|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
403,134 | 348,053 | 447,159 | 468,297 | 472,005 |
 | I. Cash and cash equivalents |
|
|
14,061 | 14,169 | 20,520 | 21,720 | 24,055 |
 | 1. Cash |
|
|
935 | 988 | 583 | 1,726 | 4,004 |
 | 2. Cash equivalents |
|
|
13,125 | 13,181 | 19,937 | 19,994 | 20,051 |
 | II. Short-term financial investments |
|
|
39,640 | 39,640 | 39,640 | 60,214 | 110,214 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
39,640 | 39,640 | 39,640 | 60,214 | 110,214 |
 | III. Short-term receivables |
|
|
178,246 | 107,730 | 191,333 | 121,277 | 105,274 |
 | 1. Short-term receivables of customers |
|
|
182,717 | 112,446 | 192,687 | 125,754 | 93,411 |
 | 2. Prepayments to suppliers |
|
|
249 | 140 | 2,665 | 626 | 15,045 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,028 | 892 | 1,982 | 898 | 2,818 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,748 | -5,748 | -6,001 | -6,001 | -6,001 |
 | IV. Inventories |
|
|
169,344 | 184,600 | 194,760 | 260,288 | 231,326 |
 | 1. Inventories |
|
|
169,344 | 184,600 | 194,760 | 260,288 | 231,326 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,843 | 1,914 | 907 | 4,799 | 1,137 |
 | 1. Short-term prepaid expenses |
|
|
314 | 505 | 320 | 465 | 576 |
 | 2. Deductible VAT |
|
|
1,529 | 1,409 | 587 | 4,335 | 561 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
128,733 | 122,359 | 116,449 | 158,096 | 104,274 |
 | I. Long-term receivables |
|
|
159 | 159 | 16 | 16 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
159 | 159 | 16 | 16 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
110,405 | 104,443 | 99,087 | 93,544 | 87,598 |
 | 1. Tangible fixed assets |
|
|
107,898 | 103,260 | 98,124 | 92,801 | 87,075 |
 | - Cost |
|
|
195,740 | 198,189 | 198,479 | 198,479 | 194,036 |
 | - Accumulated depreciation |
|
|
-87,842 | -94,928 | -100,355 | -105,677 | -106,961 |
 | 2. Fixed assets of financial leasing |
|
|
2,507 | | 963 | 743 | 523 |
 | - Cost |
|
|
6,318 | | 3,877 | 3,877 | 3,877 |
 | - Accumulated depreciation |
|
|
-3,811 | | -2,914 | -3,134 | -3,354 |
 | 3. Intangible fixed assets |
|
|
| 1,183 | | | |
 | - Cost |
|
|
| 3,877 | | | |
 | - Accumulated depreciation |
|
|
| -2,694 | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | 47,500 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | 47,500 | |
 | V. Total other long-term assets |
|
|
18,168 | 17,757 | 17,346 | 17,036 | 16,676 |
 | 1. Long-term prepaid expenses |
|
|
18,168 | 17,757 | 17,346 | 17,036 | 16,676 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
531,867 | 470,412 | 563,608 | 626,393 | 576,279 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
365,141 | 296,683 | 327,960 | 382,944 | 324,029 |
 | I. Current liabilities |
|
|
365,035 | 296,642 | 327,937 | 382,938 | 324,029 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
147,499 | 139,577 | 153,133 | 278,197 | 284,131 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
211,878 | 151,187 | 168,317 | 90,132 | 31,762 |
 | 4. Advances from customers |
|
|
10 | 533 | 64 | 10,182 | |
 | 5. Taxes and other payables to the State Budget |
|
|
2,342 | 2,582 | 3,685 | 1,970 | 4,245 |
 | 6. Payables to employees |
|
|
1,435 | 1,318 | 1,386 | 1,621 | 1,708 |
 | 7. Short-term accrued expenses |
|
|
1,179 | 938 | 574 | 468 | 1,751 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
692 | 508 | 778 | 368 | 431 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
106 | 41 | 23 | 6 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
106 | 41 | 23 | 6 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
166,726 | 173,729 | 235,648 | 243,449 | 252,250 |
 | I. ShareHolder's equity |
|
|
166,726 | 173,729 | 235,648 | 243,449 | 252,250 |
 | 1. Owner's investment capital |
|
|
150,000 | 150,000 | 185,000 | 185,000 | 185,000 |
 | 2. Share capital surplus |
|
|
| | 17,101 | 17,101 | 17,101 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
16,726 | 23,729 | 33,547 | 41,348 | 50,149 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
802 | 802 | 802 | 33,547 | 33,547 |
 | - Profit after tax undistributed this period |
|
|
15,923 | 22,927 | 32,744 | 7,802 | 16,602 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
531,867 | 470,412 | 563,608 | 626,393 | 576,279 |
There is no report.
|
|