|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,236,924 | 1,265,094 | 1,275,623 | 1,261,839 | 1,770,203 |
| I. Cash and cash equivalents |
|
|
34,799 | 13,954 | 15,618 | 15,997 | 439,784 |
| 1. Cash |
|
|
32,261 | 11,416 | 13,080 | 13,449 | 437,246 |
| 2. Cash equivalents |
|
|
2,538 | 2,538 | 2,538 | 2,548 | 2,538 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
322,381 | 403,700 | 412,622 | 394,496 | 447,730 |
| 1. Short-term receivables of customers |
|
|
188,808 | 265,532 | 277,840 | 289,770 | 323,560 |
| 2. Prepayments to suppliers |
|
|
47,672 | 45,783 | 47,947 | 54,034 | 74,436 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
88,794 | 96,506 | 92,186 | 57,063 | 58,180 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,893 | -4,121 | -5,350 | -6,371 | -8,445 |
| IV. Inventories |
|
|
876,944 | 845,362 | 846,618 | 851,299 | 882,634 |
| 1. Inventories |
|
|
876,944 | 845,362 | 846,618 | 851,299 | 882,634 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,800 | 2,078 | 764 | 47 | 54 |
| 1. Short-term prepaid expenses |
|
|
2,232 | 1,948 | 740 | 11 | 19 |
| 2. Deductible VAT |
|
|
24 | 60 | 24 | 26 | 25 |
| 3. Taxes and the State Receivables |
|
|
544 | 70 | | 10 | 10 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
552,696 | 540,661 | 527,228 | 515,249 | 516,683 |
| I. Long-term receivables |
|
|
18,823 | 18,568 | 18,782 | 19,195 | 19,175 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
18,823 | 18,568 | 18,782 | 19,195 | 19,175 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
509,228 | 502,118 | 491,508 | 481,528 | 473,766 |
| 1. Tangible fixed assets |
|
|
407,235 | 398,393 | 390,156 | 382,083 | 374,106 |
| - Cost |
|
|
1,263,597 | 1,262,966 | 1,262,966 | 1,263,042 | 1,262,047 |
| - Accumulated depreciation |
|
|
-856,362 | -864,573 | -872,810 | -880,958 | -887,941 |
| 2. Fixed assets of financial leasing |
|
|
100,694 | 102,519 | 100,240 | 98,426 | 98,735 |
| - Cost |
|
|
111,411 | 115,448 | 115,448 | 115,935 | 118,552 |
| - Accumulated depreciation |
|
|
-10,718 | -12,930 | -15,209 | -17,509 | -19,817 |
| 3. Intangible fixed assets |
|
|
1,300 | 1,206 | 1,113 | 1,019 | 925 |
| - Cost |
|
|
3,197 | 3,197 | 3,197 | 3,197 | 3,197 |
| - Accumulated depreciation |
|
|
-1,897 | -1,991 | -2,085 | -2,178 | -2,272 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,451 | 1,451 | 1,451 | 1,451 | 1,451 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,451 | 1,451 | 1,451 | 1,451 | 1,451 |
| IV. Long-term financial investments |
|
|
2,490 | 2,000 | 2,000 | 2,000 | 2,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
2,490 | 2,000 | 2,000 | 2,000 | 2,000 |
| V. Total other long-term assets |
|
|
20,703 | 16,523 | 13,487 | 11,074 | 20,290 |
| 1. Long-term prepaid expenses |
|
|
20,703 | 16,523 | 13,487 | 11,074 | 20,290 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,789,620 | 1,805,755 | 1,802,852 | 1,777,088 | 2,286,886 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,356,178 | 1,367,592 | 1,364,387 | 1,337,266 | 1,846,242 |
| I. Current liabilities |
|
|
1,010,341 | 1,008,638 | 1,017,172 | 1,020,187 | 1,034,416 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
593,530 | 593,396 | 593,376 | 615,055 | 584,627 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
225,980 | 244,628 | 240,439 | 197,498 | 219,471 |
| 4. Advances from customers |
|
|
17,155 | 10,602 | 11,400 | 11,862 | 12,063 |
| 5. Taxes and other payables to the State Budget |
|
|
20,499 | 26,109 | 24,133 | 25,753 | 27,481 |
| 6. Payables to employees |
|
|
49,796 | 53,813 | 54,470 | 54,533 | 54,907 |
| 7. Short-term accrued expenses |
|
|
39,917 | 24,618 | 32,514 | 39,404 | 53,482 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
60,413 | 52,446 | 57,951 | 73,206 | 79,754 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,051 | 3,026 | 2,889 | 2,877 | 2,631 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
345,837 | 358,954 | 347,214 | 317,079 | 811,826 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
222,072 | 239,777 | 239,777 | 239,777 | 715,778 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
117,750 | 113,218 | 101,690 | 71,343 | 90,013 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
6,016 | 5,958 | 5,747 | 5,958 | 6,034 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
433,442 | 438,163 | 438,465 | 439,822 | 440,644 |
| I. ShareHolder's equity |
|
|
433,442 | 438,163 | 438,465 | 439,822 | 440,644 |
| 1. Owner's investment capital |
|
|
330,391 | 363,423 | 363,423 | 363,423 | 363,423 |
| 2. Share capital surplus |
|
|
1,834 | 1,834 | 1,834 | 1,834 | 1,834 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
29,343 | 29,343 | 29,343 | 29,343 | 29,343 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
50,401 | 21,482 | 21,728 | 22,823 | 23,997 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
27,357 | -5,675 | 20,531 | 19,954 | 19,790 |
| - Profit after tax undistributed this period |
|
|
23,044 | 27,157 | 1,197 | 2,869 | 4,207 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
21,473 | 22,081 | 22,137 | 22,398 | 22,048 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,789,620 | 1,805,755 | 1,802,852 | 1,777,088 | 2,286,886 |
There is no report.
|
|