|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
296,639 | 353,408 | 434,165 | 481,314 | 394,513 |
 | I. Cash and cash equivalents |
|
|
4,021 | 2,952 | 34,129 | 32,972 | 850 |
 | 1. Cash |
|
|
4,021 | 952 | 32,129 | 1,972 | 850 |
 | 2. Cash equivalents |
|
|
| 2,000 | 2,000 | 31,000 | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
280,415 | 333,372 | 395,984 | 444,564 | 380,188 |
 | 1. Short-term receivables of customers |
|
|
183,465 | 207,325 | 271,473 | 319,799 | 273,858 |
 | 2. Prepayments to suppliers |
|
|
3,276 | 2,647 | 1,112 | 1,109 | 1,182 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
93,725 | 123,450 | 123,449 | 123,706 | 105,198 |
 | 7. Provision for doubtful short-term receivables |
|
|
-50 | -50 | -50 | -50 | -50 |
 | IV. Inventories |
|
|
2,040 | 2,076 | 2,007 | 3,356 | 2,083 |
 | 1. Inventories |
|
|
2,040 | 2,076 | 2,007 | 3,356 | 2,083 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
10,163 | 15,009 | 2,044 | 421 | 11,393 |
 | 1. Short-term prepaid expenses |
|
|
10,163 | 15,009 | 2,035 | 421 | 11,393 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | 9 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
852,522 | 823,040 | 794,669 | 766,515 | 734,154 |
 | I. Long-term receivables |
|
|
55 | 5 | 4 | 4 | 4 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
55 | 5 | 4 | 4 | 4 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
763,795 | 732,275 | 700,326 | 668,376 | 636,527 |
 | 1. Tangible fixed assets |
|
|
760,365 | 728,869 | 696,941 | 665,014 | 633,188 |
 | - Cost |
|
|
1,839,141 | 1,839,567 | 1,839,567 | 1,839,567 | 1,839,672 |
 | - Accumulated depreciation |
|
|
-1,078,776 | -1,110,698 | -1,142,625 | -1,174,553 | -1,206,484 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,430 | 3,407 | 3,384 | 3,362 | 3,339 |
 | - Cost |
|
|
3,773 | 3,773 | 3,773 | 3,773 | 3,773 |
 | - Accumulated depreciation |
|
|
-344 | -367 | -389 | -412 | -434 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,163 | 5,900 | 10,091 | 14,568 | 14,720 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,163 | 5,900 | 10,091 | 14,568 | 14,720 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
85,510 | 84,859 | 84,249 | 83,568 | 82,904 |
 | 1. Long-term prepaid expenses |
|
|
75,719 | 75,129 | 74,543 | 73,885 | 73,289 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
9,791 | 9,731 | 9,706 | 9,683 | 9,614 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,149,161 | 1,176,448 | 1,228,834 | 1,247,829 | 1,128,667 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
233,939 | 220,182 | 231,714 | 281,030 | 146,118 |
 | I. Current liabilities |
|
|
223,859 | 211,922 | 194,804 | 247,455 | 125,373 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
204,469 | 185,802 | 159,165 | 170,588 | 98,255 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,391 | 3,184 | 3,229 | 3,376 | 3,096 |
 | 4. Advances from customers |
|
|
2,331 | 2,331 | 2,331 | 2,331 | 2,331 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,302 | 8,617 | 15,660 | 20,174 | 12,918 |
 | 6. Payables to employees |
|
|
1,642 | 1,202 | 2,858 | 6,844 | 1,875 |
 | 7. Short-term accrued expenses |
|
|
5,417 | 5,483 | 5,233 | 5,309 | 5,073 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,520 | 3,042 | 4,519 | 37,846 | 1,716 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
787 | 2,261 | 1,809 | 986 | 110 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
10,080 | 8,260 | 36,910 | 33,575 | 20,745 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
10,080 | 8,260 | 36,910 | 33,575 | 20,745 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
915,222 | 956,266 | 997,120 | 966,799 | 982,549 |
 | I. ShareHolder's equity |
|
|
915,222 | 956,266 | 997,120 | 966,799 | 982,549 |
 | 1. Owner's investment capital |
|
|
668,510 | 668,510 | 668,510 | 668,510 | 668,510 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | 10,824 |
 | 8. Investment and development funds |
|
|
10,824 | 10,824 | 10,824 | 10,824 | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
235,888 | 276,932 | 317,786 | 287,465 | 303,215 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
227,009 | 225,364 | 225,364 | 125,088 | 287,465 |
 | - Profit after tax undistributed this period |
|
|
8,879 | 51,568 | 92,422 | 162,378 | 15,749 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,149,161 | 1,176,448 | 1,228,834 | 1,247,829 | 1,128,667 |
There is no report.
|
|