|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
381,040 | 326,150 | 277,555 | 356,952 | 330,572 |
 | I. Cash and cash equivalents |
|
|
152,569 | 87,873 | 42,711 | 117,725 | 83,526 |
 | 1. Cash |
|
|
8,269 | 13,873 | 19,711 | 20,825 | 29,326 |
 | 2. Cash equivalents |
|
|
144,300 | 74,000 | 23,000 | 96,900 | 54,200 |
 | II. Short-term financial investments |
|
|
152,135 | 166,635 | 166,635 | 153,835 | 150,635 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
152,135 | 166,635 | 166,635 | 153,835 | 150,635 |
 | III. Short-term receivables |
|
|
23,972 | 19,222 | 20,841 | 31,194 | 22,638 |
 | 1. Short-term receivables of customers |
|
|
9,102 | 12,456 | 12,025 | 23,212 | 15,698 |
 | 2. Prepayments to suppliers |
|
|
2,035 | 2,426 | 4,246 | 4,802 | 3,488 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
13,238 | 4,743 | 4,974 | 3,584 | 3,813 |
 | 7. Provision for doubtful short-term receivables |
|
|
-403 | -403 | -403 | -403 | -361 |
 | IV. Inventories |
|
|
45,048 | 44,641 | 47,103 | 42,056 | 52,343 |
 | 1. Inventories |
|
|
45,048 | 44,641 | 47,103 | 42,056 | 52,343 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
7,317 | 7,780 | 265 | 12,142 | 21,429 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| 313 | 38 | | 7,237 |
 | 3. Taxes and the State Receivables |
|
|
7,317 | 7,467 | 226 | 12,142 | 14,192 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
890,847 | 896,196 | 903,981 | 914,565 | 923,360 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
750,070 | 753,012 | 749,006 | 738,067 | 757,205 |
 | 1. Tangible fixed assets |
|
|
749,144 | 751,581 | 747,889 | 737,000 | 755,642 |
 | - Cost |
|
|
1,974,219 | 2,010,441 | 2,020,943 | 2,033,543 | 2,053,049 |
 | - Accumulated depreciation |
|
|
-1,225,075 | -1,258,859 | -1,273,054 | -1,296,543 | -1,297,406 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
926 | 1,431 | 1,117 | 1,068 | 1,562 |
 | - Cost |
|
|
3,158 | 3,698 | 3,448 | 3,448 | 4,008 |
 | - Accumulated depreciation |
|
|
-2,233 | -2,268 | -2,331 | -2,381 | -2,446 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
42,394 | 39,873 | 42,063 | 57,906 | 52,584 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
42,394 | 39,873 | 42,063 | 57,906 | 52,584 |
 | IV. Long-term financial investments |
|
|
55,470 | 55,470 | 55,470 | 55,470 | 55,470 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
28,591 | 28,591 | 28,591 | 28,591 | 28,591 |
 | 3. Other investments in equity instruments |
|
|
26,878 | 26,878 | 26,878 | 26,878 | 26,878 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
42,914 | 47,841 | 57,443 | 63,122 | 58,101 |
 | 1. Long-term prepaid expenses |
|
|
42,914 | 47,841 | 57,443 | 63,122 | 58,101 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,271,886 | 1,222,346 | 1,181,536 | 1,271,517 | 1,253,932 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
94,333 | 99,034 | 98,607 | 108,010 | 156,496 |
 | I. Current liabilities |
|
|
90,402 | 95,260 | 94,833 | 104,236 | 152,879 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,662 | 5,819 | 13,340 | 5,819 | 5,976 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,215 | 22,222 | 6,532 | 6,957 | 6,722 |
 | 4. Advances from customers |
|
|
3,477 | 336 | 1,324 | 989 | 6,727 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,230 | 11,023 | 17,464 | 37,357 | 63,729 |
 | 6. Payables to employees |
|
|
35,514 | 22,840 | 31,523 | 36,461 | 42,417 |
 | 7. Short-term accrued expenses |
|
|
769 | 5,158 | 5,837 | 5,955 | 8,004 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
19,893 | 21,847 | 13,090 | 8,334 | 10,401 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
9,643 | 6,015 | 5,724 | 2,365 | 8,902 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,932 | 3,774 | 3,774 | 3,774 | 3,617 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
3,932 | 3,774 | 3,774 | 3,774 | 3,617 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,177,553 | 1,123,312 | 1,082,929 | 1,163,507 | 1,097,436 |
 | I. ShareHolder's equity |
|
|
1,177,553 | 1,123,312 | 1,082,929 | 1,163,507 | 1,097,436 |
 | 1. Owner's investment capital |
|
|
1,000,076 | 1,000,076 | 1,000,076 | 1,000,076 | 1,000,076 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
16,592 | 16,592 | 54,801 | 54,801 | 54,801 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
160,885 | 106,643 | 28,053 | 108,630 | 42,559 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
9,629 | 50,233 | 2,133 | 12,134 | 12,134 |
 | - Profit after tax undistributed this period |
|
|
151,256 | 56,410 | 25,919 | 96,496 | 30,425 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,271,886 | 1,222,346 | 1,181,536 | 1,271,517 | 1,253,932 |
There is no report.
|
|