|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,134,252 | 1,150,054 | 1,065,275 | 1,296,384 | 1,199,217 |
| I. Cash and cash equivalents |
|
|
121,770 | 30,158 | 30,055 | 136,893 | 41,511 |
| 1. Cash |
|
|
85,241 | 24,658 | 27,055 | 133,090 | 24,511 |
| 2. Cash equivalents |
|
|
36,528 | 5,500 | 3,000 | 3,803 | 17,000 |
| II. Short-term financial investments |
|
|
25,723 | 26,067 | 15,256 | 36,622 | 73,245 |
| 1. Trading securities |
|
|
16,354 | 16,354 | 4,465 | 24,492 | 61,494 |
| 2. Provision for diminution in value of trading securities |
|
|
-152 | -1,151 | -73 | -249 | -249 |
| 3. Investments holding until maturity |
|
|
9,521 | 10,864 | 10,864 | 12,380 | 12,000 |
| III. Short-term receivables |
|
|
559,770 | 521,190 | 451,068 | 564,659 | 496,798 |
| 1. Short-term receivables of customers |
|
|
311,549 | 131,985 | 86,392 | 162,797 | 68,413 |
| 2. Prepayments to suppliers |
|
|
13,287 | 19,754 | 67,045 | 70,165 | 73,874 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
166,300 | 265,529 | 219,629 | 325,979 | 344,329 |
| 6. Other short-term receivables |
|
|
89,735 | 124,211 | 86,298 | 14,014 | 18,476 |
| 7. Provision for doubtful short-term receivables |
|
|
-21,101 | -20,290 | -8,295 | -8,295 | -8,295 |
| IV. Inventories |
|
|
395,191 | 536,122 | 528,581 | 521,654 | 548,966 |
| 1. Inventories |
|
|
395,191 | 536,122 | 528,581 | 521,654 | 548,966 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
31,798 | 36,516 | 40,316 | 36,556 | 38,698 |
| 1. Short-term prepaid expenses |
|
|
22,154 | 27,498 | 31,453 | 30,081 | 31,035 |
| 2. Deductible VAT |
|
|
9,410 | 7,279 | 6,225 | 4,921 | 7,492 |
| 3. Taxes and the State Receivables |
|
|
234 | 1,739 | 2,638 | 1,554 | 171 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
334,737 | 309,878 | 303,959 | 416,569 | 414,653 |
| I. Long-term receivables |
|
|
2,543 | 1,557 | 1,557 | 115,741 | 115,741 |
| 1. Long-term customer's receivables |
|
|
| | 670 | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,543 | 1,557 | 887 | 115,741 | 115,741 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
29,262 | 28,570 | 27,867 | 27,124 | 26,409 |
| 1. Tangible fixed assets |
|
|
29,262 | 28,570 | 27,867 | 27,124 | 26,409 |
| - Cost |
|
|
68,302 | 68,354 | 68,399 | 68,399 | 68,399 |
| - Accumulated depreciation |
|
|
-39,041 | -39,784 | -40,532 | -41,275 | -41,990 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
233,753 | 232,386 | 231,018 | 229,651 | 229,327 |
| - Cost |
|
|
249,840 | 249,840 | 249,840 | 249,840 | 250,885 |
| - Accumulated depreciation |
|
|
-16,087 | -17,454 | -18,822 | -20,189 | -21,558 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
30,550 | 10,550 | 11,248 | 11,318 | 11,470 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
10,896 | 10,896 | 11,543 | 11,664 | 11,816 |
| 3. Other investments in equity instruments |
|
|
| | 51 | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-346 | -346 | -346 | -346 | -346 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,847 | 3,689 | 799 | 1,082 | 1,755 |
| 1. Long-term prepaid expenses |
|
|
622 | 575 | 423 | 298 | 701 |
| 2. Deferred income tax assets |
|
|
3,225 | 3,114 | 377 | 785 | 1,054 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
34,782 | 33,126 | 31,469 | 31,653 | 29,950 |
| TOTAL ASSETS |
|
|
1,468,989 | 1,459,932 | 1,369,235 | 1,712,954 | 1,613,870 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
524,986 | 498,776 | 395,407 | 540,186 | 434,401 |
| I. Current liabilities |
|
|
410,525 | 431,006 | 327,656 | 403,636 | 276,599 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
161,936 | 251,189 | 150,727 | 212,893 | 85,993 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
35,514 | 25,399 | 23,515 | 22,930 | 22,640 |
| 4. Advances from customers |
|
|
112,346 | 80,502 | 84,121 | 90,472 | 100,957 |
| 5. Taxes and other payables to the State Budget |
|
|
12,393 | 12,286 | 9,287 | 3,839 | 8,945 |
| 6. Payables to employees |
|
|
3,591 | 3,123 | 2,259 | 2,501 | 3,324 |
| 7. Short-term accrued expenses |
|
|
2,852 | 2,845 | 2,017 | 1,409 | 1,421 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
723 | 759 | 807 | 2,784 | 2,838 |
| 11. Other short-term payables |
|
|
76,894 | 51,462 | 52,917 | 61,353 | 45,122 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
4,275 | 3,441 | 2,007 | 5,456 | 5,361 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
114,460 | 67,770 | 67,751 | 136,550 | 157,801 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
5,003 | 30,168 | 30,108 | 29,260 | 52,016 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
106,604 | 34,604 | 34,604 | 102,800 | 101,196 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | 1,297 | 1,297 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
2,853 | 2,997 | 3,039 | 3,193 | 3,292 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
944,003 | 961,156 | 973,828 | 1,172,767 | 1,179,469 |
| I. ShareHolder's equity |
|
|
944,003 | 961,156 | 973,828 | 1,172,767 | 1,179,469 |
| 1. Owner's investment capital |
|
|
573,128 | 573,128 | 573,128 | 773,723 | 827,883 |
| 2. Share capital surplus |
|
|
-286 | -286 | -286 | -575 | -619 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
12,614 | 12,614 | 12,614 | 12,614 | 12,614 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
162,249 | 174,223 | 183,653 | 191,735 | 143,581 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
137,296 | 137,279 | 183,258 | 184,102 | 130,238 |
| - Profit after tax undistributed this period |
|
|
24,953 | 36,943 | 395 | 7,633 | 13,343 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
196,298 | 201,477 | 204,719 | 195,271 | 196,011 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,468,989 | 1,459,932 | 1,369,235 | 1,712,954 | 1,613,870 |
There is no report.
|
|