|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
171,544 | 187,551 | 221,813 | 208,851 | 204,828 |
 | I. Cash and cash equivalents |
|
|
73,533 | 74,087 | 67,671 | 84,198 | 35,073 |
 | 1. Cash |
|
|
53,511 | 23,965 | 40,479 | 39,425 | 17,751 |
 | 2. Cash equivalents |
|
|
20,023 | 50,122 | 27,192 | 44,772 | 17,322 |
 | II. Short-term financial investments |
|
|
37,100 | 59,150 | 102,500 | 85,350 | 141,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
37,100 | 59,150 | 102,500 | 85,350 | 141,500 |
 | III. Short-term receivables |
|
|
8,870 | 7,854 | 8,713 | 9,330 | 7,880 |
 | 1. Short-term receivables of customers |
|
|
1,534 | 1,660 | 2,005 | 1,703 | 1,962 |
 | 2. Prepayments to suppliers |
|
|
364 | 352 | 434 | 853 | 968 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
13,140 | 11,909 | 11,693 | 11,458 | 10,937 |
 | 6. Other short-term receivables |
|
|
1,882 | 1,569 | 2,206 | 2,707 | 2,715 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,050 | -7,636 | -7,626 | -7,391 | -8,702 |
 | IV. Inventories |
|
|
48,762 | 43,749 | 40,660 | 26,651 | 17,076 |
 | 1. Inventories |
|
|
48,762 | 43,749 | 40,660 | 26,651 | 17,076 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,279 | 2,711 | 2,268 | 3,322 | 3,299 |
 | 1. Short-term prepaid expenses |
|
|
1,599 | 1,073 | 682 | 1,686 | 1,714 |
 | 2. Deductible VAT |
|
|
1,679 | 1,637 | 1,586 | 1,636 | 1,584 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
334,117 | 330,500 | 327,863 | 326,004 | 322,106 |
 | I. Long-term receivables |
|
|
115 | 115 | 115 | 115 | 115 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
115 | 115 | 115 | 115 | 115 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
247,253 | 245,466 | 243,638 | 241,849 | 239,949 |
 | 1. Tangible fixed assets |
|
|
138,962 | 137,174 | 135,346 | 133,558 | 131,658 |
 | - Cost |
|
|
253,396 | 253,435 | 253,398 | 253,436 | 253,020 |
 | - Accumulated depreciation |
|
|
-114,434 | -116,260 | -118,052 | -119,878 | -121,363 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
108,291 | 108,291 | 108,291 | 108,291 | 108,291 |
 | - Cost |
|
|
108,761 | 108,761 | 108,761 | 108,761 | 108,761 |
 | - Accumulated depreciation |
|
|
-470 | -470 | -470 | -470 | -470 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
901 | 1,051 | 1,051 | 1,051 | 1,171 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
901 | 1,051 | 1,051 | 1,051 | 1,171 |
 | IV. Long-term financial investments |
|
|
64,364 | 62,806 | 62,651 | 62,727 | 60,862 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
20,995 | 20,204 | 19,494 | 18,802 | 18,136 |
 | 3. Other investments in equity instruments |
|
|
74,598 | 74,598 | 74,598 | 74,598 | 74,598 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-31,229 | -31,996 | -31,440 | -30,673 | -31,872 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
21,483 | 21,063 | 20,408 | 20,262 | 20,009 |
 | 1. Long-term prepaid expenses |
|
|
21,483 | 21,063 | 20,408 | 20,262 | 20,009 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
505,661 | 518,051 | 549,675 | 534,855 | 526,934 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
115,997 | 113,928 | 131,363 | 141,935 | 111,143 |
 | I. Current liabilities |
|
|
43,414 | 43,498 | 60,571 | 70,402 | 40,245 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
17,710 | 17,114 | 21,538 | 22,743 | 19,349 |
 | 4. Advances from customers |
|
|
8,112 | 7,085 | 7,310 | 2,772 | |
 | 5. Taxes and other payables to the State Budget |
|
|
7,051 | 6,755 | 15,913 | 18,381 | 9,428 |
 | 6. Payables to employees |
|
|
8,366 | 7,679 | 12,044 | 14,938 | 8,056 |
 | 7. Short-term accrued expenses |
|
|
1,056 | 1,093 | 1,122 | 425 | 1,802 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
85 | 2,377 | 1,613 | 849 | 90 |
 | 11. Other short-term payables |
|
|
615 | 975 | 612 | 9,874 | 1,099 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
421 | 421 | 421 | 421 | 421 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
72,583 | 70,429 | 70,792 | 71,533 | 70,898 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
8,313 | 8,313 | 8,313 | 8,313 | 7,493 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
64,228 | 62,100 | 62,479 | 63,220 | 63,405 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
42 | 16 | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
389,664 | 404,124 | 418,313 | 392,920 | 415,791 |
 | I. ShareHolder's equity |
|
|
389,664 | 404,124 | 418,313 | 392,920 | 415,791 |
 | 1. Owner's investment capital |
|
|
135,000 | 135,000 | 135,000 | 135,000 | 135,000 |
 | 2. Share capital surplus |
|
|
86,632 | 86,632 | 86,632 | 86,632 | 86,632 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
62,135 | 62,135 | 62,135 | 62,135 | 62,135 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
100,966 | 115,384 | 129,528 | 104,130 | 126,952 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
54,040 | 100,899 | 100,899 | 60,399 | 60,399 |
 | - Profit after tax undistributed this period |
|
|
46,926 | 14,485 | 28,629 | 43,731 | 66,554 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
4,931 | 4,973 | 5,018 | 5,023 | 5,071 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
505,661 | 518,051 | 549,675 | 534,855 | 526,934 |
There is no report.
|
|