|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,217,731 | 1,264,089 | 1,307,160 | 1,363,631 | 1,044,366 |
 | I. Cash and cash equivalents |
|
|
77,440 | 63,865 | 27,892 | 31,462 | 22,903 |
 | 1. Cash |
|
|
29,227 | 29,652 | 7,210 | 11,480 | 11,568 |
 | 2. Cash equivalents |
|
|
48,213 | 34,213 | 20,681 | 19,982 | 11,335 |
 | II. Short-term financial investments |
|
|
34,908 | 54,454 | 54,810 | 40,765 | 30,200 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
34,908 | 54,454 | 54,810 | 40,765 | 30,200 |
 | III. Short-term receivables |
|
|
654,214 | 667,011 | 644,904 | 625,464 | 739,985 |
 | 1. Short-term receivables of customers |
|
|
519,833 | 503,734 | 446,579 | 357,842 | 582,160 |
 | 2. Prepayments to suppliers |
|
|
127,269 | 114,165 | 193,438 | 244,507 | 134,710 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 32,498 | 4,300 | 22,500 | 22,500 |
 | 6. Other short-term receivables |
|
|
7,112 | 16,613 | 587 | 615 | 615 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
431,682 | 460,846 | 559,726 | 645,616 | 246,075 |
 | 1. Inventories |
|
|
431,682 | 460,846 | 564,260 | 645,616 | 246,075 |
 | 2. Provision for decline in value of inventories |
|
|
| | -4,534 | | |
 | V. Other current assets |
|
|
19,487 | 17,913 | 19,829 | 20,324 | 5,203 |
 | 1. Short-term prepaid expenses |
|
|
7,453 | 5,971 | 4,109 | 1,727 | 646 |
 | 2. Deductible VAT |
|
|
7,024 | 6,933 | 10,711 | 13,588 | 4,547 |
 | 3. Taxes and the State Receivables |
|
|
5,010 | 5,010 | 5,010 | 5,010 | 10 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
406,241 | 401,305 | 416,394 | 414,880 | 442,561 |
 | I. Long-term receivables |
|
|
150 | 150 | 152 | 377 | 152 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
150 | 150 | 152 | 377 | 152 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
309,761 | 304,351 | 298,813 | 293,495 | 257,841 |
 | 1. Tangible fixed assets |
|
|
307,189 | 302,013 | 296,709 | 291,625 | 256,205 |
 | - Cost |
|
|
397,976 | 391,467 | 391,520 | 391,725 | 357,642 |
 | - Accumulated depreciation |
|
|
-90,786 | -89,454 | -94,811 | -100,101 | -101,437 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,571 | 2,337 | 2,104 | 1,870 | 1,636 |
 | - Cost |
|
|
6,098 | 6,098 | 6,098 | 6,098 | 6,098 |
 | - Accumulated depreciation |
|
|
-3,527 | -3,761 | -3,995 | -4,229 | -4,462 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
74,727 | 70,109 | 70,109 | 70,133 | 139,384 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
74,727 | 70,109 | 70,109 | 70,133 | 139,384 |
 | IV. Long-term financial investments |
|
|
| | 24,403 | 24,418 | 24,148 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | 24,403 | 24,418 | 24,148 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
21,603 | 26,695 | 22,917 | 26,456 | 21,035 |
 | 1. Long-term prepaid expenses |
|
|
18,207 | 21,681 | 21,592 | 21,091 | 17,782 |
 | 2. Deferred income tax assets |
|
|
2,239 | 3,921 | | 4,041 | 2,214 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
1,157 | 1,093 | 1,325 | 1,325 | 1,038 |
 | TOTAL ASSETS |
|
|
1,623,972 | 1,665,394 | 1,723,555 | 1,778,511 | 1,486,927 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,085,891 | 1,130,412 | 1,197,415 | 1,194,483 | 910,041 |
 | I. Current liabilities |
|
|
929,682 | 979,741 | 1,050,139 | 1,054,233 | 775,101 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
705,643 | 772,401 | 810,127 | 767,112 | 572,207 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
136,932 | 110,319 | 150,968 | 120,534 | 103,797 |
 | 4. Advances from customers |
|
|
61,880 | 68,774 | 54,323 | 68,572 | 59,553 |
 | 5. Taxes and other payables to the State Budget |
|
|
19,675 | 22,626 | 26,220 | 24,350 | 33,315 |
 | 6. Payables to employees |
|
|
2,499 | 2,660 | 2,184 | 2,300 | 3,441 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
878 | 293 | 637 | 392 | 946 |
 | 11. Other short-term payables |
|
|
817 | 1,312 | 4,323 | 69,615 | 486 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,357 | 1,357 | 1,357 | 1,357 | 1,357 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
156,209 | 150,671 | 147,276 | 140,250 | 134,940 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
966 | 966 | 966 | 1,292 | 1,789 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
155,243 | 149,705 | 144,193 | 138,662 | 133,151 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | 2,116 | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | 296 | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
538,081 | 534,982 | 526,140 | 584,028 | 576,886 |
 | I. ShareHolder's equity |
|
|
538,081 | 534,982 | 526,140 | 584,028 | 576,886 |
 | 1. Owner's investment capital |
|
|
312,494 | 312,494 | 312,494 | 312,494 | 312,494 |
 | 2. Share capital surplus |
|
|
79,978 | 79,978 | 79,978 | 79,978 | 79,978 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,055 | 3,055 | 3,055 | 3,055 | 3,055 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
123,592 | 122,948 | 104,072 | 160,888 | 172,447 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
70,517 | 123,811 | 123,811 | 123,811 | 123,811 |
 | - Profit after tax undistributed this period |
|
|
53,076 | -863 | -19,739 | 37,077 | 48,636 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
18,960 | 16,507 | 26,540 | 27,612 | 8,910 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,623,972 | 1,665,394 | 1,723,555 | 1,778,511 | 1,486,927 |
There is no report.
|
|