|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
434,165 | 481,314 | 394,513 | 385,084 | 436,786 |
 | I. Cash and cash equivalents |
|
|
34,129 | 32,972 | 850 | 6,722 | 15,894 |
 | 1. Cash |
|
|
32,129 | 1,972 | 850 | 1,722 | 1,894 |
 | 2. Cash equivalents |
|
|
2,000 | 31,000 | | 5,000 | 14,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
395,984 | 444,564 | 380,188 | 346,580 | 391,652 |
 | 1. Short-term receivables of customers |
|
|
271,473 | 319,799 | 273,858 | 240,727 | 287,615 |
 | 2. Prepayments to suppliers |
|
|
1,112 | 1,109 | 1,182 | 693 | 51 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
123,449 | 123,706 | 105,198 | 105,210 | 104,036 |
 | 7. Provision for doubtful short-term receivables |
|
|
-50 | -50 | -50 | -50 | -50 |
 | IV. Inventories |
|
|
2,007 | 3,356 | 2,083 | 2,746 | 2,439 |
 | 1. Inventories |
|
|
2,007 | 3,356 | 2,083 | 2,746 | 2,439 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,044 | 421 | 11,393 | 29,036 | 26,802 |
 | 1. Short-term prepaid expenses |
|
|
2,035 | 421 | 11,393 | 29,036 | 26,802 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
9 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
794,669 | 766,515 | 734,154 | 703,502 | 676,451 |
 | I. Long-term receivables |
|
|
4 | 4 | 4 | 8 | 14 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4 | 4 | 4 | 8 | 14 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
700,326 | 668,376 | 636,527 | 604,830 | 589,535 |
 | 1. Tangible fixed assets |
|
|
696,941 | 665,014 | 633,188 | 601,337 | 586,069 |
 | - Cost |
|
|
1,839,567 | 1,839,567 | 1,839,672 | 1,839,672 | 1,856,258 |
 | - Accumulated depreciation |
|
|
-1,142,625 | -1,174,553 | -1,206,484 | -1,238,335 | -1,270,189 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,384 | 3,362 | 3,339 | 3,493 | 3,466 |
 | - Cost |
|
|
3,773 | 3,773 | 3,773 | 3,953 | 3,953 |
 | - Accumulated depreciation |
|
|
-389 | -412 | -434 | -460 | -487 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
10,091 | 14,568 | 14,720 | 15,032 | 2,944 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
10,091 | 14,568 | 14,720 | 15,032 | 2,944 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
84,249 | 83,568 | 82,904 | 83,631 | 83,959 |
 | 1. Long-term prepaid expenses |
|
|
74,543 | 73,885 | 73,289 | 72,626 | 72,983 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
9,706 | 9,683 | 9,614 | 11,005 | 10,976 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,228,834 | 1,247,829 | 1,128,667 | 1,088,586 | 1,113,238 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
231,714 | 281,030 | 146,118 | 104,112 | 108,595 |
 | I. Current liabilities |
|
|
194,804 | 247,455 | 125,373 | 96,197 | 105,395 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
159,165 | 170,588 | 98,255 | 75,785 | 73,157 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,229 | 3,376 | 3,096 | 2,644 | 5,900 |
 | 4. Advances from customers |
|
|
2,331 | 2,331 | 2,331 | 2,331 | 2,331 |
 | 5. Taxes and other payables to the State Budget |
|
|
15,660 | 20,174 | 12,918 | 4,345 | 11,041 |
 | 6. Payables to employees |
|
|
2,858 | 6,844 | 1,875 | 2,182 | 2,418 |
 | 7. Short-term accrued expenses |
|
|
5,233 | 5,309 | 5,073 | 4,905 | 5,222 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,519 | 37,846 | 1,716 | 1,507 | 3,611 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,809 | 986 | 110 | 2,498 | 1,715 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
36,910 | 33,575 | 20,745 | 7,915 | 3,200 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
36,910 | 33,575 | 20,745 | 7,915 | 3,200 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
997,120 | 966,799 | 982,549 | 984,474 | 1,004,643 |
 | I. ShareHolder's equity |
|
|
997,120 | 966,799 | 982,549 | 984,474 | 1,004,643 |
 | 1. Owner's investment capital |
|
|
668,510 | 668,510 | 668,510 | 668,510 | 668,510 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | 10,824 | | |
 | 8. Investment and development funds |
|
|
10,824 | 10,824 | | 10,824 | 10,824 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
317,786 | 287,465 | 303,215 | 305,140 | 325,309 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
225,364 | 125,088 | 287,465 | 284,440 | 284,440 |
 | - Profit after tax undistributed this period |
|
|
92,422 | 162,378 | 15,749 | 20,700 | 40,869 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,228,834 | 1,247,829 | 1,128,667 | 1,088,586 | 1,113,238 |
There is no report.
|
|