|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,268,420 | 1,325,143 | 1,327,014 | 1,236,924 | 1,265,094 |
| I. Cash and cash equivalents |
|
|
18,794 | 60,739 | 17,414 | 34,799 | 13,954 |
| 1. Cash |
|
|
18,794 | 60,739 | 17,414 | 32,261 | 11,416 |
| 2. Cash equivalents |
|
|
| | | 2,538 | 2,538 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
471,080 | 388,538 | 420,046 | 322,381 | 403,700 |
| 1. Short-term receivables of customers |
|
|
345,362 | 256,203 | 280,276 | 188,808 | 265,532 |
| 2. Prepayments to suppliers |
|
|
60,169 | 63,520 | 54,379 | 47,672 | 45,783 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
65,548 | 68,815 | 88,284 | 88,794 | 96,506 |
| 7. Provision for doubtful short-term receivables |
|
|
| | -2,893 | -2,893 | -4,121 |
| IV. Inventories |
|
|
776,726 | 870,678 | 887,258 | 876,944 | 845,362 |
| 1. Inventories |
|
|
776,726 | 870,678 | 887,258 | 876,944 | 845,362 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,821 | 5,189 | 2,296 | 2,800 | 2,078 |
| 1. Short-term prepaid expenses |
|
|
159 | 3,802 | 1,342 | 2,232 | 1,948 |
| 2. Deductible VAT |
|
|
1,662 | 23 | 24 | 24 | 60 |
| 3. Taxes and the State Receivables |
|
|
| 1,363 | 930 | 544 | 70 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
575,097 | 580,137 | 570,387 | 552,696 | 540,661 |
| I. Long-term receivables |
|
|
16,548 | 18,768 | 18,823 | 18,823 | 18,568 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
16,548 | 18,768 | 18,823 | 18,823 | 18,568 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
522,100 | 527,772 | 519,765 | 509,228 | 502,118 |
| 1. Tangible fixed assets |
|
|
426,281 | 421,167 | 415,465 | 407,235 | 398,393 |
| - Cost |
|
|
1,287,830 | 1,290,012 | 1,263,289 | 1,263,597 | 1,262,966 |
| - Accumulated depreciation |
|
|
-861,549 | -868,845 | -847,824 | -856,362 | -864,573 |
| 2. Fixed assets of financial leasing |
|
|
94,072 | 105,118 | 102,906 | 100,694 | 102,519 |
| - Cost |
|
|
98,478 | 111,411 | 111,411 | 111,411 | 115,448 |
| - Accumulated depreciation |
|
|
-4,405 | -6,294 | -8,506 | -10,718 | -12,930 |
| 3. Intangible fixed assets |
|
|
1,746 | 1,488 | 1,394 | 1,300 | 1,206 |
| - Cost |
|
|
3,375 | 3,197 | 3,197 | 3,197 | 3,197 |
| - Accumulated depreciation |
|
|
-1,629 | -1,709 | -1,803 | -1,897 | -1,991 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
4,313 | 5,536 | 4,493 | 1,451 | 1,451 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
4,313 | 5,536 | 4,493 | 1,451 | 1,451 |
| IV. Long-term financial investments |
|
|
2,490 | 2,490 | 2,490 | 2,490 | 2,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
2,490 | 2,490 | 2,490 | 2,490 | 2,000 |
| V. Total other long-term assets |
|
|
29,646 | 25,571 | 24,816 | 20,703 | 16,523 |
| 1. Long-term prepaid expenses |
|
|
29,646 | 25,571 | 24,816 | 20,703 | 16,523 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,843,518 | 1,905,280 | 1,897,401 | 1,789,620 | 1,805,755 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,420,896 | 1,480,507 | 1,471,458 | 1,356,178 | 1,367,592 |
| I. Current liabilities |
|
|
874,657 | 928,026 | 940,844 | 1,010,341 | 1,008,638 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
593,549 | 593,602 | 610,440 | 593,530 | 593,396 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
159,246 | 177,418 | 179,721 | 225,980 | 244,628 |
| 4. Advances from customers |
|
|
12,325 | 19,994 | 18,264 | 17,155 | 10,602 |
| 5. Taxes and other payables to the State Budget |
|
|
24,504 | 19,020 | 13,649 | 20,499 | 26,109 |
| 6. Payables to employees |
|
|
29,306 | 39,234 | 41,980 | 49,796 | 53,813 |
| 7. Short-term accrued expenses |
|
|
23,280 | 25,648 | 25,881 | 39,917 | 24,618 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
28,994 | 49,876 | 47,691 | 60,413 | 52,446 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,453 | 3,233 | 3,218 | 3,051 | 3,026 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
546,240 | 552,481 | 530,615 | 345,837 | 358,954 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
413,583 | 413,583 | 415,369 | 222,072 | 239,777 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
126,965 | 133,249 | 109,549 | 117,750 | 113,218 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
5,693 | 5,650 | 5,697 | 6,016 | 5,958 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
422,621 | 424,774 | 425,942 | 433,442 | 438,163 |
| I. ShareHolder's equity |
|
|
422,621 | 424,774 | 425,942 | 433,442 | 438,163 |
| 1. Owner's investment capital |
|
|
275,295 | 275,336 | 330,391 | 330,391 | 363,423 |
| 2. Share capital surplus |
|
|
1,854 | 1,854 | 1,834 | 1,834 | 1,834 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
56,871 | 56,871 | 29,343 | 29,343 | 29,343 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
66,402 | 68,387 | 41,727 | 50,401 | 21,482 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
39,774 | 57,578 | 38,505 | 27,357 | -5,675 |
| - Profit after tax undistributed this period |
|
|
26,629 | 10,809 | 3,222 | 23,044 | 27,157 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
22,199 | 22,326 | 22,647 | 21,473 | 22,081 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,843,518 | 1,905,280 | 1,897,401 | 1,789,620 | 1,805,755 |
There is no report.
|
|