|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
351,573 | 297,974 | 331,204 | 324,120 | 392,678 |
| I. Cash and cash equivalents |
|
|
21,894 | 1,902 | 4,992 | 1,521 | 70,440 |
| 1. Cash |
|
|
1,894 | 1,902 | 4,992 | 1,521 | 440 |
| 2. Cash equivalents |
|
|
20,000 | | | | 70,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
318,795 | 264,476 | 281,877 | 301,061 | 319,605 |
| 1. Short-term receivables of customers |
|
|
240,011 | 178,614 | 189,633 | 217,190 | 223,936 |
| 2. Prepayments to suppliers |
|
|
400 | 399 | 536 | 549 | 922 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
78,434 | 85,512 | 91,757 | 83,372 | 94,797 |
| 7. Provision for doubtful short-term receivables |
|
|
-50 | -50 | -50 | -50 | -50 |
| IV. Inventories |
|
|
10,310 | 10,239 | 10,480 | 10,458 | 2,043 |
| 1. Inventories |
|
|
10,310 | 10,239 | 10,480 | 10,458 | 2,043 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
574 | 21,357 | 33,856 | 11,079 | 590 |
| 1. Short-term prepaid expenses |
|
|
574 | 21,357 | 33,856 | 11,079 | 590 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,004,909 | 972,335 | 940,038 | 907,845 | 883,322 |
| I. Long-term receivables |
|
|
55 | 55 | 55 | 55 | 55 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
55 | 55 | 55 | 55 | 55 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
923,569 | 891,620 | 859,676 | 827,697 | 795,736 |
| 1. Tangible fixed assets |
|
|
920,018 | 888,079 | 856,141 | 824,210 | 792,283 |
| - Cost |
|
|
1,839,141 | 1,839,141 | 1,839,141 | 1,839,141 | 1,839,141 |
| - Accumulated depreciation |
|
|
-919,123 | -951,062 | -983,000 | -1,014,931 | -1,046,858 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,552 | 3,541 | 3,535 | 3,486 | 3,452 |
| - Cost |
|
|
3,773 | 3,773 | 3,773 | 3,773 | 3,773 |
| - Accumulated depreciation |
|
|
-222 | -232 | -238 | -287 | -321 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
2,964 | 2,984 | 3,169 | 3,169 | 3,095 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,964 | 2,984 | 3,169 | 3,169 | 3,095 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
78,321 | 77,676 | 77,137 | 76,925 | 84,436 |
| 1. Long-term prepaid expenses |
|
|
78,321 | 77,676 | 77,137 | 76,925 | 76,340 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | 8,096 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,356,481 | 1,270,309 | 1,271,242 | 1,231,965 | 1,276,000 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
451,249 | 364,940 | 365,114 | 293,377 | 369,674 |
| I. Current liabilities |
|
|
200,862 | 188,374 | 192,626 | 202,148 | 280,695 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
159,675 | 168,860 | 167,721 | 170,451 | 245,323 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,368 | 2,121 | 1,462 | 1,843 | 1,377 |
| 4. Advances from customers |
|
|
3,108 | 3,108 | 258 | 1,295 | 2,331 |
| 5. Taxes and other payables to the State Budget |
|
|
9,953 | 2,100 | 3,770 | 12,624 | 12,227 |
| 6. Payables to employees |
|
|
4,390 | 1,268 | 959 | 2,288 | 3,695 |
| 7. Short-term accrued expenses |
|
|
14,953 | 7,048 | 13,091 | 6,268 | 10,149 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,659 | 906 | 1,806 | 4,151 | 2,771 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,756 | 2,963 | 3,558 | 3,229 | 2,824 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
250,387 | 176,566 | 172,488 | 91,229 | 88,979 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
250,387 | 176,566 | 172,488 | 91,229 | 88,979 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
905,232 | 905,369 | 906,128 | 938,588 | 906,326 |
| I. ShareHolder's equity |
|
|
905,232 | 905,369 | 906,128 | 938,588 | 906,326 |
| 1. Owner's investment capital |
|
|
668,510 | 668,510 | 668,510 | 668,510 | 668,510 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
10,824 | 10,824 | 10,824 | 10,824 | 10,824 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
225,898 | 226,035 | 226,794 | 259,254 | 226,991 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
174,017 | 225,592 | 223,547 | 223,547 | 156,696 |
| - Profit after tax undistributed this period |
|
|
51,881 | 443 | 3,247 | 35,707 | 70,295 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,356,481 | 1,270,309 | 1,271,242 | 1,231,965 | 1,276,000 |
There is no report.
|
|