|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
285,946 | 298,390 | 268,272 | 328,650 | 368,275 |
| I. Cash and cash equivalents |
|
|
159,131 | 160,956 | 193,968 | 165,991 | 129,576 |
| 1. Cash |
|
|
1,681 | 1,456 | 1,968 | 7,491 | 2,576 |
| 2. Cash equivalents |
|
|
157,450 | 159,500 | 192,000 | 158,500 | 127,000 |
| II. Short-term financial investments |
|
|
12,000 | | | 53,000 | 125,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
12,000 | | | 53,000 | 125,000 |
| III. Short-term receivables |
|
|
39,312 | 72,398 | 15,021 | 13,846 | 56,161 |
| 1. Short-term receivables of customers |
|
|
20,198 | 38,826 | 10,585 | 10,314 | 27,347 |
| 2. Prepayments to suppliers |
|
|
1,207 | 70 | 1,910 | 2,136 | 250 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
17,907 | 33,503 | 2,526 | 1,395 | 28,565 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
69,780 | 57,122 | 44,130 | 40,219 | 23,187 |
| 1. Inventories |
|
|
69,780 | 57,122 | 44,130 | 40,219 | 23,187 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
5,723 | 7,914 | 15,153 | 55,594 | 34,351 |
| 1. Short-term prepaid expenses |
|
|
5,102 | 97 | 5,422 | 16,794 | 16,744 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
620 | 7,817 | 9,731 | 38,800 | 17,607 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,295,809 | 1,298,342 | 1,288,378 | 1,272,543 | 1,274,353 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
493,154 | 484,540 | 499,875 | 482,624 | 474,234 |
| 1. Tangible fixed assets |
|
|
493,069 | 484,460 | 499,800 | 482,553 | 474,168 |
| - Cost |
|
|
846,392 | 845,986 | 870,915 | 853,285 | 853,617 |
| - Accumulated depreciation |
|
|
-353,323 | -361,526 | -371,116 | -370,732 | -379,449 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
85 | 80 | 76 | 71 | 66 |
| - Cost |
|
|
1,339 | 1,339 | 1,339 | 1,339 | 1,339 |
| - Accumulated depreciation |
|
|
-1,253 | -1,258 | -1,263 | -1,268 | -1,272 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
127,560 | 140,147 | 115,201 | 115,519 | 123,930 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
127,560 | 140,147 | 115,201 | 115,519 | 123,930 |
| IV. Long-term financial investments |
|
|
663,058 | 663,238 | 663,238 | 663,238 | 663,238 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
342,887 | 342,887 | 342,887 | 342,887 | 342,887 |
| 3. Other investments in equity instruments |
|
|
324,501 | 324,501 | 324,501 | 324,501 | 324,501 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-4,330 | -4,150 | -4,150 | -4,150 | -4,150 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
12,037 | 10,417 | 10,063 | 11,162 | 12,950 |
| 1. Long-term prepaid expenses |
|
|
2,927 | 3,049 | 2,695 | 3,794 | 5,582 |
| 2. Deferred income tax assets |
|
|
9,111 | 7,368 | 7,368 | 7,368 | 7,368 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,581,755 | 1,596,732 | 1,556,650 | 1,601,193 | 1,642,628 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
217,524 | 177,437 | 132,182 | 256,958 | 247,768 |
| I. Current liabilities |
|
|
204,203 | 164,375 | 119,380 | 244,416 | 235,437 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
6,242 | 5,999 | 1,912 | 11,465 | 3,221 |
| 4. Advances from customers |
|
|
| 812 | 4,325 | 15,025 | 8,075 |
| 5. Taxes and other payables to the State Budget |
|
|
12,827 | 5,027 | 1,323 | 5,398 | 10,588 |
| 6. Payables to employees |
|
|
8,097 | 44,742 | 19,588 | 24,693 | 26,935 |
| 7. Short-term accrued expenses |
|
|
13,253 | | | | 191 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
93,856 | 39,736 | 39,815 | 119,810 | 120,715 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
69,927 | 68,059 | 52,417 | 68,025 | 65,712 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
13,321 | 13,061 | 12,802 | 12,542 | 12,332 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
13,321 | 13,061 | 12,802 | 12,542 | 12,332 |
| B. OWNER'S EQUITY |
|
|
1,364,230 | 1,419,295 | 1,424,468 | 1,344,235 | 1,394,860 |
| I. ShareHolder's equity |
|
|
1,364,230 | 1,419,295 | 1,424,468 | 1,344,235 | 1,394,860 |
| 1. Owner's investment capital |
|
|
1,125,000 | 1,125,000 | 1,125,000 | 1,125,000 | 1,125,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
159,496 | 159,496 | 159,496 | 193,512 | 193,512 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
79,735 | 134,799 | 139,972 | 25,724 | 76,348 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| 682 | 135,366 | | |
| - Profit after tax undistributed this period |
|
|
79,735 | 134,117 | 4,606 | 25,724 | 76,348 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,581,755 | 1,596,732 | 1,556,650 | 1,601,193 | 1,642,628 |
There is no report.
|
|