|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,770,203 | 1,717,943 | 1,172,162 | 1,374,704 | 1,134,262 |
 | I. Cash and cash equivalents |
|
|
439,784 | 274,824 | 98,748 | 329,902 | 247,574 |
 | 1. Cash |
|
|
437,246 | 159,136 | 96,210 | 268,934 | 247,574 |
 | 2. Cash equivalents |
|
|
2,538 | 115,688 | 2,538 | 60,968 | |
 | II. Short-term financial investments |
|
|
| | 61,740 | 55,975 | 67,131 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 61,740 | 55,975 | 67,131 |
 | III. Short-term receivables |
|
|
447,730 | 749,692 | 441,113 | 406,695 | 356,680 |
 | 1. Short-term receivables of customers |
|
|
323,560 | 610,485 | 318,976 | 303,217 | 277,487 |
 | 2. Prepayments to suppliers |
|
|
74,436 | 100,537 | 94,823 | 115,691 | 102,596 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
58,180 | 61,668 | 49,682 | 55,206 | 44,015 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,445 | -22,998 | -22,368 | -67,419 | -67,419 |
 | IV. Inventories |
|
|
882,634 | 693,298 | 570,452 | 576,688 | 458,186 |
 | 1. Inventories |
|
|
882,634 | 693,298 | 570,452 | 576,688 | 458,186 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
54 | 130 | 108 | 5,443 | 4,690 |
 | 1. Short-term prepaid expenses |
|
|
19 | 30 | 59 | 100 | 82 |
 | 2. Deductible VAT |
|
|
25 | 89 | 25 | 892 | 2,925 |
 | 3. Taxes and the State Receivables |
|
|
10 | 10 | 24 | 4,452 | 1,683 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
516,683 | 507,654 | 526,107 | 520,338 | 531,666 |
 | I. Long-term receivables |
|
|
19,175 | 19,639 | 29,457 | 29,957 | 30,088 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
19,175 | 19,639 | 29,457 | 29,957 | 30,088 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
473,766 | 470,091 | 483,002 | 478,675 | 486,457 |
 | 1. Tangible fixed assets |
|
|
374,106 | 366,452 | 361,648 | 360,340 | 369,865 |
 | - Cost |
|
|
1,262,047 | 1,258,876 | 1,260,094 | 1,264,133 | 1,279,737 |
 | - Accumulated depreciation |
|
|
-887,941 | -892,423 | -898,447 | -903,792 | -909,872 |
 | 2. Fixed assets of financial leasing |
|
|
98,735 | 102,800 | 120,588 | 117,642 | 115,973 |
 | - Cost |
|
|
118,552 | 124,957 | 145,255 | 145,255 | 146,532 |
 | - Accumulated depreciation |
|
|
-19,817 | -22,157 | -24,667 | -27,613 | -30,559 |
 | 3. Intangible fixed assets |
|
|
925 | 839 | 766 | 692 | 619 |
 | - Cost |
|
|
3,197 | 3,197 | 3,197 | 3,197 | 3,197 |
 | - Accumulated depreciation |
|
|
-2,272 | -2,358 | -2,431 | -2,505 | -2,578 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,451 | 1,451 | 1,451 | 1,451 | 2,142 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,451 | 1,451 | 1,451 | 1,451 | 2,142 |
 | IV. Long-term financial investments |
|
|
2,000 | | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
2,000 | | | | |
 | V. Total other long-term assets |
|
|
20,290 | 16,473 | 12,197 | 10,255 | 12,979 |
 | 1. Long-term prepaid expenses |
|
|
20,290 | 16,473 | 12,197 | 10,255 | 12,979 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,286,886 | 2,225,597 | 1,698,269 | 1,895,042 | 1,665,928 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,846,242 | 1,785,770 | 1,248,100 | 1,427,923 | 1,181,684 |
 | I. Current liabilities |
|
|
1,034,416 | 977,355 | 960,286 | 897,229 | 760,629 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
584,627 | 586,274 | 602,479 | 594,648 | 555,923 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
219,471 | 198,898 | 205,034 | 158,736 | 104,616 |
 | 4. Advances from customers |
|
|
12,063 | 23,223 | 10,812 | 3,732 | 10,503 |
 | 5. Taxes and other payables to the State Budget |
|
|
27,481 | 18,654 | 13,097 | 9,359 | 12,454 |
 | 6. Payables to employees |
|
|
54,907 | 38,002 | 34,614 | 23,260 | 13,190 |
 | 7. Short-term accrued expenses |
|
|
53,482 | 36,612 | 42,239 | 44,991 | 26,927 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
79,754 | 73,131 | 50,009 | 60,787 | 36,011 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,631 | 2,561 | 2,003 | 1,716 | 1,005 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
811,826 | 808,415 | 287,814 | 530,694 | 421,055 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
715,778 | 715,778 | 206,349 | 461,985 | 352,575 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
90,013 | 86,786 | 75,808 | 63,083 | 62,749 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
6,034 | 5,851 | 5,657 | 5,626 | 5,732 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
440,644 | 439,827 | 450,170 | 467,120 | 484,244 |
 | I. ShareHolder's equity |
|
|
440,644 | 439,827 | 450,170 | 467,120 | 484,244 |
 | 1. Owner's investment capital |
|
|
363,423 | 363,423 | 363,423 | 363,423 | 363,423 |
 | 2. Share capital surplus |
|
|
1,834 | 1,834 | 1,834 | 1,834 | 1,834 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
29,343 | 29,343 | 29,343 | 29,343 | 29,343 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
23,997 | 22,728 | 32,592 | 49,455 | 66,816 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
19,790 | 19,790 | 22,465 | 22,465 | 22,465 |
 | - Profit after tax undistributed this period |
|
|
4,207 | 2,938 | 10,127 | 26,990 | 44,351 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
22,048 | 22,499 | 22,978 | 23,065 | 22,828 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,286,886 | 2,225,597 | 1,698,269 | 1,895,042 | 1,665,928 |
There is no report.
|
|