|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
64,737 | 67,189 | 75,740 | 78,468 | 86,961 |
| I. Cash and cash equivalents |
|
|
8,225 | 19,275 | 22,042 | 19,752 | 29,738 |
| 1. Cash |
|
|
8,225 | 16,275 | 22,042 | 9,152 | 7,738 |
| 2. Cash equivalents |
|
|
| 3,000 | | 10,600 | 22,000 |
| II. Short-term financial investments |
|
|
20,600 | 14,400 | 7,600 | 7,600 | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
20,600 | 14,400 | 7,600 | 7,600 | |
| III. Short-term receivables |
|
|
32,362 | 28,389 | 39,922 | 45,672 | 51,868 |
| 1. Short-term receivables of customers |
|
|
28,974 | 26,589 | 39,262 | 40,270 | 42,317 |
| 2. Prepayments to suppliers |
|
|
160 | 198 | 223 | 211 | 475 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,983 | 2,306 | 1,121 | 5,806 | 9,691 |
| 7. Provision for doubtful short-term receivables |
|
|
-754 | -704 | -684 | -615 | -615 |
| IV. Inventories |
|
|
3,484 | 3,951 | 5,220 | 3,509 | 3,793 |
| 1. Inventories |
|
|
3,484 | 3,951 | 5,220 | 3,509 | 3,793 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
66 | 1,173 | 956 | 1,934 | 1,562 |
| 1. Short-term prepaid expenses |
|
|
66 | 75 | 82 | 90 | 94 |
| 2. Deductible VAT |
|
|
| | | | 1,468 |
| 3. Taxes and the State Receivables |
|
|
| 1,098 | 874 | 1,844 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
32,693 | 32,961 | 38,267 | 33,937 | 29,545 |
| I. Long-term receivables |
|
|
76 | 74 | 4,019 | 159 | 9 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
76 | 74 | 4,019 | 159 | 9 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
30,895 | 31,817 | 32,252 | 31,960 | 28,399 |
| 1. Tangible fixed assets |
|
|
19,460 | 20,382 | 20,818 | 20,525 | 16,965 |
| - Cost |
|
|
50,421 | 54,096 | 57,695 | 59,976 | 60,009 |
| - Accumulated depreciation |
|
|
-30,961 | -33,714 | -36,877 | -39,451 | -43,045 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
11,435 | 11,435 | 11,435 | 11,435 | 11,435 |
| - Cost |
|
|
11,435 | 11,435 | 11,435 | 11,435 | 11,435 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,722 | 1,070 | 1,996 | 1,818 | 1,137 |
| 1. Long-term prepaid expenses |
|
|
1,722 | 1,070 | 1,996 | 1,818 | 1,137 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
97,429 | 100,149 | 114,007 | 112,404 | 116,506 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
36,028 | 36,688 | 46,137 | 46,231 | 52,220 |
| I. Current liabilities |
|
|
36,028 | 36,688 | 46,137 | 46,231 | 52,220 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
6,484 | 4,010 | 8,040 | 5,550 | 7,249 |
| 4. Advances from customers |
|
|
2,007 | 2,544 | 3,050 | 1,803 | 3,015 |
| 5. Taxes and other payables to the State Budget |
|
|
12,832 | 12,504 | 12,508 | 12,278 | 12,075 |
| 6. Payables to employees |
|
|
7,801 | 8,285 | 10,617 | 12,341 | 11,203 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
6 | 7 | 106 | 195 | 163 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
6,898 | 9,339 | 11,816 | 14,063 | 18,515 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
61,402 | 63,461 | 67,870 | 66,174 | 64,287 |
| I. ShareHolder's equity |
|
|
61,402 | 63,461 | 63,666 | 63,998 | 64,287 |
| 1. Owner's investment capital |
|
|
45,420 | 45,420 | 45,420 | 45,420 | 45,420 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,505 | 3,216 | 4,063 | 4,063 | 4,063 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
13,478 | 14,825 | 14,183 | 14,515 | 14,804 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
13,478 | 14,825 | 14,183 | 14,515 | 14,804 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | 4,204 | 2,176 | |
| 1. Funding resources |
|
|
| | 4,204 | 2,176 | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
97,429 | 100,149 | 114,007 | 112,404 | 116,506 |
There is no report.
|
|