|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,215,038 | 1,116,667 | 1,213,695 | 589,533 | 592,665 |
 | I. Cash and cash equivalents |
|
|
1,035 | 3,878 | 289,873 | 3,956 | 1,701 |
 | 1. Cash |
|
|
1,035 | 3,878 | 725 | 3,956 | 1,701 |
 | 2. Cash equivalents |
|
|
| | 289,148 | | |
 | II. Short-term financial investments |
|
|
948,769 | 818,891 | 714,700 | 455,072 | 478,772 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
948,769 | 818,891 | 714,700 | 455,072 | 478,772 |
 | III. Short-term receivables |
|
|
124,381 | 152,726 | 68,981 | 42,102 | 30,482 |
 | 1. Short-term receivables of customers |
|
|
99,507 | 79,176 | 48,835 | 37,213 | 29,917 |
 | 2. Prepayments to suppliers |
|
|
1,116 | 961 | 1,036 | 83 | 76 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 54,300 | | | |
 | 6. Other short-term receivables |
|
|
23,758 | 18,289 | 19,110 | 4,807 | 489 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
140,830 | 141,164 | 140,131 | 88,385 | 81,688 |
 | 1. Inventories |
|
|
140,830 | 141,164 | 140,131 | 88,385 | 81,688 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
23 | 7 | 9 | 17 | 22 |
 | 1. Short-term prepaid expenses |
|
|
23 | 7 | 9 | 17 | 22 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
81,759 | 81,221 | 80,685 | 82,164 | 81,624 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
36 | 25 | 15 | 8 | 3 |
 | 1. Tangible fixed assets |
|
|
36 | 25 | 15 | 8 | 3 |
 | - Cost |
|
|
82 | 82 | 82 | 82 | 82 |
 | - Accumulated depreciation |
|
|
-47 | -57 | -67 | -75 | -80 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
81,413 | 80,944 | 80,475 | 79,719 | 79,252 |
 | - Cost |
|
|
82,819 | 82,819 | 82,819 | 82,522 | 82,522 |
 | - Accumulated depreciation |
|
|
-1,406 | -1,875 | -2,344 | -2,803 | -3,270 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
310 | 252 | 194 | 2,437 | 2,369 |
 | 1. Long-term prepaid expenses |
|
|
310 | 252 | 194 | 2,437 | 2,369 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,296,796 | 1,197,888 | 1,294,379 | 671,697 | 674,288 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
344,823 | 878,345 | 964,076 | 187,046 | 160,342 |
 | I. Current liabilities |
|
|
344,033 | 877,555 | 963,153 | 186,123 | 159,419 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
202,387 | | | | 27,019 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
9,469 | 8,457 | 6,453 | 7,953 | 7,212 |
 | 4. Advances from customers |
|
|
36,643 | 119,527 | 197,955 | 53,440 | 35,478 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,889 | 14,170 | 17,699 | 43,799 | 8,398 |
 | 6. Payables to employees |
|
|
| | | | 89 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 430 | |
 | 11. Other short-term payables |
|
|
36,021 | 661,158 | 666,703 | 1,434 | 1,384 |
 | 12. Provision for short term payables |
|
|
56,624 | 56,678 | 56,828 | 66,080 | 67,427 |
 | 13. Bonus and welfare fund |
|
|
| 17,566 | 17,516 | 12,986 | 12,412 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
790 | 790 | 923 | 923 | 923 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
790 | 790 | 923 | 923 | 923 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
951,973 | 319,542 | 330,303 | 484,652 | 513,946 |
 | I. ShareHolder's equity |
|
|
951,973 | 319,542 | 330,303 | 484,652 | 513,946 |
 | 1. Owner's investment capital |
|
|
250,000 | 250,000 | 250,000 | 250,000 | 250,000 |
 | 2. Share capital surplus |
|
|
4,116 | 4,116 | 4,116 | 4,116 | 4,116 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,029 | 4,029 | 4,029 | 4,029 | 4,029 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
693,829 | 61,398 | 72,158 | 226,507 | 255,802 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 40,453 | | | 226,507 |
 | - Profit after tax undistributed this period |
|
|
| 20,945 | | | 29,295 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,296,796 | 1,197,888 | 1,294,379 | 671,697 | 674,288 |
There is no report.
|
|