|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
387,939 | 428,763 | 403,134 | 348,053 | 447,159 |
 | I. Cash and cash equivalents |
|
|
40,494 | 13,604 | 14,061 | 14,169 | 20,520 |
 | 1. Cash |
|
|
779 | 589 | 935 | 988 | 583 |
 | 2. Cash equivalents |
|
|
39,715 | 13,015 | 13,125 | 13,181 | 19,937 |
 | II. Short-term financial investments |
|
|
26,056 | 23,640 | 39,640 | 39,640 | 39,640 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
26,056 | 23,640 | 39,640 | 39,640 | 39,640 |
 | III. Short-term receivables |
|
|
170,829 | 225,313 | 178,246 | 107,730 | 191,333 |
 | 1. Short-term receivables of customers |
|
|
168,987 | 223,234 | 182,717 | 112,446 | 192,687 |
 | 2. Prepayments to suppliers |
|
|
692 | 1,109 | 249 | 140 | 2,665 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,248 | 5,068 | 1,028 | 892 | 1,982 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,098 | -4,098 | -5,748 | -5,748 | -6,001 |
 | IV. Inventories |
|
|
148,001 | 162,969 | 169,344 | 184,600 | 194,760 |
 | 1. Inventories |
|
|
148,001 | 162,969 | 169,344 | 184,600 | 194,760 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,559 | 3,237 | 1,843 | 1,914 | 907 |
 | 1. Short-term prepaid expenses |
|
|
221 | 94 | 314 | 505 | 320 |
 | 2. Deductible VAT |
|
|
2,338 | 3,143 | 1,529 | 1,409 | 587 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
138,719 | 134,182 | 128,733 | 122,359 | 116,449 |
 | I. Long-term receivables |
|
|
159 | 159 | 159 | 159 | 16 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
159 | 159 | 159 | 159 | 16 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
121,081 | 116,263 | 110,405 | 104,443 | 99,087 |
 | 1. Tangible fixed assets |
|
|
117,095 | 113,449 | 107,898 | 103,260 | 98,124 |
 | - Cost |
|
|
193,997 | 195,560 | 195,740 | 198,189 | 198,479 |
 | - Accumulated depreciation |
|
|
-76,902 | -82,110 | -87,842 | -94,928 | -100,355 |
 | 2. Fixed assets of financial leasing |
|
|
3,987 | 2,814 | 2,507 | | 963 |
 | - Cost |
|
|
7,680 | 6,318 | 6,318 | | 3,877 |
 | - Accumulated depreciation |
|
|
-3,693 | -3,504 | -3,811 | | -2,914 |
 | 3. Intangible fixed assets |
|
|
| | | 1,183 | |
 | - Cost |
|
|
| | | 3,877 | |
 | - Accumulated depreciation |
|
|
| | | -2,694 | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
17,478 | 17,760 | 18,168 | 17,757 | 17,346 |
 | 1. Long-term prepaid expenses |
|
|
17,478 | 17,760 | 18,168 | 17,757 | 17,346 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
526,658 | 562,945 | 531,867 | 470,412 | 563,608 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
375,856 | 403,682 | 365,141 | 296,683 | 327,960 |
 | I. Current liabilities |
|
|
375,429 | 403,415 | 365,035 | 296,642 | 327,937 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
125,176 | 130,796 | 147,499 | 139,577 | 153,133 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
228,444 | 248,325 | 211,878 | 151,187 | 168,317 |
 | 4. Advances from customers |
|
|
| 1,403 | 10 | 533 | 64 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,778 | 3,729 | 2,342 | 2,582 | 3,685 |
 | 6. Payables to employees |
|
|
1,472 | 1,638 | 1,435 | 1,318 | 1,386 |
 | 7. Short-term accrued expenses |
|
|
455 | 310 | 1,179 | 938 | 574 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
17,104 | 17,214 | 692 | 508 | 778 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
427 | 267 | 106 | 41 | 23 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
427 | 267 | 106 | 41 | 23 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
150,802 | 159,264 | 166,726 | 173,729 | 235,648 |
 | I. ShareHolder's equity |
|
|
150,802 | 159,264 | 166,726 | 173,729 | 235,648 |
 | 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 185,000 |
 | 2. Share capital surplus |
|
|
| | | | 17,101 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
802 | 9,264 | 16,726 | 23,729 | 33,547 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 802 | 802 | 802 | 802 |
 | - Profit after tax undistributed this period |
|
|
802 | 8,461 | 15,923 | 22,927 | 32,744 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
526,658 | 562,945 | 531,867 | 470,412 | 563,608 |
There is no report.
|
|