|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,299,331 | 1,835,773 | 1,689,850 | 1,822,482 | 1,865,660 |
 | I. Cash and cash equivalents |
|
|
146,834 | 421,220 | 266,972 | 51,708 | 79,374 |
 | 1. Cash |
|
|
16,529 | 15,120 | 14,272 | 29,708 | 49,260 |
 | 2. Cash equivalents |
|
|
130,305 | 406,100 | 252,700 | 22,000 | 30,113 |
 | II. Short-term financial investments |
|
|
460,822 | 64,290 | 323,776 | 322,395 | 250,276 |
 | 1. Trading securities |
|
|
59,470 | 65,823 | 100,942 | 104,455 | 104,455 |
 | 2. Provision for diminution in value of trading securities |
|
|
-5,647 | -1,533 | -5,966 | -13,310 | -15,198 |
 | 3. Investments holding until maturity |
|
|
407,000 | | 228,800 | 231,250 | 161,019 |
 | III. Short-term receivables |
|
|
897,918 | 531,407 | 186,736 | 422,525 | 392,733 |
 | 1. Short-term receivables of customers |
|
|
116,851 | 70,019 | 73,115 | 96,791 | 34,219 |
 | 2. Prepayments to suppliers |
|
|
52,284 | 35,645 | 90,763 | 151,975 | 296,587 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
601,430 | 197,940 | 18,000 | | |
 | 6. Other short-term receivables |
|
|
139,983 | 240,433 | 18,604 | 187,503 | 75,672 |
 | 7. Provision for doubtful short-term receivables |
|
|
-12,630 | -12,630 | -13,745 | -13,745 | -13,745 |
 | IV. Inventories |
|
|
754,944 | 771,655 | 789,698 | 878,022 | 989,376 |
 | 1. Inventories |
|
|
754,944 | 771,655 | 789,698 | 878,022 | 989,376 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
38,812 | 47,200 | 122,667 | 147,832 | 153,902 |
 | 1. Short-term prepaid expenses |
|
|
27,981 | 31,307 | 103,326 | 135,875 | 140,624 |
 | 2. Deductible VAT |
|
|
10,741 | 15,813 | 17,400 | 8,935 | 8,990 |
 | 3. Taxes and the State Receivables |
|
|
91 | 80 | 1,941 | 3,022 | 4,288 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
408,448 | 819,049 | 855,849 | 855,677 | 1,062,379 |
 | I. Long-term receivables |
|
|
7,102 | 6,817 | 2,278 | 2,115 | 1,856 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
7,429 | 7,144 | 2,278 | 2,115 | 1,856 |
 | 6. Provision for doubtful long-term receivables |
|
|
-327 | -327 | | | |
 | II. Fixed assets |
|
|
24,572 | 22,665 | 3,508 | 3,503 | 3,310 |
 | 1. Tangible fixed assets |
|
|
24,572 | 22,665 | 3,508 | 3,503 | 3,310 |
 | - Cost |
|
|
67,762 | 61,646 | 10,808 | 10,268 | 10,268 |
 | - Accumulated depreciation |
|
|
-43,190 | -38,981 | -6,572 | -6,765 | -6,958 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
227,119 | 225,732 | 209,008 | 207,769 | 195,185 |
 | - Cost |
|
|
252,843 | 250,681 | 224,624 | 224,624 | 212,284 |
 | - Accumulated depreciation |
|
|
-25,724 | -24,950 | -15,616 | -16,855 | -17,100 |
 | IV. Long-term assets in progress |
|
|
| 2,220 | 4,091 | 4,372 | 4,377 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 2,220 | 4,091 | 4,372 | 4,377 |
 | IV. Long-term financial investments |
|
|
123,647 | 534,542 | 634,870 | 634,970 | 854,464 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
11,993 | 422,888 | 622,726 | 622,826 | 842,320 |
 | 3. Other investments in equity instruments |
|
|
112,000 | 112,000 | 12,144 | 12,144 | 12,144 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-346 | -346 | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
26,009 | 27,074 | 2,094 | 2,948 | 3,187 |
 | 1. Long-term prepaid expenses |
|
|
769 | 3,517 | | 160 | 163 |
 | 2. Deferred income tax assets |
|
|
326 | 347 | 463 | 1,206 | 1,489 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
24,914 | 23,210 | 1,631 | 1,583 | 1,535 |
 | TOTAL ASSETS |
|
|
2,707,779 | 2,654,822 | 2,545,699 | 2,678,159 | 2,928,039 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,130,856 | 1,036,710 | 955,957 | 1,074,290 | 1,291,016 |
 | I. Current liabilities |
|
|
552,898 | 496,831 | 562,502 | 676,412 | 771,393 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
81,263 | 114,316 | 87,614 | 121,778 | 66,104 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
44,189 | 43,315 | 51,310 | 25,927 | 60,688 |
 | 4. Advances from customers |
|
|
100,727 | 78,924 | 202,079 | 403,182 | 495,157 |
 | 5. Taxes and other payables to the State Budget |
|
|
127,828 | 145,710 | 99,147 | 8,139 | 17,520 |
 | 6. Payables to employees |
|
|
2,601 | 2,919 | 5,480 | 1,586 | 1,153 |
 | 7. Short-term accrued expenses |
|
|
64,627 | 61,762 | 21,159 | 14,064 | 23,548 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,757 | 2,900 | 1,530 | 1,562 | 2,255 |
 | 11. Other short-term payables |
|
|
123,750 | 42,255 | 91,576 | 93,946 | 98,939 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5,155 | 4,730 | 2,606 | 6,227 | 6,029 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
577,958 | 539,880 | 393,455 | 397,878 | 519,623 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
66,745 | 60,938 | 48,906 | 58,606 | 58,606 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
506,586 | 474,381 | 342,351 | 337,188 | 458,899 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,297 | 1,184 | 456 | 423 | 371 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,330 | 3,376 | 1,742 | 1,661 | 1,746 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,576,923 | 1,618,112 | 1,589,742 | 1,603,869 | 1,637,023 |
 | I. ShareHolder's equity |
|
|
1,576,923 | 1,618,112 | 1,589,742 | 1,603,869 | 1,637,023 |
 | 1. Owner's investment capital |
|
|
827,883 | 894,113 | 894,113 | 894,113 | 1,072,935 |
 | 2. Share capital surplus |
|
|
-619 | -677 | -677 | -677 | -677 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,401 | 2,401 | 2,401 | 4,199 | 4,199 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
415,773 | 386,330 | 414,105 | 426,009 | 276,080 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
153,898 | 87,514 | 83,221 | 408,255 | 229,276 |
 | - Profit after tax undistributed this period |
|
|
261,875 | 298,816 | 330,885 | 17,755 | 46,804 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
331,486 | 335,946 | 279,800 | 280,225 | 284,486 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,707,779 | 2,654,822 | 2,545,699 | 2,678,159 | 2,928,039 |
There is no report.
|
|