|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
445,725 | 486,502 | 472,862 | 344,162 | 318,530 |
| I. Cash and cash equivalents |
|
|
19,272 | 63,215 | 28,635 | 23,452 | 50,259 |
| 1. Cash |
|
|
5,272 | 49,215 | 14,635 | 9,452 | 36,259 |
| 2. Cash equivalents |
|
|
14,000 | 14,000 | 14,000 | 14,000 | 14,000 |
| II. Short-term financial investments |
|
|
51,270 | 45,787 | 44,923 | 47,427 | 44,015 |
| 1. Trading securities |
|
|
53,616 | 49,901 | 47,898 | 49,433 | 46,392 |
| 2. Provision for diminution in value of trading securities |
|
|
-2,345 | -4,115 | -2,975 | -2,006 | -2,377 |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
265,929 | 278,115 | 288,575 | 175,643 | 123,049 |
| 1. Short-term receivables of customers |
|
|
142,534 | 160,168 | 182,979 | 168,807 | 113,839 |
| 2. Prepayments to suppliers |
|
|
9,604 | 8,133 | 14,848 | 29,925 | 34,659 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
119,201 | 115,215 | 120,260 | 10,994 | 8,643 |
| 7. Provision for doubtful short-term receivables |
|
|
-5,410 | -5,401 | -29,512 | -34,083 | -34,091 |
| IV. Inventories |
|
|
104,310 | 95,665 | 106,603 | 94,213 | 98,939 |
| 1. Inventories |
|
|
112,225 | 103,987 | 114,790 | 101,560 | 106,072 |
| 2. Provision for decline in value of inventories |
|
|
-7,915 | -8,322 | -8,187 | -7,347 | -7,133 |
| V. Other current assets |
|
|
4,944 | 3,719 | 4,126 | 3,427 | 2,268 |
| 1. Short-term prepaid expenses |
|
|
930 | 1,243 | 705 | 563 | 635 |
| 2. Deductible VAT |
|
|
10 | 10 | 10 | 10 | 10 |
| 3. Taxes and the State Receivables |
|
|
4,004 | 2,466 | 3,411 | 2,854 | 1,622 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
425,305 | 415,148 | 390,150 | 491,680 | 490,148 |
| I. Long-term receivables |
|
|
| | | 105,115 | 105,115 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | 105,115 | 105,115 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
155,535 | 151,659 | 145,712 | 142,692 | 140,674 |
| 1. Tangible fixed assets |
|
|
98,184 | 94,767 | 89,279 | 86,717 | 85,158 |
| - Cost |
|
|
252,605 | 254,572 | 254,742 | 253,921 | 255,062 |
| - Accumulated depreciation |
|
|
-154,421 | -159,805 | -165,463 | -167,203 | -169,904 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
57,351 | 56,892 | 56,434 | 55,975 | 55,516 |
| - Cost |
|
|
101,648 | 101,648 | 101,648 | 101,648 | 101,648 |
| - Accumulated depreciation |
|
|
-44,297 | -44,755 | -45,214 | -45,673 | -46,132 |
| III. Real Estate Investments |
|
|
3,385 | 3,280 | 3,176 | 3,076 | 2,976 |
| - Cost |
|
|
8,331 | 8,331 | 8,331 | 8,331 | 8,331 |
| - Accumulated depreciation |
|
|
-4,946 | -5,052 | -5,155 | -5,255 | -5,355 |
| IV. Long-term assets in progress |
|
|
2,621 | 1,717 | 2,466 | 2,962 | 3,061 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,621 | 1,717 | 2,466 | 2,962 | 3,061 |
| IV. Long-term financial investments |
|
|
200,449 | 195,867 | 176,640 | 177,441 | 178,118 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
158,723 | 156,121 | 136,893 | 138,187 | 140,160 |
| 3. Other investments in equity instruments |
|
|
22,701 | 22,701 | 22,701 | 22,701 | 22,701 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-225 | -225 | -225 | -717 | -743 |
| 5. Investments holding until maturity |
|
|
19,250 | 17,270 | 17,270 | 17,270 | 16,000 |
| V. Total other long-term assets |
|
|
63,315 | 62,626 | 62,156 | 60,394 | 60,203 |
| 1. Long-term prepaid expenses |
|
|
63,315 | 62,626 | 62,156 | 60,394 | 60,203 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
871,030 | 901,650 | 863,012 | 835,842 | 808,677 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
292,861 | 328,509 | 331,151 | 298,738 | 267,180 |
| I. Current liabilities |
|
|
270,874 | 328,509 | 331,151 | 298,700 | 267,180 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
213,378 | 245,625 | 257,257 | 225,549 | 195,106 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
12,661 | 19,275 | 14,186 | 22,274 | 14,153 |
| 4. Advances from customers |
|
|
23,955 | 48,344 | 49,441 | 31,277 | 25,598 |
| 5. Taxes and other payables to the State Budget |
|
|
| | | | 378 |
| 6. Payables to employees |
|
|
2,676 | 3,441 | 2,727 | 2,696 | 4,714 |
| 7. Short-term accrued expenses |
|
|
10,318 | 4,960 | 2,764 | 11,255 | 20,749 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
67 | 17 | 67 | 17 | 67 |
| 11. Other short-term payables |
|
|
6,031 | 5,051 | 4,722 | 5,254 | 6,057 |
| 12. Provision for short term payables |
|
|
878 | 885 | 666 | 377 | 359 |
| 13. Bonus and welfare fund |
|
|
911 | 911 | -679 | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
21,987 | | | 38 | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
21,987 | | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | 38 | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
578,169 | 573,141 | 531,860 | 537,104 | 541,497 |
| I. ShareHolder's equity |
|
|
578,169 | 573,141 | 531,860 | 537,104 | 541,497 |
| 1. Owner's investment capital |
|
|
150,301 | 150,301 | 150,301 | 150,301 | 150,301 |
| 2. Share capital surplus |
|
|
2,190 | 2,190 | 2,190 | 2,190 | 2,190 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-20 | -20 | -20 | -20 | -20 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
216,218 | 216,218 | 216,218 | 216,218 | 216,218 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
207,512 | 202,484 | 161,204 | 166,426 | 170,841 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
200,936 | 200,936 | 165,275 | 164,824 | 164,915 |
| - Profit after tax undistributed this period |
|
|
6,577 | 1,548 | -4,071 | 1,602 | 5,926 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
1,967 | 1,968 | 1,967 | 1,990 | 1,967 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
871,030 | 901,650 | 863,012 | 835,842 | 808,677 |
There is no report.
|
|