|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
688,895 | 668,895 | 740,378 | 757,217 | 516,112 |
 | I. Cash and cash equivalents |
|
|
46,397 | 20,676 | 72,384 | 173,504 | 35,696 |
 | 1. Cash |
|
|
46,397 | 20,676 | 72,384 | 173,504 | 5,696 |
 | 2. Cash equivalents |
|
|
| | | | 30,000 |
 | II. Short-term financial investments |
|
|
2,000 | 2,000 | 2,000 | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,000 | 2,000 | 2,000 | | |
 | III. Short-term receivables |
|
|
484,601 | 499,898 | 523,354 | 430,774 | 334,909 |
 | 1. Short-term receivables of customers |
|
|
80,650 | 25,117 | 24,336 | 21,826 | 31,789 |
 | 2. Prepayments to suppliers |
|
|
13,021 | 32,126 | 61,524 | 70,915 | 61,243 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
338,350 | 390,300 | 364,000 | 253,040 | 194,040 |
 | 6. Other short-term receivables |
|
|
53,201 | 52,975 | 74,116 | 85,614 | 48,458 |
 | 7. Provision for doubtful short-term receivables |
|
|
-621 | -621 | -621 | -621 | -621 |
 | IV. Inventories |
|
|
155,802 | 146,047 | 142,413 | 150,203 | 142,525 |
 | 1. Inventories |
|
|
155,802 | 146,047 | 142,413 | 150,203 | 142,525 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
95 | 274 | 227 | 2,736 | 2,983 |
 | 1. Short-term prepaid expenses |
|
|
95 | 274 | 227 | 827 | 2,983 |
 | 2. Deductible VAT |
|
|
| | | 1,909 | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
841,342 | 848,420 | 871,863 | 891,771 | 1,130,426 |
 | I. Long-term receivables |
|
|
4,809 | 5,034 | 6,341 | 6,341 | 6,341 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4,809 | 5,034 | 6,341 | 6,341 | 6,341 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
106,659 | 104,161 | 135,401 | 132,577 | 164,394 |
 | 1. Tangible fixed assets |
|
|
74,442 | 72,632 | 70,161 | 68,744 | 101,969 |
 | - Cost |
|
|
126,248 | 126,744 | 126,744 | 127,809 | 164,114 |
 | - Accumulated depreciation |
|
|
-51,806 | -54,112 | -56,583 | -59,065 | -62,145 |
 | 2. Fixed assets of financial leasing |
|
|
32,216 | 31,529 | 65,240 | 63,833 | 62,425 |
 | - Cost |
|
|
32,996 | 32,996 | 67,554 | 67,554 | 67,554 |
 | - Accumulated depreciation |
|
|
-779 | -1,466 | -2,314 | -3,721 | -5,129 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
185 | 185 | 185 | 185 | 185 |
 | - Accumulated depreciation |
|
|
-185 | -185 | -185 | -185 | -185 |
 | III. Real Estate Investments |
|
|
8,584 | 8,584 | 8,668 | 8,668 | 8,668 |
 | - Cost |
|
|
8,584 | 8,584 | 8,668 | 8,668 | 8,668 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 10,737 | | 23,838 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | 23,838 | |
 | 2. Costs of construction in progress |
|
|
| 10,737 | | | |
 | IV. Long-term financial investments |
|
|
697,500 | 697,500 | 697,500 | 697,500 | 921,500 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
697,500 | 697,500 | 697,500 | 697,500 | 921,500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
23,790 | 22,404 | 23,953 | 22,847 | 29,523 |
 | 1. Long-term prepaid expenses |
|
|
23,790 | 22,404 | 23,953 | 22,847 | 29,523 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,530,237 | 1,517,315 | 1,612,241 | 1,648,987 | 1,646,539 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
362,098 | 340,788 | 418,798 | 444,723 | 430,564 |
 | I. Current liabilities |
|
|
321,712 | 309,761 | 372,988 | 403,793 | 393,401 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
158,009 | 192,939 | 279,723 | 333,938 | 312,022 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
133,415 | 58,266 | 37,790 | 26,987 | 41,793 |
 | 4. Advances from customers |
|
|
19,641 | 50,294 | 40,377 | 35,007 | 25,096 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,415 | 5,885 | 10,959 | 4,861 | 10,527 |
 | 6. Payables to employees |
|
|
1,132 | 1,077 | 1,062 | 1,355 | 2,488 |
 | 7. Short-term accrued expenses |
|
|
1,370 | 695 | 2,320 | 863 | 978 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
533 | 604 | 753 | 782 | 492 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
197 | | 4 | | 4 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
40,385 | 31,027 | 45,810 | 40,929 | 37,163 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
36,734 | 27,578 | 42,362 | 37,481 | 33,286 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,652 | 3,448 | 3,448 | 3,448 | 3,877 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,168,139 | 1,176,527 | 1,193,443 | 1,204,265 | 1,215,975 |
 | I. ShareHolder's equity |
|
|
1,168,139 | 1,176,527 | 1,193,443 | 1,204,265 | 1,215,975 |
 | 1. Owner's investment capital |
|
|
1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 |
 | 2. Share capital surplus |
|
|
-1,371 | -1,371 | -1,371 | -1,371 | -1,371 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
12,926 | 12,926 | 12,926 | 12,926 | 12,926 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
106,583 | 114,972 | 131,887 | 142,709 | 154,419 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
53,981 | 106,649 | 105,859 | 105,859 | 105,859 |
 | - Profit after tax undistributed this period |
|
|
52,602 | 8,323 | 26,028 | 36,850 | 48,560 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,530,237 | 1,517,315 | 1,612,241 | 1,648,987 | 1,646,539 |
There is no report.
|
|