|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
246,606 | 638,652 | 990,906 | 1,241,075 | 1,215,038 |
 | I. Cash and cash equivalents |
|
|
4,087 | 4,120 | 10,835 | 381 | 1,035 |
 | 1. Cash |
|
|
4,087 | 4,120 | 10,835 | 381 | 1,035 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
210,095 | 536,202 | 885,307 | 979,512 | 948,769 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
210,095 | 536,202 | 885,307 | 979,512 | 948,769 |
 | III. Short-term receivables |
|
|
31,434 | 98,276 | 94,706 | 121,054 | 124,381 |
 | 1. Short-term receivables of customers |
|
|
4,723 | 66,996 | 78,099 | 99,008 | 99,507 |
 | 2. Prepayments to suppliers |
|
|
17,535 | 13,593 | 1,456 | 1,241 | 1,116 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
13,840 | 17,688 | 15,151 | 20,804 | 23,758 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,665 | | | | |
 | IV. Inventories |
|
|
295 | | | 140,081 | 140,830 |
 | 1. Inventories |
|
|
295 | | | 140,081 | 140,830 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
695 | 54 | 58 | 48 | 23 |
 | 1. Short-term prepaid expenses |
|
|
13 | 54 | 58 | 48 | 23 |
 | 2. Deductible VAT |
|
|
682 | | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,031,061 | 981,276 | 329,755 | 85,190 | 81,759 |
 | I. Long-term receivables |
|
|
10,724 | | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
10,724 | | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
31 | 67 | 56 | 46 | 36 |
 | 1. Tangible fixed assets |
|
|
31 | 67 | 56 | 46 | 36 |
 | - Cost |
|
|
39 | 82 | 82 | 82 | 82 |
 | - Accumulated depreciation |
|
|
-8 | -16 | -26 | -36 | -47 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | 84,774 | 81,413 |
 | - Cost |
|
|
| | | 85,613 | 82,819 |
 | - Accumulated depreciation |
|
|
| | | -839 | -1,406 |
 | IV. Long-term assets in progress |
|
|
957,132 | 980,994 | 329,521 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
957,132 | 980,994 | 329,521 | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
63,174 | 215 | 177 | 370 | 310 |
 | 1. Long-term prepaid expenses |
|
|
63,174 | 215 | 177 | 370 | 310 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,277,667 | 1,619,928 | 1,320,661 | 1,326,265 | 1,296,796 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,002,687 | 963,503 | 595,120 | 382,917 | 344,823 |
 | I. Current liabilities |
|
|
1,002,687 | 963,503 | 595,120 | 382,917 | 344,033 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
83,728 | 23,985 | | 141,501 | 202,387 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
70,264 | 68,500 | 37,953 | 27,693 | 9,469 |
 | 4. Advances from customers |
|
|
52 | 61,573 | 241,849 | 29,788 | 36,643 |
 | 5. Taxes and other payables to the State Budget |
|
|
750 | 116,720 | 173,917 | 78,945 | 2,889 |
 | 6. Payables to employees |
|
|
177 | | | | |
 | 7. Short-term accrued expenses |
|
|
| 585,266 | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
836,437 | | | | |
 | 11. Other short-term payables |
|
|
11,280 | 58,781 | 88,097 | 48,838 | 36,021 |
 | 12. Provision for short term payables |
|
|
| 48,317 | 52,945 | 56,152 | 56,624 |
 | 13. Bonus and welfare fund |
|
|
| 360 | 360 | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | 790 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | 790 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
274,980 | 656,425 | 725,541 | 943,348 | 951,973 |
 | I. ShareHolder's equity |
|
|
274,980 | 656,425 | 725,541 | 943,348 | 951,973 |
 | 1. Owner's investment capital |
|
|
250,000 | 250,000 | 250,000 | 250,000 | 250,000 |
 | 2. Share capital surplus |
|
|
4,116 | 4,116 | 4,116 | 4,116 | 4,116 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,029 | 4,029 | 4,029 | 4,029 | 4,029 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
16,835 | 398,281 | 467,396 | 685,203 | 693,829 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 132 | | | |
 | - Profit after tax undistributed this period |
|
|
| 398,149 | | | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,277,667 | 1,619,928 | 1,320,661 | 1,326,265 | 1,296,796 |
There is no report.
|
|