|
|
Q3 2022 | Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
116,650 | 122,502 | 143,269 | 164,967 | 161,598 |
 | I. Cash and cash equivalents |
|
|
9,631 | 18,308 | 25,078 | 38,975 | 29,150 |
 | 1. Cash |
|
|
9,608 | 13,285 | 20,855 | 13,552 | 24,778 |
 | 2. Cash equivalents |
|
|
23 | 5,023 | 4,223 | 25,423 | 4,373 |
 | II. Short-term financial investments |
|
|
68,140 | 59,480 | 65,200 | 67,800 | 75,400 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
68,140 | 59,480 | 65,200 | 67,800 | 75,400 |
 | III. Short-term receivables |
|
|
12,826 | 15,500 | 22,006 | 23,924 | 17,955 |
 | 1. Short-term receivables of customers |
|
|
4,257 | 120 | 5,096 | 5,381 | 1,609 |
 | 2. Prepayments to suppliers |
|
|
956 | 624 | 531 | 1,226 | 470 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
5,350 | 15,331 | 15,181 | 15,031 | 14,831 |
 | 6. Other short-term receivables |
|
|
4,808 | 2,430 | 4,128 | 5,081 | 4,196 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,545 | -3,005 | -2,930 | -2,795 | -3,150 |
 | IV. Inventories |
|
|
22,189 | 25,837 | 27,821 | 31,444 | 35,093 |
 | 1. Inventories |
|
|
22,189 | 25,837 | 27,821 | 31,444 | 35,093 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,865 | 3,378 | 3,163 | 2,824 | 3,999 |
 | 1. Short-term prepaid expenses |
|
|
1,218 | 1,025 | 782 | 447 | 1,484 |
 | 2. Deductible VAT |
|
|
2,366 | 2,352 | 2,381 | 2,313 | 2,450 |
 | 3. Taxes and the State Receivables |
|
|
280 | | | 64 | 64 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
365,959 | 355,068 | 345,838 | 349,515 | 348,232 |
 | I. Long-term receivables |
|
|
10,291 | 110 | 110 | 110 | 110 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
10,181 | | | | |
 | 5. Other long-term receivables |
|
|
110 | 110 | 110 | 110 | 110 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
229,587 | 229,141 | 227,399 | 225,616 | 223,806 |
 | 1. Tangible fixed assets |
|
|
153,015 | 152,570 | 150,827 | 149,045 | 147,235 |
 | - Cost |
|
|
252,518 | 252,812 | 252,853 | 252,824 | 252,788 |
 | - Accumulated depreciation |
|
|
-99,503 | -100,242 | -102,026 | -103,779 | -105,553 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
76,572 | 76,572 | 76,572 | 76,572 | 76,572 |
 | - Cost |
|
|
77,042 | 77,042 | 77,042 | 77,042 | 77,042 |
 | - Accumulated depreciation |
|
|
-470 | -470 | -470 | -470 | -470 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
33,674 | 33,192 | 33,192 | 33,494 | 33,326 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
33,674 | 33,192 | 33,192 | 33,494 | 33,326 |
 | IV. Long-term financial investments |
|
|
74,642 | 75,106 | 65,940 | 72,476 | 71,786 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
28,086 | 27,283 | 18,896 | 25,898 | 25,045 |
 | 3. Other investments in equity instruments |
|
|
72,187 | 74,598 | 74,598 | 74,598 | 74,598 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-25,631 | -26,775 | -27,554 | -28,020 | -27,857 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
17,765 | 17,519 | 19,197 | 17,818 | 19,205 |
 | 1. Long-term prepaid expenses |
|
|
17,765 | 17,519 | 17,646 | 17,818 | 19,205 |
 | 2. Deferred income tax assets |
|
|
| | 1,551 | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
482,609 | 477,570 | 489,106 | 514,482 | 509,830 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
118,236 | 105,902 | 111,180 | 119,921 | 130,666 |
 | I. Current liabilities |
|
|
32,920 | 25,491 | 33,239 | 42,349 | 54,112 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,864 | 5,092 | 5,294 | 4,907 | 10,235 |
 | 4. Advances from customers |
|
|
6,051 | 5,050 | 6,793 | 6,800 | 6,800 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,820 | 2,872 | 4,885 | 10,067 | 15,298 |
 | 6. Payables to employees |
|
|
1,014 | 7,277 | 6,474 | 9,393 | 13,308 |
 | 7. Short-term accrued expenses |
|
|
3,411 | 1,530 | 1,030 | 1,367 | 1,387 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
5,187 | 1,818 | 6,973 | 8,553 | 5,430 |
 | 11. Other short-term payables |
|
|
852 | 1,210 | 1,104 | 576 | 967 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,721 | 641 | 686 | 686 | 686 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
85,316 | 80,412 | 77,941 | 77,572 | 76,554 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
10,952 | 10,043 | 10,043 | 10,043 | 9,163 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
74,364 | 70,289 | 67,819 | 67,450 | 67,312 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 80 | 80 | 80 | 80 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
364,373 | 371,668 | 377,926 | 394,562 | 379,164 |
 | I. ShareHolder's equity |
|
|
364,373 | 371,668 | 377,926 | 394,562 | 379,164 |
 | 1. Owner's investment capital |
|
|
135,000 | 135,000 | 135,000 | 135,000 | 135,000 |
 | 2. Share capital surplus |
|
|
86,632 | 86,632 | 86,632 | 86,632 | 86,632 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
62,135 | 62,135 | 62,135 | 62,135 | 62,135 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
75,624 | 83,034 | 89,301 | 105,933 | 90,520 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
59,484 | 59,484 | 76,787 | 76,787 | 49,787 |
 | - Profit after tax undistributed this period |
|
|
16,139 | 23,550 | 12,514 | 29,146 | 40,733 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
4,982 | 4,867 | 4,859 | 4,862 | 4,877 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
482,609 | 477,570 | 489,106 | 514,482 | 509,830 |
There is no report.
|
|