|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,407,729 | 5,006,611 | 5,167,978 | 5,193,950 | 5,348,359 |
 | I. Cash and cash equivalents |
|
|
183,751 | 96,592 | 94,030 | 151,933 | 143,508 |
 | 1. Cash |
|
|
59,905 | 68,329 | 65,287 | 70,165 | 18,508 |
 | 2. Cash equivalents |
|
|
123,846 | 28,263 | 28,743 | 81,768 | 125,000 |
 | II. Short-term financial investments |
|
|
37,458 | 66,158 | 126,062 | 69,796 | 2,160,614 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
37,458 | 66,158 | 126,062 | 69,796 | 2,160,614 |
 | III. Short-term receivables |
|
|
4,206,868 | 3,993,261 | 4,108,387 | 4,219,474 | 2,126,760 |
 | 1. Short-term receivables of customers |
|
|
928,464 | 850,363 | 796,442 | 987,683 | 917,982 |
 | 2. Prepayments to suppliers |
|
|
737,412 | 614,860 | 739,205 | 716,063 | 735,882 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
2,065,758 | 2,166,993 | 1,977,615 | 1,925,303 | |
 | 6. Other short-term receivables |
|
|
547,977 | 450,675 | 684,755 | 701,885 | 493,150 |
 | 7. Provision for doubtful short-term receivables |
|
|
-72,743 | -89,629 | -89,629 | -111,460 | -20,254 |
 | IV. Inventories |
|
|
941,708 | 819,537 | 807,249 | 729,230 | 883,377 |
 | 1. Inventories |
|
|
941,708 | 819,537 | 807,249 | 729,230 | 883,377 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
37,944 | 31,063 | 32,249 | 23,518 | 34,100 |
 | 1. Short-term prepaid expenses |
|
|
2,451 | 2,463 | 3,810 | 3,026 | 2,917 |
 | 2. Deductible VAT |
|
|
32,410 | 25,537 | 25,322 | 17,226 | 27,359 |
 | 3. Taxes and the State Receivables |
|
|
3,083 | 3,063 | 3,117 | 3,187 | 3,824 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 78 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,006,594 | 4,034,117 | 3,957,352 | 4,032,460 | 3,951,874 |
 | I. Long-term receivables |
|
|
25,269 | 24,627 | 24,080 | 27,653 | 27,553 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
25,269 | 24,627 | 24,080 | 27,653 | 27,553 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,149,776 | 2,146,544 | 2,109,686 | 2,104,413 | 2,088,714 |
 | 1. Tangible fixed assets |
|
|
2,050,379 | 2,058,322 | 2,034,148 | 2,020,648 | 2,006,779 |
 | - Cost |
|
|
3,317,021 | 3,344,176 | 3,344,995 | 3,344,142 | 3,345,093 |
 | - Accumulated depreciation |
|
|
-1,266,642 | -1,285,854 | -1,310,847 | -1,323,495 | -1,338,314 |
 | 2. Fixed assets of financial leasing |
|
|
88,678 | 77,561 | 64,933 | 73,218 | 71,443 |
 | - Cost |
|
|
137,057 | 127,659 | 103,506 | 104,946 | 107,315 |
 | - Accumulated depreciation |
|
|
-48,379 | -50,098 | -38,574 | -31,728 | -35,872 |
 | 3. Intangible fixed assets |
|
|
10,719 | 10,662 | 10,605 | 10,548 | 10,491 |
 | - Cost |
|
|
12,819 | 12,819 | 12,819 | 12,819 | 12,819 |
 | - Accumulated depreciation |
|
|
-2,099 | -2,157 | -2,214 | -2,271 | -2,327 |
 | III. Real Estate Investments |
|
|
119,902 | 113,594 | 118,207 | 117,360 | 116,512 |
 | - Cost |
|
|
152,638 | 146,029 | 152,638 | 152,638 | 152,638 |
 | - Accumulated depreciation |
|
|
-32,736 | -32,435 | -34,431 | -35,278 | -36,126 |
 | IV. Long-term assets in progress |
|
|
33,969 | 23,614 | 23,614 | 17,008 | 3,308 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
33,969 | 23,614 | 23,614 | 17,008 | 3,308 |
 | IV. Long-term financial investments |
|
|
573,375 | 553,016 | 551,475 | 601,487 | 546,664 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
327,458 | 307,100 | 305,559 | 304,423 | 269,098 |
 | 3. Other investments in equity instruments |
|
|
255,416 | 255,416 | 255,416 | 306,564 | 287,066 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-9,500 | -9,500 | -9,500 | -9,500 | -9,500 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,104,303 | 1,172,722 | 1,130,291 | 1,164,540 | 1,169,123 |
 | 1. Long-term prepaid expenses |
|
|
1,093,973 | 1,162,737 | 1,120,471 | 1,154,900 | 1,159,938 |
 | 2. Deferred income tax assets |
|
|
1,108 | 1,092 | 1,092 | 1,076 | 951 |
 | 3. Other long-term assets |
|
|
| | | | 8,234 |
 | VI. Goodwills |
|
|
9,222 | 8,893 | 8,728 | 8,564 | |
 | TOTAL ASSETS |
|
|
9,414,323 | 9,040,728 | 9,125,330 | 9,226,410 | 9,300,233 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,476,297 | 5,100,533 | 5,143,770 | 5,210,314 | 5,296,918 |
 | I. Current liabilities |
|
|
3,044,365 | 2,821,505 | 2,970,887 | 3,176,892 | 3,260,606 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
903,935 | 991,014 | 1,072,165 | 1,115,083 | 1,067,797 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
716,422 | 698,937 | 739,423 | 833,682 | 786,207 |
 | 4. Advances from customers |
|
|
937,341 | 605,484 | 624,967 | 568,083 | 806,341 |
 | 5. Taxes and other payables to the State Budget |
|
|
14,051 | 23,218 | 37,541 | 40,404 | 20,431 |
 | 6. Payables to employees |
|
|
16,869 | 10,682 | 12,035 | 21,000 | 15,663 |
 | 7. Short-term accrued expenses |
|
|
345,216 | 377,276 | 374,328 | 416,023 | 413,681 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
19,829 | 16,559 | 16,026 | 11,763 | 14,131 |
 | 11. Other short-term payables |
|
|
85,312 | 88,196 | 84,569 | 161,586 | 129,499 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5,391 | 10,138 | 9,833 | 9,268 | 6,856 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,431,932 | 2,279,028 | 2,172,883 | 2,033,423 | 2,036,312 |
 | 1. Long-term payables to sellers |
|
|
286,222 | 210,595 | 198,339 | 153,077 | 151,823 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
199,923 | 150,907 | 98,544 | | 19,886 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,929,939 | 1,901,739 | 1,860,513 | 1,865,161 | 1,862,293 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
15,848 | 15,787 | 15,486 | 15,185 | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | 2,309 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
3,938,026 | 3,940,196 | 3,981,560 | 4,016,095 | 4,003,315 |
 | I. ShareHolder's equity |
|
|
3,938,026 | 3,940,196 | 3,981,560 | 4,016,095 | 4,003,315 |
 | 1. Owner's investment capital |
|
|
3,573,008 | 3,573,008 | 3,573,008 | 3,573,008 | 3,573,008 |
 | 2. Share capital surplus |
|
|
17,129 | 17,129 | 17,129 | 17,129 | 17,029 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
11,958 | 10,536 | 10,536 | 11,958 | 11,958 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
333,916 | 337,148 | 379,048 | 412,372 | 399,719 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
317,006 | 312,006 | 312,006 | 312,006 | 393,971 |
 | - Profit after tax undistributed this period |
|
|
16,910 | 25,142 | 67,042 | 100,366 | 5,748 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,015 | 2,375 | 1,839 | 1,629 | 1,601 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
9,414,323 | 9,040,728 | 9,125,330 | 9,226,410 | 9,300,233 |
There is no report.
|
|