|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
315,021 | 405,095 | 407,072 | 436,466 | 409,627 |
 | I. Cash and cash equivalents |
|
|
119,506 | 103,830 | 49,872 | 87,756 | 53,222 |
 | 1. Cash |
|
|
25,006 | 8,830 | 9,872 | 6,756 | 21,222 |
 | 2. Cash equivalents |
|
|
94,500 | 95,000 | 40,000 | 81,000 | 32,000 |
 | II. Short-term financial investments |
|
|
79,500 | 168,100 | 180,600 | 207,700 | 246,120 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
79,500 | 168,100 | 180,600 | 207,700 | 246,120 |
 | III. Short-term receivables |
|
|
32,038 | 32,486 | 30,824 | 42,055 | 37,404 |
 | 1. Short-term receivables of customers |
|
|
23,965 | 22,856 | 26,408 | 38,275 | 35,318 |
 | 2. Prepayments to suppliers |
|
|
288 | 4,696 | 218 | 152 | 809 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,785 | 4,935 | 4,199 | 10,394 | 8,042 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | -6,765 | -6,765 |
 | IV. Inventories |
|
|
70,048 | 69,129 | 123,333 | 86,635 | 67,023 |
 | 1. Inventories |
|
|
70,048 | 69,129 | 123,333 | 86,635 | 67,023 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
13,928 | 31,550 | 22,443 | 12,320 | 5,858 |
 | 1. Short-term prepaid expenses |
|
|
13,235 | 30,998 | 22,442 | 135 | 135 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
694 | 552 | 1 | 12,185 | 5,724 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,273,075 | 1,264,769 | 1,270,076 | 1,273,372 | 1,260,102 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
483,901 | 472,147 | 464,608 | 458,804 | 478,941 |
 | 1. Tangible fixed assets |
|
|
483,844 | 472,094 | 464,560 | 458,761 | 478,903 |
 | - Cost |
|
|
882,081 | 864,610 | 865,434 | 868,772 | 897,166 |
 | - Accumulated depreciation |
|
|
-398,238 | -392,515 | -400,874 | -410,011 | -418,263 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
57 | 52 | 48 | 43 | 38 |
 | - Cost |
|
|
1,339 | 1,339 | 1,339 | 1,339 | 1,339 |
 | - Accumulated depreciation |
|
|
-1,282 | -1,286 | -1,291 | -1,296 | -1,300 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
112,850 | 113,526 | 126,179 | 137,302 | 104,531 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
112,850 | 113,526 | 126,179 | 137,302 | 104,531 |
 | IV. Long-term financial investments |
|
|
664,614 | 666,370 | 666,370 | 664,715 | 664,698 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
342,887 | 342,887 | 342,887 | 342,887 | 342,887 |
 | 3. Other investments in equity instruments |
|
|
324,501 | 324,501 | 324,501 | 324,501 | 324,501 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,774 | -1,018 | -1,018 | -2,673 | -2,690 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
11,711 | 12,726 | 12,919 | 12,552 | 11,931 |
 | 1. Long-term prepaid expenses |
|
|
4,343 | 5,358 | 5,550 | 5,183 | 4,562 |
 | 2. Deferred income tax assets |
|
|
7,368 | 7,368 | 7,368 | 7,368 | 7,368 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,588,096 | 1,669,865 | 1,677,147 | 1,709,838 | 1,669,729 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
134,304 | 190,898 | 199,702 | 179,908 | 151,716 |
 | I. Current liabilities |
|
|
121,503 | 178,352 | 187,411 | 161,873 | 110,900 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,533 | 5,755 | 5,218 | 7,345 | 4,811 |
 | 4. Advances from customers |
|
|
14,659 | 14,636 | 30,974 | 2,327 | 2,220 |
 | 5. Taxes and other payables to the State Budget |
|
|
908 | 23,143 | 26,062 | 11,552 | 1,487 |
 | 6. Payables to employees |
|
|
14,096 | 21,885 | 25,659 | 48,445 | 22,433 |
 | 7. Short-term accrued expenses |
|
|
| | | 457 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
43,051 | 53,898 | 47,932 | 49,301 | 51,965 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
46,257 | 59,035 | 51,566 | 42,445 | 27,985 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
12,801 | 12,546 | 12,291 | 18,036 | 40,816 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
12,801 | 12,546 | 12,291 | 18,036 | 40,816 |
 | B. OWNER'S EQUITY |
|
|
1,453,791 | 1,478,966 | 1,477,446 | 1,529,930 | 1,518,013 |
 | I. ShareHolder's equity |
|
|
1,453,791 | 1,478,966 | 1,477,446 | 1,529,930 | 1,518,013 |
 | 1. Owner's investment capital |
|
|
1,125,000 | 1,125,000 | 1,125,000 | 1,125,000 | 1,125,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
193,512 | 224,806 | 224,806 | 224,806 | 224,806 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
135,280 | 129,160 | 127,639 | 180,123 | 168,207 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
127,533 | 78,750 | | | 150,157 |
 | - Profit after tax undistributed this period |
|
|
7,747 | 50,410 | 127,639 | 180,123 | 18,049 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,588,096 | 1,669,865 | 1,677,147 | 1,709,838 | 1,669,729 |
There is no report.
|
|