|
|
Q4 2021 | Q1 2022 | Q2 2022 | Q3 2022 | Q4 2022 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
151,830 | 157,305 | 478,359 | 455,816 | 451,402 |
 | I. Cash and cash equivalents |
|
|
48,140 | 48,015 | 339,737 | 77,669 | 21,602 |
 | 1. Cash |
|
|
3,140 | 8,015 | 19,737 | 45,669 | 19,602 |
 | 2. Cash equivalents |
|
|
45,000 | 40,000 | 320,000 | 32,000 | 2,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
17,289 | 29,656 | 58,439 | 292,985 | 66,632 |
 | 1. Short-term receivables of customers |
|
|
7,493 | 28,973 | 24,069 | 30,510 | 6,987 |
 | 2. Prepayments to suppliers |
|
|
9,642 | 197 | 34,213 | 30,071 | 12,645 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | 230,000 | |
 | 6. Other short-term receivables |
|
|
700 | 1,032 | 768 | 3,014 | 47,611 |
 | 7. Provision for doubtful short-term receivables |
|
|
-546 | -546 | -610 | -610 | -610 |
 | IV. Inventories |
|
|
82,014 | 77,358 | 78,585 | 84,635 | 361,484 |
 | 1. Inventories |
|
|
82,014 | 77,358 | 78,585 | 84,635 | 361,484 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,386 | 2,276 | 1,598 | 528 | 1,685 |
 | 1. Short-term prepaid expenses |
|
|
1,357 | 1,011 | 1,339 | 528 | 374 |
 | 2. Deductible VAT |
|
|
3,030 | 1,265 | 259 | | 1,311 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
254,532 | 252,458 | 804,003 | 791,275 | 807,276 |
 | I. Long-term receivables |
|
|
3,221 | 3,433 | 3,433 | 3,433 | 3,433 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,221 | 3,433 | 3,433 | 3,433 | 3,433 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
87,713 | 86,073 | 85,402 | 44,699 | 73,932 |
 | 1. Tangible fixed assets |
|
|
47,711 | 46,264 | 46,039 | 44,687 | 73,926 |
 | - Cost |
|
|
90,275 | 90,275 | 91,499 | 91,614 | 116,693 |
 | - Accumulated depreciation |
|
|
-42,564 | -44,011 | -45,460 | -46,927 | -42,767 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
40,002 | 39,809 | 39,363 | 12 | 6 |
 | - Cost |
|
|
44,113 | 44,113 | 44,113 | 185 | 185 |
 | - Accumulated depreciation |
|
|
-4,111 | -4,304 | -4,750 | -173 | -179 |
 | III. Real Estate Investments |
|
|
8,584 | 8,584 | 8,584 | 8,584 | 8,584 |
 | - Cost |
|
|
8,584 | 8,584 | 8,584 | 8,584 | 8,584 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 11,522 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 11,522 | |
 | IV. Long-term financial investments |
|
|
145,700 | 145,700 | 697,500 | 697,500 | 697,500 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
145,700 | 145,700 | 697,500 | 697,500 | 697,500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,314 | 8,667 | 9,084 | 25,537 | 23,827 |
 | 1. Long-term prepaid expenses |
|
|
9,314 | 8,667 | 9,084 | 25,537 | 23,827 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
406,362 | 409,763 | 1,282,362 | 1,247,091 | 1,258,678 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
63,763 | 62,909 | 184,920 | 139,772 | 142,365 |
 | I. Current liabilities |
|
|
27,000 | 32,074 | 154,521 | 133,520 | 119,677 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
4,388 | 10,876 | 19,984 | 18,195 | 19,188 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,802 | 14,120 | 24,826 | 38,468 | 17,561 |
 | 4. Advances from customers |
|
|
1,950 | 1,844 | 103,839 | 68,849 | 72,421 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,218 | 2,954 | 2,810 | 4,421 | 4,804 |
 | 6. Payables to employees |
|
|
657 | 682 | 801 | 811 | 950 |
 | 7. Short-term accrued expenses |
|
|
10,548 | 766 | 133 | 817 | 3,394 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
499 | 372 | 1,067 | 899 | 298 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
940 | 459 | 1,061 | 1,061 | 1,061 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
36,763 | 30,835 | 30,399 | 6,252 | 22,688 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
27,455 | 21,964 | 21,964 | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
6,296 | 5,860 | 5,424 | 3,241 | 19,254 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,011 | 3,011 | 3,011 | 3,011 | 3,433 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
342,599 | 346,853 | 1,097,442 | 1,107,319 | 1,116,313 |
 | I. ShareHolder's equity |
|
|
342,599 | 346,853 | 1,097,442 | 1,107,319 | 1,116,313 |
 | 1. Owner's investment capital |
|
|
300,000 | 300,000 | 1,050,000 | 1,050,000 | 1,050,000 |
 | 2. Share capital surplus |
|
|
-164 | -164 | -1,371 | -1,371 | -1,371 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
11,019 | 11,019 | 12,926 | 12,926 | 12,926 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
31,745 | 35,999 | 35,887 | 45,763 | 54,758 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
12,671 | 31,745 | 28,311 | 28,311 | 28,311 |
 | - Profit after tax undistributed this period |
|
|
19,074 | 4,254 | 7,575 | 17,452 | 26,446 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
406,362 | 409,763 | 1,282,362 | 1,247,091 | 1,258,678 |
There is no report.
|
|