|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
235,671 | 246,606 | 638,652 | 990,906 | 1,241,075 |
| I. Cash and cash equivalents |
|
|
7,742 | 4,087 | 4,120 | 10,835 | 381 |
| 1. Cash |
|
|
7,742 | 4,087 | 4,120 | 10,835 | 381 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
193,595 | 210,095 | 536,202 | 885,307 | 979,512 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
193,595 | 210,095 | 536,202 | 885,307 | 979,512 |
| III. Short-term receivables |
|
|
34,044 | 31,434 | 98,276 | 94,706 | 121,054 |
| 1. Short-term receivables of customers |
|
|
9,272 | 4,723 | 66,996 | 78,099 | 99,008 |
| 2. Prepayments to suppliers |
|
|
19,500 | 17,535 | 13,593 | 1,456 | 1,241 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
9,937 | 13,840 | 17,688 | 15,151 | 20,804 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,665 | -4,665 | | | |
| IV. Inventories |
|
|
246 | 295 | | | 140,081 |
| 1. Inventories |
|
|
246 | 295 | | | 140,081 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
43 | 695 | 54 | 58 | 48 |
| 1. Short-term prepaid expenses |
|
|
43 | 13 | 54 | 58 | 48 |
| 2. Deductible VAT |
|
|
| 682 | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
962,844 | 1,031,061 | 981,276 | 329,755 | 85,190 |
| I. Long-term receivables |
|
|
10,724 | 10,724 | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
10,724 | 10,724 | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
36 | 31 | 67 | 56 | 46 |
| 1. Tangible fixed assets |
|
|
36 | 31 | 67 | 56 | 46 |
| - Cost |
|
|
789 | 39 | 82 | 82 | 82 |
| - Accumulated depreciation |
|
|
-754 | -8 | -16 | -26 | -36 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | 84,774 |
| - Cost |
|
|
| | | | 85,613 |
| - Accumulated depreciation |
|
|
| | | | -839 |
| IV. Long-term assets in progress |
|
|
900,592 | 957,132 | 980,994 | 329,521 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
900,592 | 957,132 | 980,994 | 329,521 | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
51,491 | 63,174 | 215 | 177 | 370 |
| 1. Long-term prepaid expenses |
|
|
51,491 | 63,174 | 215 | 177 | 370 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,198,515 | 1,277,667 | 1,619,928 | 1,320,661 | 1,326,265 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
922,240 | 1,002,687 | 963,503 | 595,120 | 382,917 |
| I. Current liabilities |
|
|
922,240 | 1,002,687 | 963,503 | 595,120 | 382,917 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
39,009 | 83,728 | 23,985 | | 141,501 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
87,997 | 70,264 | 68,500 | 37,953 | 27,693 |
| 4. Advances from customers |
|
|
173 | 52 | 61,573 | 241,849 | 29,788 |
| 5. Taxes and other payables to the State Budget |
|
|
5,272 | 750 | 116,720 | 173,917 | 78,945 |
| 6. Payables to employees |
|
|
69 | 177 | | | |
| 7. Short-term accrued expenses |
|
|
14,763 | | 585,266 | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
767,822 | 836,437 | | | |
| 11. Other short-term payables |
|
|
7,135 | 11,280 | 58,781 | 88,097 | 48,838 |
| 12. Provision for short term payables |
|
|
| | 48,317 | 52,945 | 56,152 |
| 13. Bonus and welfare fund |
|
|
| | 360 | 360 | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
276,275 | 274,980 | 656,425 | 725,541 | 943,348 |
| I. ShareHolder's equity |
|
|
276,275 | 274,980 | 656,425 | 725,541 | 943,348 |
| 1. Owner's investment capital |
|
|
250,000 | 250,000 | 250,000 | 250,000 | 250,000 |
| 2. Share capital surplus |
|
|
4,116 | 4,116 | 4,116 | 4,116 | 4,116 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,029 | 4,029 | 4,029 | 4,029 | 4,029 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
18,130 | 16,835 | 398,281 | 467,396 | 685,203 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 132 | | |
| - Profit after tax undistributed this period |
|
|
| | 398,149 | | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,198,515 | 1,277,667 | 1,619,928 | 1,320,661 | 1,326,265 |
There is no report.
|
|