|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
407,072 | 436,466 | 409,627 | 528,826 | 684,413 |
 | I. Cash and cash equivalents |
|
|
49,872 | 87,756 | 53,222 | 57,415 | 28,319 |
 | 1. Cash |
|
|
9,872 | 6,756 | 21,222 | 32,415 | 28,319 |
 | 2. Cash equivalents |
|
|
40,000 | 81,000 | 32,000 | 25,000 | |
 | II. Short-term financial investments |
|
|
180,600 | 207,700 | 246,120 | 357,951 | 519,887 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
180,600 | 207,700 | 246,120 | 357,951 | 519,887 |
 | III. Short-term receivables |
|
|
30,824 | 42,055 | 37,404 | 23,150 | 51,915 |
 | 1. Short-term receivables of customers |
|
|
26,408 | 38,275 | 35,318 | 29,704 | 55,354 |
 | 2. Prepayments to suppliers |
|
|
218 | 152 | 809 | 3,326 | 1,751 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,199 | 10,394 | 8,042 | 3,650 | 8,339 |
 | 7. Provision for doubtful short-term receivables |
|
|
| -6,765 | -6,765 | -13,529 | -13,529 |
 | IV. Inventories |
|
|
123,333 | 86,635 | 67,023 | 47,559 | 62,562 |
 | 1. Inventories |
|
|
123,333 | 86,635 | 67,023 | 47,559 | 62,562 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
22,443 | 12,320 | 5,858 | 42,751 | 21,729 |
 | 1. Short-term prepaid expenses |
|
|
22,442 | 135 | 135 | 27,880 | 16,858 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
1 | 12,185 | 5,724 | 14,871 | 4,871 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,270,076 | 1,273,372 | 1,260,102 | 1,246,752 | 1,249,753 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
464,608 | 458,804 | 478,941 | 462,958 | 454,535 |
 | 1. Tangible fixed assets |
|
|
464,560 | 458,761 | 478,903 | 462,924 | 454,506 |
 | - Cost |
|
|
865,434 | 868,772 | 897,166 | 872,332 | 873,504 |
 | - Accumulated depreciation |
|
|
-400,874 | -410,011 | -418,263 | -409,408 | -418,998 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
48 | 43 | 38 | 34 | 29 |
 | - Cost |
|
|
1,339 | 1,339 | 1,339 | 1,339 | 1,339 |
 | - Accumulated depreciation |
|
|
-1,291 | -1,296 | -1,300 | -1,305 | -1,310 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
126,179 | 137,302 | 104,531 | 108,413 | 120,108 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
126,179 | 137,302 | 104,531 | 108,413 | 120,108 |
 | IV. Long-term financial investments |
|
|
666,370 | 664,715 | 664,698 | 664,418 | 664,418 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
342,887 | 342,887 | 342,887 | 342,887 | 342,887 |
 | 3. Other investments in equity instruments |
|
|
324,501 | 324,501 | 324,501 | 324,501 | 324,501 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,018 | -2,673 | -2,690 | -2,969 | -2,969 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12,919 | 12,552 | 11,931 | 10,963 | 10,692 |
 | 1. Long-term prepaid expenses |
|
|
5,550 | 5,183 | 4,562 | 3,595 | 3,324 |
 | 2. Deferred income tax assets |
|
|
7,368 | 7,368 | 7,368 | 7,368 | 7,368 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,677,147 | 1,709,838 | 1,669,729 | 1,775,578 | 1,934,166 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
199,702 | 179,908 | 151,716 | 196,930 | 320,648 |
 | I. Current liabilities |
|
|
187,411 | 161,873 | 110,900 | 156,370 | 274,700 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,218 | 7,345 | 4,811 | 11,454 | 32,737 |
 | 4. Advances from customers |
|
|
30,974 | 2,327 | 2,220 | 4,621 | 6,288 |
 | 5. Taxes and other payables to the State Budget |
|
|
26,062 | 11,552 | 1,487 | 8,761 | 19,581 |
 | 6. Payables to employees |
|
|
25,659 | 48,445 | 22,433 | 28,485 | 31,585 |
 | 7. Short-term accrued expenses |
|
|
| 457 | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | 1,555 |
 | 11. Other short-term payables |
|
|
47,932 | 49,301 | 51,965 | 56,805 | 145,724 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
51,566 | 42,445 | 27,985 | 46,244 | 37,231 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
12,291 | 18,036 | 40,816 | 40,560 | 45,948 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | 5,643 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
12,291 | 18,036 | 40,816 | 40,560 | 40,305 |
 | B. OWNER'S EQUITY |
|
|
1,477,446 | 1,529,930 | 1,518,013 | 1,578,648 | 1,613,518 |
 | I. ShareHolder's equity |
|
|
1,477,446 | 1,529,930 | 1,518,013 | 1,578,648 | 1,613,518 |
 | 1. Owner's investment capital |
|
|
1,125,000 | 1,125,000 | 1,125,000 | 1,125,000 | 1,125,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
224,806 | 224,806 | 224,806 | 259,571 | 259,571 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
127,639 | 180,123 | 168,207 | 194,077 | 228,947 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 150,157 | 90,000 | |
 | - Profit after tax undistributed this period |
|
|
127,639 | 180,123 | 18,049 | 104,077 | 228,947 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,677,147 | 1,709,838 | 1,669,729 | 1,775,578 | 1,934,166 |
There is no report.
|
|