|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,835,773 | 1,689,850 | 1,822,482 | 1,865,844 | 2,132,011 |
 | I. Cash and cash equivalents |
|
|
421,220 | 266,972 | 51,708 | 79,374 | 118,997 |
 | 1. Cash |
|
|
15,120 | 14,272 | 29,708 | 49,260 | 29,965 |
 | 2. Cash equivalents |
|
|
406,100 | 252,700 | 22,000 | 30,113 | 89,032 |
 | II. Short-term financial investments |
|
|
64,290 | 323,776 | 322,395 | 319,762 | 338,995 |
 | 1. Trading securities |
|
|
65,823 | 100,942 | 104,455 | 104,455 | 104,835 |
 | 2. Provision for diminution in value of trading securities |
|
|
-1,533 | -5,966 | -13,310 | -15,198 | -20,128 |
 | 3. Investments holding until maturity |
|
|
| 228,800 | 231,250 | 230,505 | 254,288 |
 | III. Short-term receivables |
|
|
531,407 | 186,736 | 422,525 | 323,272 | 274,349 |
 | 1. Short-term receivables of customers |
|
|
70,019 | 73,115 | 96,791 | 34,244 | 47,061 |
 | 2. Prepayments to suppliers |
|
|
35,645 | 90,763 | 151,975 | 296,587 | 237,481 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
197,940 | 18,000 | | | |
 | 6. Other short-term receivables |
|
|
240,433 | 18,604 | 187,503 | 6,186 | 3,552 |
 | 7. Provision for doubtful short-term receivables |
|
|
-12,630 | -13,745 | -13,745 | -13,745 | -13,745 |
 | IV. Inventories |
|
|
771,655 | 789,698 | 878,022 | 989,812 | 1,233,430 |
 | 1. Inventories |
|
|
771,655 | 789,698 | 878,022 | 989,812 | 1,233,430 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
47,200 | 122,667 | 147,832 | 153,625 | 166,240 |
 | 1. Short-term prepaid expenses |
|
|
31,307 | 103,326 | 135,875 | 140,332 | 145,074 |
 | 2. Deductible VAT |
|
|
15,813 | 17,400 | 8,935 | 8,990 | 17,818 |
 | 3. Taxes and the State Receivables |
|
|
80 | 1,941 | 3,022 | 4,303 | 3,348 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
819,049 | 855,849 | 855,677 | 1,062,215 | 1,151,619 |
 | I. Long-term receivables |
|
|
6,817 | 2,278 | 2,115 | 1,856 | 1,837 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
7,144 | 2,278 | 2,115 | 1,856 | 1,837 |
 | 6. Provision for doubtful long-term receivables |
|
|
-327 | | | | |
 | II. Fixed assets |
|
|
22,665 | 3,508 | 3,503 | 3,310 | 3,172 |
 | 1. Tangible fixed assets |
|
|
22,665 | 3,508 | 3,503 | 3,310 | 3,172 |
 | - Cost |
|
|
61,646 | 10,808 | 10,268 | 10,268 | 10,310 |
 | - Accumulated depreciation |
|
|
-38,981 | -6,572 | -6,765 | -6,958 | -7,137 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
225,732 | 209,008 | 207,769 | 195,185 | 191,022 |
 | - Cost |
|
|
250,681 | 224,624 | 224,624 | 212,284 | 209,010 |
 | - Accumulated depreciation |
|
|
-24,950 | -15,616 | -16,855 | -17,100 | -17,988 |
 | IV. Long-term assets in progress |
|
|
2,220 | 4,091 | 4,372 | 4,377 | 4,377 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,220 | 4,091 | 4,372 | 4,377 | 4,377 |
 | IV. Long-term financial investments |
|
|
534,542 | 634,870 | 634,970 | 854,464 | 948,171 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
422,888 | 622,726 | 622,826 | 842,320 | 936,027 |
 | 3. Other investments in equity instruments |
|
|
112,000 | 12,144 | 12,144 | 12,144 | 12,144 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-346 | | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
27,074 | 2,094 | 2,948 | 3,024 | 3,041 |
 | 1. Long-term prepaid expenses |
|
|
3,517 | | 160 | 24 | 47 |
 | 2. Deferred income tax assets |
|
|
347 | 463 | 1,206 | 1,466 | 1,507 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
23,210 | 1,631 | 1,583 | 1,535 | 1,487 |
 | TOTAL ASSETS |
|
|
2,654,822 | 2,545,699 | 2,678,159 | 2,928,059 | 3,283,631 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,036,710 | 955,957 | 1,074,290 | 1,290,987 | 1,629,893 |
 | I. Current liabilities |
|
|
496,831 | 562,502 | 676,412 | 878,364 | 985,595 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
114,316 | 87,614 | 121,778 | 173,104 | 176,509 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
43,315 | 51,310 | 25,927 | 60,664 | 64,512 |
 | 4. Advances from customers |
|
|
78,924 | 202,079 | 403,182 | 495,157 | 599,576 |
 | 5. Taxes and other payables to the State Budget |
|
|
145,710 | 99,147 | 8,139 | 17,514 | 23,624 |
 | 6. Payables to employees |
|
|
2,919 | 5,480 | 1,586 | 1,153 | 1,257 |
 | 7. Short-term accrued expenses |
|
|
61,762 | 21,159 | 14,064 | 23,548 | 17,588 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,900 | 1,530 | 1,562 | 2,255 | 2,952 |
 | 11. Other short-term payables |
|
|
42,255 | 91,576 | 93,946 | 98,939 | 93,672 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,730 | 2,606 | 6,227 | 6,029 | 5,906 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
539,880 | 393,455 | 397,878 | 412,623 | 644,298 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
60,938 | 48,906 | 58,606 | 58,606 | 110,106 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
474,381 | 342,351 | 337,188 | 351,899 | 532,153 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,184 | 456 | 423 | 371 | 367 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,376 | 1,742 | 1,661 | 1,746 | 1,672 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,618,112 | 1,589,742 | 1,603,869 | 1,637,073 | 1,653,738 |
 | I. ShareHolder's equity |
|
|
1,618,112 | 1,589,742 | 1,603,869 | 1,637,073 | 1,653,738 |
 | 1. Owner's investment capital |
|
|
894,113 | 894,113 | 894,113 | 1,072,935 | 1,072,935 |
 | 2. Share capital surplus |
|
|
-677 | -677 | -677 | -677 | -677 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,401 | 2,401 | 4,199 | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
386,330 | 414,105 | 426,009 | 280,357 | 296,274 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
87,514 | 83,221 | 408,255 | 233,895 | 234,233 |
 | - Profit after tax undistributed this period |
|
|
298,816 | 330,885 | 17,755 | 46,462 | 62,040 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
335,946 | 279,800 | 280,225 | 284,458 | 285,207 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,654,822 | 2,545,699 | 2,678,159 | 2,928,059 | 3,283,631 |
There is no report.
|
|