|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
216,160 | 253,659 | 252,517 | 235,671 | 246,606 |
| I. Cash and cash equivalents |
|
|
656 | 2,748 | 6,429 | 7,742 | 4,087 |
| 1. Cash |
|
|
656 | 2,748 | 6,429 | 7,742 | 4,087 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
159,865 | 183,521 | 181,880 | 193,595 | 210,095 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
159,865 | 183,521 | 181,880 | 193,595 | 210,095 |
| III. Short-term receivables |
|
|
52,311 | 64,490 | 60,771 | 34,044 | 31,434 |
| 1. Short-term receivables of customers |
|
|
5,115 | 5,189 | 8,330 | 9,272 | 4,723 |
| 2. Prepayments to suppliers |
|
|
43,300 | 53,917 | 42,080 | 19,500 | 17,535 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
8,561 | 10,049 | 15,025 | 9,937 | 13,840 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,665 | -4,665 | -4,665 | -4,665 | -4,665 |
| IV. Inventories |
|
|
31 | | 175 | 246 | 295 |
| 1. Inventories |
|
|
31 | | 175 | 246 | 295 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,297 | 2,900 | 3,261 | 43 | 695 |
| 1. Short-term prepaid expenses |
|
|
176 | 251 | 102 | 43 | 13 |
| 2. Deductible VAT |
|
|
3,122 | 2,650 | 3,159 | | 682 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
587,950 | 662,975 | 798,012 | 962,844 | 1,031,061 |
| I. Long-term receivables |
|
|
10,724 | 10,724 | 10,724 | 10,724 | 10,724 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
10,724 | 10,724 | 10,724 | 10,724 | 10,724 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
72 | 70 | | 36 | 31 |
| 1. Tangible fixed assets |
|
|
72 | 70 | | 36 | 31 |
| - Cost |
|
|
750 | 750 | 750 | 789 | 39 |
| - Accumulated depreciation |
|
|
-678 | -680 | -750 | -754 | -8 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
562,386 | 636,883 | 753,111 | 900,592 | 957,132 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
562,386 | 636,883 | 753,111 | 900,592 | 957,132 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
14,767 | 15,298 | 34,177 | 51,491 | 63,174 |
| 1. Long-term prepaid expenses |
|
|
14,767 | 15,298 | 34,177 | 51,491 | 63,174 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
804,109 | 916,634 | 1,050,529 | 1,198,515 | 1,277,667 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
527,945 | 640,597 | 774,106 | 922,240 | 1,002,687 |
| I. Current liabilities |
|
|
345,113 | 475,897 | 594,618 | 922,240 | 1,002,687 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | 39,009 | 83,728 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
16,670 | 17,654 | 25,817 | 87,997 | 70,264 |
| 4. Advances from customers |
|
|
52 | 52 | 52 | 173 | 52 |
| 5. Taxes and other payables to the State Budget |
|
|
633 | 1,501 | 2,405 | 5,272 | 750 |
| 6. Payables to employees |
|
|
| | | 69 | 177 |
| 7. Short-term accrued expenses |
|
|
9,121 | 11,222 | 13,347 | 14,763 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
313,676 | 395,379 | 518,345 | 767,822 | 836,437 |
| 11. Other short-term payables |
|
|
4,961 | 50,089 | 34,652 | 7,135 | 11,280 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
182,833 | 164,700 | 179,487 | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
182,833 | 164,700 | 179,487 | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
276,164 | 276,038 | 276,424 | 276,275 | 274,980 |
| I. ShareHolder's equity |
|
|
276,164 | 276,038 | 276,424 | 276,275 | 274,980 |
| 1. Owner's investment capital |
|
|
250,000 | 250,000 | 250,000 | 250,000 | 250,000 |
| 2. Share capital surplus |
|
|
4,116 | 4,116 | 4,116 | 4,116 | 4,116 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,029 | 4,029 | 4,029 | 4,029 | 4,029 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
18,020 | 17,893 | 18,279 | 18,130 | 16,835 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| 17,887 | | | |
| - Profit after tax undistributed this period |
|
|
| 6 | 18,279 | | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
804,109 | 916,634 | 1,050,529 | 1,198,515 | 1,277,667 |
There is no report.
|
|