|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
356,952 | 330,572 | 331,189 | 388,093 | 304,377 |
 | I. Cash and cash equivalents |
|
|
117,725 | 83,526 | 95,701 | 144,294 | 89,234 |
 | 1. Cash |
|
|
20,825 | 29,326 | 57,301 | 51,479 | 27,734 |
 | 2. Cash equivalents |
|
|
96,900 | 54,200 | 38,400 | 92,815 | 61,500 |
 | II. Short-term financial investments |
|
|
153,835 | 150,635 | 145,335 | 147,327 | 114,615 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
153,835 | 150,635 | 145,335 | 147,327 | 114,615 |
 | III. Short-term receivables |
|
|
31,194 | 22,638 | 30,585 | 40,254 | 38,915 |
 | 1. Short-term receivables of customers |
|
|
23,212 | 15,698 | 22,011 | 24,435 | 21,462 |
 | 2. Prepayments to suppliers |
|
|
4,802 | 3,488 | 5,719 | 14,463 | 13,290 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,584 | 3,813 | 3,217 | 1,717 | 4,525 |
 | 7. Provision for doubtful short-term receivables |
|
|
-403 | -361 | -361 | -361 | -361 |
 | IV. Inventories |
|
|
42,056 | 52,343 | 52,341 | 55,992 | 58,830 |
 | 1. Inventories |
|
|
42,056 | 52,343 | 52,341 | 55,992 | 58,830 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
12,142 | 21,429 | 7,228 | 226 | 2,783 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| 7,237 | 152 | | |
 | 3. Taxes and the State Receivables |
|
|
12,142 | 14,192 | 7,076 | 226 | 2,783 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
914,565 | 923,360 | 909,736 | 912,982 | 992,298 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
738,067 | 757,205 | 769,970 | 765,939 | 772,376 |
 | 1. Tangible fixed assets |
|
|
737,000 | 755,642 | 768,477 | 764,513 | 769,160 |
 | - Cost |
|
|
2,033,543 | 2,053,049 | 2,089,915 | 2,099,464 | 2,128,592 |
 | - Accumulated depreciation |
|
|
-1,296,543 | -1,297,406 | -1,321,439 | -1,334,951 | -1,359,432 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,068 | 1,562 | 1,494 | 1,425 | 3,216 |
 | - Cost |
|
|
3,448 | 4,008 | 4,008 | 4,008 | 5,822 |
 | - Accumulated depreciation |
|
|
-2,381 | -2,446 | -2,515 | -2,583 | -2,606 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
57,906 | 52,584 | 29,803 | 36,433 | 107,956 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
57,906 | 52,584 | 29,803 | 36,433 | 107,956 |
 | IV. Long-term financial investments |
|
|
55,470 | 55,470 | 55,470 | 55,470 | 55,470 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
28,591 | 28,591 | 28,591 | 28,591 | 28,591 |
 | 3. Other investments in equity instruments |
|
|
26,878 | 26,878 | 26,878 | 26,878 | 26,878 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
63,122 | 58,101 | 54,493 | 55,141 | 56,497 |
 | 1. Long-term prepaid expenses |
|
|
63,122 | 58,101 | 54,493 | 55,141 | 56,497 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,271,517 | 1,253,932 | 1,240,925 | 1,301,076 | 1,296,674 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
108,010 | 156,496 | 85,367 | 191,219 | 116,212 |
 | I. Current liabilities |
|
|
104,236 | 152,879 | 81,750 | 187,759 | 112,752 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,819 | 5,976 | 5,976 | 6,133 | 6,133 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
6,957 | 6,722 | 9,963 | 1,910 | 30,128 |
 | 4. Advances from customers |
|
|
989 | 6,727 | 6,750 | 6,560 | 4,890 |
 | 5. Taxes and other payables to the State Budget |
|
|
37,357 | 63,729 | 14,983 | 17,741 | 13,901 |
 | 6. Payables to employees |
|
|
36,461 | 42,417 | 21,302 | 32,391 | 37,261 |
 | 7. Short-term accrued expenses |
|
|
5,955 | 8,004 | 5,510 | 6,017 | 992 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
8,334 | 10,401 | 11,309 | 108,565 | 10,524 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,365 | 8,902 | 5,958 | 8,441 | 8,923 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,774 | 3,617 | 3,617 | 3,460 | 3,460 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
3,774 | 3,617 | 3,617 | 3,460 | 3,460 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,163,507 | 1,097,436 | 1,155,559 | 1,109,856 | 1,180,462 |
 | I. ShareHolder's equity |
|
|
1,163,507 | 1,097,436 | 1,155,559 | 1,109,856 | 1,180,462 |
 | 1. Owner's investment capital |
|
|
1,000,076 | 1,000,076 | 1,000,076 | 1,000,076 | 1,000,076 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
54,801 | 54,801 | 91,381 | 93,211 | 93,211 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
108,630 | 42,559 | 64,102 | 16,570 | 87,176 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
12,134 | 12,134 | 2,329 | 278 | |
 | - Profit after tax undistributed this period |
|
|
96,496 | 30,425 | 61,772 | 16,292 | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,271,517 | 1,253,932 | 1,240,925 | 1,301,076 | 1,296,674 |
There is no report.
|
|