|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
196,245 | 190,821 | 201,678 | 201,796 | 248,712 |
 | I. Cash and cash equivalents |
|
|
64,108 | 81,710 | 58,706 | 17,595 | 15,651 |
 | 1. Cash |
|
|
24,108 | 21,710 | 13,706 | 7,595 | 15,651 |
 | 2. Cash equivalents |
|
|
40,000 | 60,000 | 45,000 | 10,000 | |
 | II. Short-term financial investments |
|
|
40,500 | 40,500 | 40,500 | 72,536 | 114,016 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
40,500 | 40,500 | 40,500 | 72,536 | 114,016 |
 | III. Short-term receivables |
|
|
84,328 | 62,516 | 96,067 | 93,009 | 100,207 |
 | 1. Short-term receivables of customers |
|
|
65,207 | 42,200 | 73,913 | 72,868 | 80,145 |
 | 2. Prepayments to suppliers |
|
|
387 | 479 | 1,995 | 397 | 458 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
24,036 | 25,161 | -5,324 | 25,069 | 24,929 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,303 | -5,324 | 25,484 | -5,324 | -5,324 |
 | IV. Inventories |
|
|
5,340 | 4,936 | 5,006 | 6,826 | 7,273 |
 | 1. Inventories |
|
|
5,340 | 4,936 | 5,006 | 6,826 | 7,273 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,969 | 1,159 | 1,399 | 11,829 | 11,565 |
 | 1. Short-term prepaid expenses |
|
|
689 | 110 | 431 | 621 | 1,469 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
1,280 | 1,049 | 968 | 11,208 | 10,095 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
315,643 | 295,401 | 275,681 | 248,376 | 226,585 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
305,512 | 284,945 | 264,442 | 222,598 | 200,274 |
 | 1. Tangible fixed assets |
|
|
303,904 | 283,404 | 262,969 | 221,192 | 198,771 |
 | - Cost |
|
|
1,042,264 | 991,297 | 991,297 | 956,968 | 637,791 |
 | - Accumulated depreciation |
|
|
-738,361 | -707,893 | -728,328 | -735,776 | -439,021 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,609 | 1,541 | 1,473 | 1,405 | 1,503 |
 | - Cost |
|
|
3,709 | 3,709 | 3,709 | 3,709 | 3,889 |
 | - Accumulated depreciation |
|
|
-2,100 | -2,168 | -2,236 | -2,304 | -2,386 |
 | III. Real Estate Investments |
|
|
| | | 22,614 | 22,459 |
 | - Cost |
|
|
| | | 33,611 | 33,611 |
 | - Accumulated depreciation |
|
|
| | | -10,997 | -11,152 |
 | IV. Long-term assets in progress |
|
|
664 | 664 | 754 | 754 | 664 |
 | 1. Costs of long-term production, business in progress |
|
|
| | 754 | | |
 | 2. Costs of construction in progress |
|
|
664 | 664 | | 754 | 664 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,466 | 9,791 | 10,485 | 2,410 | 3,188 |
 | 1. Long-term prepaid expenses |
|
|
9,466 | 9,791 | 10,485 | 2,410 | 3,188 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
511,888 | 486,222 | 477,359 | 450,172 | 475,297 |
 | CAPITAL RESOURCES |
|
|
| | | 347,917 | |
 | A. LIABILITIES |
|
|
123,559 | 106,882 | 109,460 | 102,255 | 100,112 |
 | I. Current liabilities |
|
|
100,611 | 86,174 | 90,808 | 85,717 | 85,805 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
46,937 | 33,897 | 41,981 | 37,685 | 26,399 |
 | 4. Advances from customers |
|
|
1,005 | 1,098 | 971 | 979 | 964 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,497 | 4,403 | 6,218 | 4,844 | 7,872 |
 | 6. Payables to employees |
|
|
6,937 | 15,721 | 6,840 | 12 | 19 |
 | 7. Short-term accrued expenses |
|
|
27,429 | 24,537 | 30,476 | 35,976 | 40,073 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | 3,162 | | |
 | 10. Short-term unrealized Revenue |
|
|
5,847 | 4,149 | 1,146 | 3,402 | 6,051 |
 | 11. Other short-term payables |
|
|
3,028 | 2,354 | | 2,803 | 4,414 |
 | 12. Provision for short term payables |
|
|
1,916 | | 14 | | |
 | 13. Bonus and welfare fund |
|
|
14 | 14 | | 14 | 14 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
22,948 | 20,708 | 18,652 | 16,538 | 14,307 |
 | 1. Long-term payables to sellers |
|
|
20,502 | 18,306 | 16,110 | 13,914 | 11,718 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,446 | 2,402 | | 2,624 | 2,589 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | 2,542 | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
388,328 | 379,340 | 367,899 | 347,917 | 375,185 |
 | I. ShareHolder's equity |
|
|
388,328 | 379,340 | 367,899 | 347,917 | 375,185 |
 | 1. Owner's investment capital |
|
|
600,000 | 600,000 | 600,000 | 600,000 | 600,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-211,672 | -220,660 | -232,101 | -252,083 | -224,815 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-223,978 | -223,978 | -220,660 | -220,660 | -220,660 |
 | - Profit after tax undistributed this period |
|
|
12,306 | 3,317 | -11,441 | -31,423 | -4,155 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
511,888 | 486,222 | 477,359 | 450,172 | 475,297 |
There is no report.
|
|