|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
187,551 | 221,813 | 208,851 | 204,828 | 327,660 |
 | I. Cash and cash equivalents |
|
|
74,087 | 67,671 | 84,198 | 35,073 | 79,388 |
 | 1. Cash |
|
|
23,965 | 40,479 | 39,425 | 17,751 | 17,566 |
 | 2. Cash equivalents |
|
|
50,122 | 27,192 | 44,772 | 17,322 | 61,822 |
 | II. Short-term financial investments |
|
|
59,150 | 102,500 | 85,350 | 141,500 | 222,600 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
59,150 | 102,500 | 85,350 | 141,500 | 222,600 |
 | III. Short-term receivables |
|
|
7,854 | 8,713 | 9,330 | 7,880 | 7,173 |
 | 1. Short-term receivables of customers |
|
|
1,660 | 2,005 | 1,703 | 1,962 | 1,560 |
 | 2. Prepayments to suppliers |
|
|
352 | 434 | 853 | 968 | 999 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
11,909 | 11,693 | 11,458 | 10,937 | |
 | 6. Other short-term receivables |
|
|
1,569 | 2,206 | 2,707 | 2,715 | 6,671 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,636 | -7,626 | -7,391 | -8,702 | -2,058 |
 | IV. Inventories |
|
|
43,749 | 40,660 | 26,651 | 17,076 | 15,728 |
 | 1. Inventories |
|
|
43,749 | 40,660 | 26,651 | 17,076 | 15,728 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,711 | 2,268 | 3,322 | 3,299 | 2,771 |
 | 1. Short-term prepaid expenses |
|
|
1,073 | 682 | 1,686 | 1,714 | 1,060 |
 | 2. Deductible VAT |
|
|
1,637 | 1,586 | 1,636 | 1,584 | 1,550 |
 | 3. Taxes and the State Receivables |
|
|
| | | | 162 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
330,500 | 327,863 | 326,004 | 322,106 | 293,611 |
 | I. Long-term receivables |
|
|
115 | 115 | 115 | 115 | 115 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
115 | 115 | 115 | 115 | 115 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
245,466 | 243,638 | 241,849 | 239,949 | 12,980 |
 | 1. Tangible fixed assets |
|
|
137,174 | 135,346 | 133,558 | 131,658 | 12,406 |
 | - Cost |
|
|
253,435 | 253,398 | 253,436 | 253,020 | 25,894 |
 | - Accumulated depreciation |
|
|
-116,260 | -118,052 | -119,878 | -121,363 | -13,488 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
108,291 | 108,291 | 108,291 | 108,291 | 574 |
 | - Cost |
|
|
108,761 | 108,761 | 108,761 | 108,761 | 1,069 |
 | - Accumulated depreciation |
|
|
-470 | -470 | -470 | -470 | -495 |
 | III. Real Estate Investments |
|
|
| | | | 225,772 |
 | - Cost |
|
|
| | | | 334,923 |
 | - Accumulated depreciation |
|
|
| | | | -109,151 |
 | IV. Long-term assets in progress |
|
|
1,051 | 1,051 | 1,051 | 1,171 | 602 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,051 | 1,051 | 1,051 | 1,171 | 602 |
 | IV. Long-term financial investments |
|
|
62,806 | 62,651 | 62,727 | 60,862 | 34,902 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
20,204 | 19,494 | 18,802 | 18,136 | 17,787 |
 | 3. Other investments in equity instruments |
|
|
74,598 | 74,598 | 74,598 | 74,598 | 22,970 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-31,996 | -31,440 | -30,673 | -31,872 | -5,856 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
21,063 | 20,408 | 20,262 | 20,009 | 19,240 |
 | 1. Long-term prepaid expenses |
|
|
21,063 | 20,408 | 20,262 | 20,009 | 19,240 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
518,051 | 549,675 | 534,855 | 526,934 | 621,271 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
113,928 | 131,363 | 141,935 | 111,143 | 127,145 |
 | I. Current liabilities |
|
|
43,498 | 60,571 | 70,402 | 40,245 | 62,488 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
17,114 | 21,538 | 22,743 | 19,349 | 20,371 |
 | 4. Advances from customers |
|
|
7,085 | 7,310 | 2,772 | | |
 | 5. Taxes and other payables to the State Budget |
|
|
6,755 | 15,913 | 18,381 | 9,428 | 20,844 |
 | 6. Payables to employees |
|
|
7,679 | 12,044 | 14,938 | 8,056 | 7,496 |
 | 7. Short-term accrued expenses |
|
|
1,093 | 1,122 | 425 | 1,802 | 1,727 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,377 | 1,613 | 849 | 90 | 6,792 |
 | 11. Other short-term payables |
|
|
975 | 612 | 9,874 | 1,099 | 5,248 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
421 | 421 | 421 | 421 | 11 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
70,429 | 70,792 | 71,533 | 70,898 | 64,656 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
8,313 | 8,313 | 8,313 | 7,493 | 7,493 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
62,100 | 62,479 | 63,220 | 63,405 | 57,163 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
16 | | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
404,124 | 418,313 | 392,920 | 415,791 | 494,127 |
 | I. ShareHolder's equity |
|
|
404,124 | 418,313 | 392,920 | 415,791 | 494,127 |
 | 1. Owner's investment capital |
|
|
135,000 | 135,000 | 135,000 | 135,000 | 135,000 |
 | 2. Share capital surplus |
|
|
86,632 | 86,632 | 86,632 | 86,632 | 86,632 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
62,135 | 62,135 | 62,135 | 62,135 | 62,135 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
115,384 | 129,528 | 104,130 | 126,952 | 205,261 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
100,899 | 100,899 | 60,399 | 60,399 | 127,050 |
 | - Profit after tax undistributed this period |
|
|
14,485 | 28,629 | 43,731 | 66,554 | 78,211 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
4,973 | 5,018 | 5,023 | 5,071 | 5,099 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
518,051 | 549,675 | 534,855 | 526,934 | 621,271 |
There is no report.
|
|