|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,264,089 | 1,307,160 | 1,363,631 | 1,044,366 | 1,287,079 |
 | I. Cash and cash equivalents |
|
|
63,865 | 27,892 | 31,462 | 22,903 | 33,873 |
 | 1. Cash |
|
|
29,652 | 7,210 | 11,480 | 11,568 | 17,142 |
 | 2. Cash equivalents |
|
|
34,213 | 20,681 | 19,982 | 11,335 | 16,731 |
 | II. Short-term financial investments |
|
|
54,454 | 54,810 | 40,765 | 30,200 | 202,200 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
54,454 | 54,810 | 40,765 | 30,200 | 202,200 |
 | III. Short-term receivables |
|
|
667,011 | 644,904 | 625,464 | 739,985 | 683,551 |
 | 1. Short-term receivables of customers |
|
|
503,734 | 446,579 | 357,842 | 582,160 | 426,522 |
 | 2. Prepayments to suppliers |
|
|
114,165 | 193,438 | 244,507 | 134,710 | 256,414 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
32,498 | 4,300 | 22,500 | 22,500 | |
 | 6. Other short-term receivables |
|
|
16,613 | 587 | 615 | 615 | 615 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
460,846 | 559,726 | 645,616 | 246,075 | 355,932 |
 | 1. Inventories |
|
|
460,846 | 564,260 | 645,616 | 246,075 | 355,932 |
 | 2. Provision for decline in value of inventories |
|
|
| -4,534 | | | |
 | V. Other current assets |
|
|
17,913 | 19,829 | 20,324 | 5,203 | 11,523 |
 | 1. Short-term prepaid expenses |
|
|
5,971 | 4,109 | 1,727 | 646 | 895 |
 | 2. Deductible VAT |
|
|
6,933 | 10,711 | 13,588 | 4,547 | 10,618 |
 | 3. Taxes and the State Receivables |
|
|
5,010 | 5,010 | 5,010 | 10 | 10 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
401,305 | 416,394 | 414,880 | 442,561 | 414,589 |
 | I. Long-term receivables |
|
|
150 | 152 | 377 | 152 | 152 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
150 | 152 | 377 | 152 | 152 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
304,351 | 298,813 | 293,495 | 257,841 | 254,089 |
 | 1. Tangible fixed assets |
|
|
302,013 | 296,709 | 291,625 | 256,205 | 252,686 |
 | - Cost |
|
|
391,467 | 391,520 | 391,725 | 357,642 | 358,642 |
 | - Accumulated depreciation |
|
|
-89,454 | -94,811 | -100,101 | -101,437 | -105,956 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,337 | 2,104 | 1,870 | 1,636 | 1,402 |
 | - Cost |
|
|
6,098 | 6,098 | 6,098 | 6,098 | 6,098 |
 | - Accumulated depreciation |
|
|
-3,761 | -3,995 | -4,229 | -4,462 | -4,696 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
70,109 | 70,109 | 70,133 | 139,384 | 139,384 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
70,109 | 70,109 | 70,133 | 139,384 | 139,384 |
 | IV. Long-term financial investments |
|
|
| 24,403 | 24,418 | 24,148 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| 24,403 | 24,418 | 24,148 | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
26,695 | 22,917 | 26,456 | 21,035 | 20,963 |
 | 1. Long-term prepaid expenses |
|
|
21,681 | 21,592 | 21,091 | 17,782 | 17,453 |
 | 2. Deferred income tax assets |
|
|
3,921 | | 4,041 | 2,214 | 2,602 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
1,093 | 1,325 | 1,325 | 1,038 | 908 |
 | TOTAL ASSETS |
|
|
1,665,394 | 1,723,555 | 1,778,511 | 1,486,927 | 1,701,668 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,130,412 | 1,197,415 | 1,194,483 | 910,041 | 1,120,410 |
 | I. Current liabilities |
|
|
979,741 | 1,050,139 | 1,054,233 | 775,101 | 990,991 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
772,401 | 810,127 | 767,112 | 572,207 | 604,573 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
110,319 | 150,968 | 120,534 | 103,797 | 130,794 |
 | 4. Advances from customers |
|
|
68,774 | 54,323 | 68,572 | 59,553 | 167,689 |
 | 5. Taxes and other payables to the State Budget |
|
|
22,626 | 26,220 | 24,350 | 33,315 | 34,336 |
 | 6. Payables to employees |
|
|
2,660 | 2,184 | 2,300 | 3,441 | 3,532 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
293 | 637 | 392 | 946 | 1,068 |
 | 11. Other short-term payables |
|
|
1,312 | 4,323 | 69,615 | 486 | 47,642 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,357 | 1,357 | 1,357 | 1,357 | 1,357 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
150,671 | 147,276 | 140,250 | 134,940 | 129,418 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
966 | 966 | 1,292 | 1,789 | 1,789 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
149,705 | 144,193 | 138,662 | 133,151 | 127,629 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 2,116 | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | 296 | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
534,982 | 526,140 | 584,028 | 576,886 | 581,258 |
 | I. ShareHolder's equity |
|
|
534,982 | 526,140 | 584,028 | 576,886 | 581,258 |
 | 1. Owner's investment capital |
|
|
312,494 | 312,494 | 312,494 | 312,494 | 312,494 |
 | 2. Share capital surplus |
|
|
79,978 | 79,978 | 79,978 | 79,978 | 79,978 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,055 | 3,055 | 3,055 | 3,055 | 3,055 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
122,948 | 104,072 | 160,888 | 172,447 | 177,140 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
123,811 | 123,811 | 123,811 | 123,811 | 173,427 |
 | - Profit after tax undistributed this period |
|
|
-863 | -19,739 | 37,077 | 48,636 | 3,713 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
16,507 | 26,540 | 27,612 | 8,910 | 8,590 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,665,394 | 1,723,555 | 1,778,511 | 1,486,927 | 1,701,668 |
There is no report.
|
|