|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,275,623 | 1,261,839 | 1,770,203 | 1,717,943 | 1,172,162 |
 | I. Cash and cash equivalents |
|
|
15,618 | 15,997 | 439,784 | 274,824 | 98,748 |
 | 1. Cash |
|
|
13,080 | 13,449 | 437,246 | 159,136 | 96,210 |
 | 2. Cash equivalents |
|
|
2,538 | 2,548 | 2,538 | 115,688 | 2,538 |
 | II. Short-term financial investments |
|
|
| | | | 61,740 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 61,740 |
 | III. Short-term receivables |
|
|
412,622 | 394,496 | 447,730 | 749,692 | 441,113 |
 | 1. Short-term receivables of customers |
|
|
277,840 | 289,770 | 323,560 | 610,485 | 318,976 |
 | 2. Prepayments to suppliers |
|
|
47,947 | 54,034 | 74,436 | 100,537 | 94,823 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
92,186 | 57,063 | 58,180 | 61,668 | 49,682 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,350 | -6,371 | -8,445 | -22,998 | -22,368 |
 | IV. Inventories |
|
|
846,618 | 851,299 | 882,634 | 693,298 | 570,452 |
 | 1. Inventories |
|
|
846,618 | 851,299 | 882,634 | 693,298 | 570,452 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
764 | 47 | 54 | 130 | 108 |
 | 1. Short-term prepaid expenses |
|
|
740 | 11 | 19 | 30 | 59 |
 | 2. Deductible VAT |
|
|
24 | 26 | 25 | 89 | 25 |
 | 3. Taxes and the State Receivables |
|
|
| 10 | 10 | 10 | 24 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
527,228 | 515,249 | 516,683 | 507,654 | 526,107 |
 | I. Long-term receivables |
|
|
18,782 | 19,195 | 19,175 | 19,639 | 29,457 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
18,782 | 19,195 | 19,175 | 19,639 | 29,457 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
491,508 | 481,528 | 473,766 | 470,091 | 483,002 |
 | 1. Tangible fixed assets |
|
|
390,156 | 382,083 | 374,106 | 366,452 | 361,648 |
 | - Cost |
|
|
1,262,966 | 1,263,042 | 1,262,047 | 1,258,876 | 1,260,094 |
 | - Accumulated depreciation |
|
|
-872,810 | -880,958 | -887,941 | -892,423 | -898,447 |
 | 2. Fixed assets of financial leasing |
|
|
100,240 | 98,426 | 98,735 | 102,800 | 120,588 |
 | - Cost |
|
|
115,448 | 115,935 | 118,552 | 124,957 | 145,255 |
 | - Accumulated depreciation |
|
|
-15,209 | -17,509 | -19,817 | -22,157 | -24,667 |
 | 3. Intangible fixed assets |
|
|
1,113 | 1,019 | 925 | 839 | 766 |
 | - Cost |
|
|
3,197 | 3,197 | 3,197 | 3,197 | 3,197 |
 | - Accumulated depreciation |
|
|
-2,085 | -2,178 | -2,272 | -2,358 | -2,431 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,451 | 1,451 | 1,451 | 1,451 | 1,451 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,451 | 1,451 | 1,451 | 1,451 | 1,451 |
 | IV. Long-term financial investments |
|
|
2,000 | 2,000 | 2,000 | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
2,000 | 2,000 | 2,000 | | |
 | V. Total other long-term assets |
|
|
13,487 | 11,074 | 20,290 | 16,473 | 12,197 |
 | 1. Long-term prepaid expenses |
|
|
13,487 | 11,074 | 20,290 | 16,473 | 12,197 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,802,852 | 1,777,088 | 2,286,886 | 2,225,597 | 1,698,269 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,364,387 | 1,337,266 | 1,846,242 | 1,785,770 | 1,248,100 |
 | I. Current liabilities |
|
|
1,017,172 | 1,020,187 | 1,034,416 | 977,355 | 960,286 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
593,376 | 615,055 | 584,627 | 586,274 | 602,479 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
240,439 | 197,498 | 219,471 | 198,898 | 205,034 |
 | 4. Advances from customers |
|
|
11,400 | 11,862 | 12,063 | 23,223 | 10,812 |
 | 5. Taxes and other payables to the State Budget |
|
|
24,133 | 25,753 | 27,481 | 18,654 | 13,097 |
 | 6. Payables to employees |
|
|
54,470 | 54,533 | 54,907 | 38,002 | 34,614 |
 | 7. Short-term accrued expenses |
|
|
32,514 | 39,404 | 53,482 | 36,612 | 42,239 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
57,951 | 73,206 | 79,754 | 73,131 | 50,009 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,889 | 2,877 | 2,631 | 2,561 | 2,003 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
347,214 | 317,079 | 811,826 | 808,415 | 287,814 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
239,777 | 239,777 | 715,778 | 715,778 | 206,349 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
101,690 | 71,343 | 90,013 | 86,786 | 75,808 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
5,747 | 5,958 | 6,034 | 5,851 | 5,657 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
438,465 | 439,822 | 440,644 | 439,827 | 450,170 |
 | I. ShareHolder's equity |
|
|
438,465 | 439,822 | 440,644 | 439,827 | 450,170 |
 | 1. Owner's investment capital |
|
|
363,423 | 363,423 | 363,423 | 363,423 | 363,423 |
 | 2. Share capital surplus |
|
|
1,834 | 1,834 | 1,834 | 1,834 | 1,834 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
29,343 | 29,343 | 29,343 | 29,343 | 29,343 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
21,728 | 22,823 | 23,997 | 22,728 | 32,592 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
20,531 | 19,954 | 19,790 | 19,790 | 22,465 |
 | - Profit after tax undistributed this period |
|
|
1,197 | 2,869 | 4,207 | 2,938 | 10,127 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
22,137 | 22,398 | 22,048 | 22,499 | 22,978 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,802,852 | 1,777,088 | 2,286,886 | 2,225,597 | 1,698,269 |
There is no report.
|
|