|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
298,390 | 268,272 | 328,650 | 368,275 | 336,121 |
| I. Cash and cash equivalents |
|
|
160,956 | 193,968 | 165,991 | 129,576 | 110,452 |
| 1. Cash |
|
|
1,456 | 1,968 | 7,491 | 2,576 | 5,452 |
| 2. Cash equivalents |
|
|
159,500 | 192,000 | 158,500 | 127,000 | 105,000 |
| II. Short-term financial investments |
|
|
| | 53,000 | 125,000 | 128,500 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | 53,000 | 125,000 | 128,500 |
| III. Short-term receivables |
|
|
72,398 | 15,021 | 13,846 | 56,161 | 39,510 |
| 1. Short-term receivables of customers |
|
|
38,826 | 10,585 | 10,314 | 27,347 | 30,898 |
| 2. Prepayments to suppliers |
|
|
70 | 1,910 | 2,136 | 250 | 250 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
33,503 | 2,526 | 1,395 | 28,565 | 8,362 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
57,122 | 44,130 | 40,219 | 23,187 | 55,559 |
| 1. Inventories |
|
|
57,122 | 44,130 | 40,219 | 23,187 | 55,559 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
7,914 | 15,153 | 55,594 | 34,351 | 2,100 |
| 1. Short-term prepaid expenses |
|
|
97 | 5,422 | 16,794 | 16,744 | 557 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
7,817 | 9,731 | 38,800 | 17,607 | 1,543 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,298,342 | 1,288,378 | 1,272,543 | 1,274,353 | 1,284,645 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
484,540 | 499,875 | 482,624 | 474,234 | 465,394 |
| 1. Tangible fixed assets |
|
|
484,460 | 499,800 | 482,553 | 474,168 | 465,333 |
| - Cost |
|
|
845,986 | 870,915 | 853,285 | 853,617 | 854,369 |
| - Accumulated depreciation |
|
|
-361,526 | -371,116 | -370,732 | -379,449 | -389,036 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
80 | 76 | 71 | 66 | 62 |
| - Cost |
|
|
1,339 | 1,339 | 1,339 | 1,339 | 1,339 |
| - Accumulated depreciation |
|
|
-1,258 | -1,263 | -1,268 | -1,272 | -1,277 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
140,147 | 115,201 | 115,519 | 123,930 | 140,595 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
140,147 | 115,201 | 115,519 | 123,930 | 140,595 |
| IV. Long-term financial investments |
|
|
663,238 | 663,238 | 663,238 | 663,238 | 666,309 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
342,887 | 342,887 | 342,887 | 342,887 | 342,887 |
| 3. Other investments in equity instruments |
|
|
324,501 | 324,501 | 324,501 | 324,501 | 324,501 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-4,150 | -4,150 | -4,150 | -4,150 | -1,079 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
10,417 | 10,063 | 11,162 | 12,950 | 12,346 |
| 1. Long-term prepaid expenses |
|
|
3,049 | 2,695 | 3,794 | 5,582 | 4,978 |
| 2. Deferred income tax assets |
|
|
7,368 | 7,368 | 7,368 | 7,368 | 7,368 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,596,732 | 1,556,650 | 1,601,193 | 1,642,628 | 1,620,766 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
177,437 | 132,182 | 256,958 | 247,768 | 169,813 |
| I. Current liabilities |
|
|
164,375 | 119,380 | 244,416 | 235,437 | 162,757 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5,999 | 1,912 | 11,465 | 3,221 | 8,223 |
| 4. Advances from customers |
|
|
812 | 4,325 | 15,025 | 8,075 | 2,106 |
| 5. Taxes and other payables to the State Budget |
|
|
5,027 | 1,323 | 5,398 | 10,588 | 13,475 |
| 6. Payables to employees |
|
|
44,742 | 19,588 | 24,693 | 26,935 | 38,248 |
| 7. Short-term accrued expenses |
|
|
| | | 191 | 291 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
39,736 | 39,815 | 119,810 | 120,715 | 43,040 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
68,059 | 52,417 | 68,025 | 65,712 | 57,374 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
13,061 | 12,802 | 12,542 | 12,332 | 7,056 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
13,061 | 12,802 | 12,542 | 12,332 | 7,056 |
| B. OWNER'S EQUITY |
|
|
1,419,295 | 1,424,468 | 1,344,235 | 1,394,860 | 1,450,954 |
| I. ShareHolder's equity |
|
|
1,419,295 | 1,424,468 | 1,344,235 | 1,394,860 | 1,450,954 |
| 1. Owner's investment capital |
|
|
1,125,000 | 1,125,000 | 1,125,000 | 1,125,000 | 1,125,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
159,496 | 159,496 | 193,512 | 193,512 | 193,512 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
134,799 | 139,972 | 25,724 | 76,348 | 132,442 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
682 | 135,366 | | | |
| - Profit after tax undistributed this period |
|
|
134,117 | 4,606 | 25,724 | 76,348 | 132,442 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,596,732 | 1,556,650 | 1,601,193 | 1,642,628 | 1,620,766 |
There is no report.
|
|