|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,172,162 | 1,374,704 | 1,134,262 | 1,088,896 | 1,215,133 |
 | I. Cash and cash equivalents |
|
|
98,748 | 329,902 | 247,574 | 196,326 | 153,563 |
 | 1. Cash |
|
|
96,210 | 268,934 | 247,574 | 196,326 | 151,025 |
 | 2. Cash equivalents |
|
|
2,538 | 60,968 | | | 2,538 |
 | II. Short-term financial investments |
|
|
61,740 | 55,975 | 67,131 | 36,615 | 23,475 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
61,740 | 55,975 | 67,131 | 36,615 | 23,475 |
 | III. Short-term receivables |
|
|
441,113 | 406,695 | 356,680 | 422,822 | 627,815 |
 | 1. Short-term receivables of customers |
|
|
318,976 | 303,217 | 277,487 | 290,236 | 514,118 |
 | 2. Prepayments to suppliers |
|
|
94,823 | 115,691 | 102,596 | 133,907 | 103,694 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
49,682 | 55,206 | 44,015 | 65,986 | 77,309 |
 | 7. Provision for doubtful short-term receivables |
|
|
-22,368 | -67,419 | -67,419 | -67,306 | -67,306 |
 | IV. Inventories |
|
|
570,452 | 576,688 | 458,186 | 422,767 | 396,351 |
 | 1. Inventories |
|
|
570,452 | 576,688 | 458,186 | 422,767 | 396,351 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
108 | 5,443 | 4,690 | 10,365 | 13,928 |
 | 1. Short-term prepaid expenses |
|
|
59 | 100 | 82 | 61 | 327 |
 | 2. Deductible VAT |
|
|
25 | 892 | 2,925 | 6,433 | 12,471 |
 | 3. Taxes and the State Receivables |
|
|
24 | 4,452 | 1,683 | 3,871 | 1,130 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
526,107 | 520,338 | 531,666 | 527,172 | 525,457 |
 | I. Long-term receivables |
|
|
29,457 | 29,957 | 30,088 | 24,056 | 18,769 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
29,457 | 29,957 | 30,088 | 24,056 | 18,769 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
483,002 | 478,675 | 486,457 | 481,741 | 490,439 |
 | 1. Tangible fixed assets |
|
|
361,648 | 360,340 | 369,865 | 393,787 | 390,611 |
 | - Cost |
|
|
1,260,094 | 1,264,133 | 1,279,737 | 1,318,818 | 1,320,518 |
 | - Accumulated depreciation |
|
|
-898,447 | -903,792 | -909,872 | -925,031 | -929,907 |
 | 2. Fixed assets of financial leasing |
|
|
120,588 | 117,642 | 115,973 | 87,407 | 99,355 |
 | - Cost |
|
|
145,255 | 145,255 | 146,532 | 111,839 | 126,191 |
 | - Accumulated depreciation |
|
|
-24,667 | -27,613 | -30,559 | -24,432 | -26,835 |
 | 3. Intangible fixed assets |
|
|
766 | 692 | 619 | 546 | 473 |
 | - Cost |
|
|
3,197 | 3,197 | 3,197 | 3,197 | 3,197 |
 | - Accumulated depreciation |
|
|
-2,431 | -2,505 | -2,578 | -2,651 | -2,724 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,451 | 1,451 | 2,142 | 3,173 | 1,479 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,451 | 1,451 | 2,142 | 3,173 | 1,479 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12,197 | 10,255 | 12,979 | 18,201 | 14,769 |
 | 1. Long-term prepaid expenses |
|
|
12,197 | 10,255 | 12,979 | 18,201 | 14,769 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,698,269 | 1,895,042 | 1,665,928 | 1,616,067 | 1,740,589 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,248,100 | 1,427,923 | 1,181,684 | 1,124,438 | 1,232,314 |
 | I. Current liabilities |
|
|
960,286 | 897,229 | 760,629 | 750,450 | 787,094 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
602,479 | 594,648 | 555,923 | 505,886 | 536,160 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
205,034 | 158,736 | 104,616 | 131,804 | 124,731 |
 | 4. Advances from customers |
|
|
10,812 | 3,732 | 10,503 | 9,729 | 10,245 |
 | 5. Taxes and other payables to the State Budget |
|
|
13,097 | 9,359 | 12,454 | 10,355 | 13,580 |
 | 6. Payables to employees |
|
|
34,614 | 23,260 | 13,190 | 16,313 | 31,864 |
 | 7. Short-term accrued expenses |
|
|
42,239 | 44,991 | 26,927 | 35,823 | 38,060 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | 55 |
 | 11. Other short-term payables |
|
|
50,009 | 60,787 | 36,011 | 39,838 | 31,782 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,003 | 1,716 | 1,005 | 703 | 617 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
287,814 | 530,694 | 421,055 | 373,988 | 445,219 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
206,349 | 461,985 | 352,575 | 321,808 | 385,823 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
75,808 | 63,083 | 62,749 | 46,715 | 54,130 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
5,657 | 5,626 | 5,732 | 5,465 | 5,266 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
450,170 | 467,120 | 484,244 | 491,629 | 508,276 |
 | I. ShareHolder's equity |
|
|
450,170 | 467,120 | 484,244 | 491,629 | 508,276 |
 | 1. Owner's investment capital |
|
|
363,423 | 363,423 | 363,423 | 363,423 | 363,423 |
 | 2. Share capital surplus |
|
|
1,834 | 1,834 | 1,834 | 1,834 | 1,834 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
29,343 | 29,343 | 29,343 | 29,343 | 29,343 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
32,592 | 49,455 | 66,816 | 73,554 | 89,718 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
22,465 | 22,465 | 22,465 | 22,465 | 73,554 |
 | - Profit after tax undistributed this period |
|
|
10,127 | 26,990 | 44,351 | 51,089 | 16,164 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
22,978 | 23,065 | 22,828 | 23,474 | 23,957 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,698,269 | 1,895,042 | 1,665,928 | 1,616,067 | 1,740,589 |
There is no report.
|
|