|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
140,231 | 176,621 | 165,443 | 132,270 | 146,773 |
 | I. Cash and cash equivalents |
|
|
42,792 | 40,194 | 55,661 | 59,465 | 39,099 |
 | 1. Cash |
|
|
36,792 | 40,194 | 55,661 | 59,465 | 39,099 |
 | 2. Cash equivalents |
|
|
6,000 | | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
47,969 | 50,677 | 70,759 | 32,589 | 58,570 |
 | 1. Short-term receivables of customers |
|
|
46,443 | 51,197 | 67,999 | 33,257 | 59,210 |
 | 2. Prepayments to suppliers |
|
|
3,329 | 166 | 2,918 | 1,102 | 83 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
577 | 1,205 | 1,345 | 386 | 178 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,379 | -1,891 | -1,503 | -2,156 | -901 |
 | IV. Inventories |
|
|
49,418 | 85,667 | 38,731 | 39,984 | 49,104 |
 | 1. Inventories |
|
|
49,418 | 87,156 | 39,833 | 39,984 | 49,104 |
 | 2. Provision for decline in value of inventories |
|
|
| -1,490 | -1,102 | | |
 | V. Other current assets |
|
|
52 | 84 | 291 | 232 | |
 | 1. Short-term prepaid expenses |
|
|
52 | 84 | 291 | 232 | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
47,151 | 45,344 | 38,413 | 33,351 | 31,254 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
45,471 | 43,782 | 37,401 | 32,486 | 29,910 |
 | 1. Tangible fixed assets |
|
|
45,303 | 43,649 | 37,302 | 32,421 | 29,873 |
 | - Cost |
|
|
127,870 | 132,292 | 132,464 | 133,848 | 137,344 |
 | - Accumulated depreciation |
|
|
-82,566 | -88,643 | -95,162 | -101,427 | -107,471 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
167 | 133 | 99 | 65 | 37 |
 | - Cost |
|
|
515 | 515 | 515 | 515 | 515 |
 | - Accumulated depreciation |
|
|
-348 | -382 | -416 | -451 | -479 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,680 | 1,562 | 1,012 | 866 | 1,344 |
 | 1. Long-term prepaid expenses |
|
|
1,680 | 1,562 | 1,012 | 866 | 1,344 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
187,382 | 221,965 | 203,856 | 165,622 | 178,028 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
115,255 | 148,311 | 132,264 | 96,648 | 107,822 |
 | I. Current liabilities |
|
|
115,255 | 147,667 | 128,317 | 91,954 | 104,643 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | 6,288 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
67,353 | 85,681 | 71,715 | 41,310 | 60,464 |
 | 4. Advances from customers |
|
|
779 | 2,740 | 347 | 234 | 4,626 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,721 | 4,222 | 9,444 | 10,928 | 5,425 |
 | 6. Payables to employees |
|
|
10,180 | 8,536 | 10,508 | 9,405 | 14,510 |
 | 7. Short-term accrued expenses |
|
|
70 | 65 | 130 | 155 | 40 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
20,385 | 33,653 | 25,094 | 7,003 | 4,179 |
 | 12. Provision for short term payables |
|
|
4,872 | 8,441 | 4,016 | 7,047 | 7,042 |
 | 13. Bonus and welfare fund |
|
|
2,895 | 4,330 | 7,062 | 9,584 | 8,356 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| 644 | 3,947 | 4,694 | 3,179 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| 644 | 3,947 | 4,694 | 3,179 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
72,126 | 73,654 | 71,592 | 68,974 | 70,206 |
 | I. ShareHolder's equity |
|
|
72,126 | 73,654 | 71,592 | 68,974 | 70,206 |
 | 1. Owner's investment capital |
|
|
35,500 | 35,500 | 35,500 | 35,500 | 35,500 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
21,306 | 24,385 | 24,385 | 26,885 | 26,885 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
8,152 | 2,874 | 2,874 | | |
 | 11. After tax undistributed profit |
|
|
7,169 | 10,895 | 8,833 | 6,589 | 7,821 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
6,890 | 7,106 | 501 | | |
 | - Profit after tax undistributed this period |
|
|
279 | 3,789 | 8,332 | 6,589 | 7,821 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
187,382 | 221,965 | 203,856 | 165,622 | 178,028 |
There is no report.
|
|