|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
368,275 | 336,121 | 315,021 | 405,095 | 407,072 |
 | I. Cash and cash equivalents |
|
|
129,576 | 110,452 | 119,506 | 103,830 | 49,872 |
 | 1. Cash |
|
|
2,576 | 5,452 | 25,006 | 8,830 | 9,872 |
 | 2. Cash equivalents |
|
|
127,000 | 105,000 | 94,500 | 95,000 | 40,000 |
 | II. Short-term financial investments |
|
|
125,000 | 128,500 | 79,500 | 168,100 | 180,600 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
125,000 | 128,500 | 79,500 | 168,100 | 180,600 |
 | III. Short-term receivables |
|
|
56,161 | 39,510 | 32,038 | 32,486 | 30,824 |
 | 1. Short-term receivables of customers |
|
|
27,347 | 30,898 | 23,965 | 22,856 | 26,408 |
 | 2. Prepayments to suppliers |
|
|
250 | 250 | 288 | 4,696 | 218 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
28,565 | 8,362 | 7,785 | 4,935 | 4,199 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
23,187 | 55,559 | 70,048 | 69,129 | 123,333 |
 | 1. Inventories |
|
|
23,187 | 55,559 | 70,048 | 69,129 | 123,333 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
34,351 | 2,100 | 13,928 | 31,550 | 22,443 |
 | 1. Short-term prepaid expenses |
|
|
16,744 | 557 | 13,235 | 30,998 | 22,442 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
17,607 | 1,543 | 694 | 552 | 1 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,274,353 | 1,284,645 | 1,273,075 | 1,264,769 | 1,270,076 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
474,234 | 465,394 | 483,901 | 472,147 | 464,608 |
 | 1. Tangible fixed assets |
|
|
474,168 | 465,333 | 483,844 | 472,094 | 464,560 |
 | - Cost |
|
|
853,617 | 854,369 | 882,081 | 864,610 | 865,434 |
 | - Accumulated depreciation |
|
|
-379,449 | -389,036 | -398,238 | -392,515 | -400,874 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
66 | 62 | 57 | 52 | 48 |
 | - Cost |
|
|
1,339 | 1,339 | 1,339 | 1,339 | 1,339 |
 | - Accumulated depreciation |
|
|
-1,272 | -1,277 | -1,282 | -1,286 | -1,291 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
123,930 | 140,595 | 112,850 | 113,526 | 126,179 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
123,930 | 140,595 | 112,850 | 113,526 | 126,179 |
 | IV. Long-term financial investments |
|
|
663,238 | 666,309 | 664,614 | 666,370 | 666,370 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
342,887 | 342,887 | 342,887 | 342,887 | 342,887 |
 | 3. Other investments in equity instruments |
|
|
324,501 | 324,501 | 324,501 | 324,501 | 324,501 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-4,150 | -1,079 | -2,774 | -1,018 | -1,018 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12,950 | 12,346 | 11,711 | 12,726 | 12,919 |
 | 1. Long-term prepaid expenses |
|
|
5,582 | 4,978 | 4,343 | 5,358 | 5,550 |
 | 2. Deferred income tax assets |
|
|
7,368 | 7,368 | 7,368 | 7,368 | 7,368 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,642,628 | 1,620,766 | 1,588,096 | 1,669,865 | 1,677,147 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
247,768 | 169,813 | 134,304 | 190,898 | 199,702 |
 | I. Current liabilities |
|
|
235,437 | 162,757 | 121,503 | 178,352 | 187,411 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,221 | 8,223 | 2,533 | 5,755 | 5,218 |
 | 4. Advances from customers |
|
|
8,075 | 2,106 | 14,659 | 14,636 | 30,974 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,588 | 13,475 | 908 | 23,143 | 26,062 |
 | 6. Payables to employees |
|
|
26,935 | 38,248 | 14,096 | 21,885 | 25,659 |
 | 7. Short-term accrued expenses |
|
|
191 | 291 | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
120,715 | 43,040 | 43,051 | 53,898 | 47,932 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
65,712 | 57,374 | 46,257 | 59,035 | 51,566 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
12,332 | 7,056 | 12,801 | 12,546 | 12,291 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
12,332 | 7,056 | 12,801 | 12,546 | 12,291 |
 | B. OWNER'S EQUITY |
|
|
1,394,860 | 1,450,954 | 1,453,791 | 1,478,966 | 1,477,446 |
 | I. ShareHolder's equity |
|
|
1,394,860 | 1,450,954 | 1,453,791 | 1,478,966 | 1,477,446 |
 | 1. Owner's investment capital |
|
|
1,125,000 | 1,125,000 | 1,125,000 | 1,125,000 | 1,125,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
193,512 | 193,512 | 193,512 | 224,806 | 224,806 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
76,348 | 132,442 | 135,280 | 129,160 | 127,639 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 127,533 | 78,750 | |
 | - Profit after tax undistributed this period |
|
|
76,348 | 132,442 | 7,747 | 50,410 | 127,639 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,642,628 | 1,620,766 | 1,588,096 | 1,669,865 | 1,677,147 |
There is no report.
|
|