
|
|
| 365 | 498 | 405 | 267 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
760,390 | 760,477 | 761,379 | 763,214 | 828,737 |
| I. ShareHolder's equity |
|
|
760,390 | 760,477 | 761,379 | 763,214 | 828,737 |
| 1. Owner's investment capital |
|
|
600,000 | 600,000 | 618,000 | 618,000 | 618,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,000 | 1,000 | 2,000 | 2,000 | 2,000 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
46,492 | 46,547 | 28,968 | 30,146 | 36,176 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
20,778 | 46,558 | 26,607 | 26,555 | 26,555 |
| - Profit after tax undistributed this period |
|
|
25,714 | -12 | 2,362 | 3,592 | 9,621 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
112,897 | 112,930 | 112,411 | 113,068 | 172,561 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,366,338 | 1,363,422 | 1,296,358 | 1,274,102 | 1,326,855 |
There is no report.
|
|