|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
208,851 | 204,828 | 327,660 | 337,213 | 331,411 |
 | I. Cash and cash equivalents |
|
|
84,198 | 35,073 | 79,388 | 46,814 | 18,475 |
 | 1. Cash |
|
|
39,425 | 17,751 | 17,566 | 19,441 | 15,938 |
 | 2. Cash equivalents |
|
|
44,772 | 17,322 | 61,822 | 27,373 | 2,537 |
 | II. Short-term financial investments |
|
|
85,350 | 141,500 | 222,600 | 269,560 | 292,045 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
85,350 | 141,500 | 222,600 | 269,560 | 292,045 |
 | III. Short-term receivables |
|
|
9,330 | 7,880 | 7,173 | 2,904 | 3,033 |
 | 1. Short-term receivables of customers |
|
|
1,703 | 1,962 | 1,560 | 1,501 | 1,561 |
 | 2. Prepayments to suppliers |
|
|
853 | 968 | 999 | 719 | 805 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
11,458 | 10,937 | | | |
 | 6. Other short-term receivables |
|
|
2,707 | 2,715 | 6,671 | 1,404 | 1,400 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,391 | -8,702 | -2,058 | -720 | -732 |
 | IV. Inventories |
|
|
26,651 | 17,076 | 15,728 | 15,637 | 13,916 |
 | 1. Inventories |
|
|
26,651 | 17,076 | 15,728 | 15,637 | 13,916 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,322 | 3,299 | 2,771 | 2,298 | 3,941 |
 | 1. Short-term prepaid expenses |
|
|
1,686 | 1,714 | 1,060 | 544 | 1,608 |
 | 2. Deductible VAT |
|
|
1,636 | 1,584 | 1,550 | 1,558 | 2,233 |
 | 3. Taxes and the State Receivables |
|
|
| | 162 | 95 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 100 | 100 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
326,004 | 322,106 | 293,611 | 290,739 | 282,837 |
 | I. Long-term receivables |
|
|
115 | 115 | 115 | 10 | 10 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
115 | 115 | 115 | 10 | 10 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
241,849 | 239,949 | 12,980 | 13,323 | 13,010 |
 | 1. Tangible fixed assets |
|
|
133,558 | 131,658 | 12,406 | 12,744 | 12,458 |
 | - Cost |
|
|
253,436 | 253,020 | 25,894 | 49,159 | 49,159 |
 | - Accumulated depreciation |
|
|
-119,878 | -121,363 | -13,488 | -36,415 | -36,700 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
108,291 | 108,291 | 574 | 579 | 552 |
 | - Cost |
|
|
108,761 | 108,761 | 1,069 | 1,099 | 1,099 |
 | - Accumulated depreciation |
|
|
-470 | -470 | -495 | -520 | -548 |
 | III. Real Estate Investments |
|
|
| | 225,772 | 223,701 | 222,218 |
 | - Cost |
|
|
| | 334,923 | 311,730 | 311,730 |
 | - Accumulated depreciation |
|
|
| | -109,151 | -88,029 | -89,512 |
 | IV. Long-term assets in progress |
|
|
1,051 | 1,171 | 602 | 731 | 731 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,051 | 1,171 | 602 | 731 | 731 |
 | IV. Long-term financial investments |
|
|
62,727 | 60,862 | 34,902 | 34,477 | 34,087 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
18,802 | 18,136 | 17,787 | 17,314 | 16,841 |
 | 3. Other investments in equity instruments |
|
|
74,598 | 74,598 | 22,970 | 22,970 | 22,970 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-30,673 | -31,872 | -5,856 | -5,808 | -5,725 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
20,262 | 20,009 | 19,240 | 18,498 | 12,782 |
 | 1. Long-term prepaid expenses |
|
|
20,262 | 20,009 | 19,240 | 18,498 | 12,782 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
534,855 | 526,934 | 621,271 | 627,952 | 614,248 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
141,935 | 111,143 | 127,145 | 152,793 | 115,109 |
 | I. Current liabilities |
|
|
70,402 | 40,245 | 62,488 | 88,194 | 51,148 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
22,743 | 19,349 | 20,371 | 18,299 | 17,220 |
 | 4. Advances from customers |
|
|
2,772 | | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
18,381 | 9,428 | 20,844 | 10,668 | 22,833 |
 | 6. Payables to employees |
|
|
14,938 | 8,056 | 7,496 | 7,744 | 2,554 |
 | 7. Short-term accrued expenses |
|
|
425 | 1,802 | 1,727 | 2,146 | 923 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
849 | 90 | 6,792 | 4,699 | 2,305 |
 | 11. Other short-term payables |
|
|
9,874 | 1,099 | 5,248 | 44,628 | 5,302 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
421 | 421 | 11 | 11 | 11 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
71,533 | 70,898 | 64,656 | 64,599 | 63,961 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
8,313 | 7,493 | 7,493 | 7,493 | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
63,220 | 63,405 | 57,163 | 57,101 | 57,542 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | 5,797 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | 5 | 623 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
392,920 | 415,791 | 494,127 | 475,159 | 499,139 |
 | I. ShareHolder's equity |
|
|
392,920 | 415,791 | 494,127 | 475,159 | 499,139 |
 | 1. Owner's investment capital |
|
|
135,000 | 135,000 | 135,000 | 135,000 | 135,000 |
 | 2. Share capital surplus |
|
|
86,632 | 86,632 | 86,632 | 86,632 | 86,632 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
62,135 | 62,135 | 62,135 | 62,135 | 62,135 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
104,130 | 126,952 | 205,261 | 186,401 | 211,411 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
60,399 | 60,399 | 127,050 | 86,550 | 86,550 |
 | - Profit after tax undistributed this period |
|
|
43,731 | 66,554 | 78,211 | 99,851 | 124,861 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
5,023 | 5,071 | 5,099 | 4,991 | 3,962 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
534,855 | 526,934 | 621,271 | 627,952 | 614,248 |
There is no report.
|
|