|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
416,134 | 422,296 | 436,368 | 454,270 | 479,434 |
 | I. Cash and cash equivalents |
|
|
10,025 | 39,084 | 16,468 | 13,585 | 25,448 |
 | 1. Cash |
|
|
10,025 | 39,084 | 16,468 | 13,585 | 25,448 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
253,680 | 70,747 | 91,915 | 131,139 | 137,942 |
 | 1. Short-term receivables of customers |
|
|
42,915 | 36,514 | 37,194 | 80,171 | 72,844 |
 | 2. Prepayments to suppliers |
|
|
20,220 | 9,859 | 21,248 | 9,745 | 23,098 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
128,500 | | | | |
 | 6. Other short-term receivables |
|
|
62,666 | 24,996 | 34,094 | 41,844 | 42,621 |
 | 7. Provision for doubtful short-term receivables |
|
|
-621 | -621 | -621 | -621 | -621 |
 | IV. Inventories |
|
|
149,389 | 305,150 | 320,774 | 303,013 | 309,535 |
 | 1. Inventories |
|
|
149,389 | 305,150 | 320,774 | 303,013 | 309,535 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,040 | 7,315 | 7,211 | 6,533 | 6,509 |
 | 1. Short-term prepaid expenses |
|
|
3,040 | 2,974 | 2,623 | 1,932 | 1,888 |
 | 2. Deductible VAT |
|
|
| 4,340 | 4,356 | 4,369 | 4,388 |
 | 3. Taxes and the State Receivables |
|
|
| 1 | 232 | 232 | 232 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,323,489 | 1,451,674 | 1,452,191 | 1,442,590 | 1,442,051 |
 | I. Long-term receivables |
|
|
14,158 | 14,158 | 14,398 | 14,402 | 19,158 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
14,158 | 14,158 | 14,398 | 14,402 | 19,158 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
151,801 | 178,175 | 172,814 | 167,498 | 179,693 |
 | 1. Tangible fixed assets |
|
|
60,169 | 88,705 | 85,506 | 82,352 | 61,787 |
 | - Cost |
|
|
129,163 | 158,050 | 158,050 | 158,094 | 137,370 |
 | - Accumulated depreciation |
|
|
-68,994 | -69,345 | -72,544 | -75,742 | -75,583 |
 | 2. Fixed assets of financial leasing |
|
|
91,633 | 89,470 | 87,308 | 85,146 | 111,894 |
 | - Cost |
|
|
102,674 | 102,674 | 102,674 | 102,674 | 132,033 |
 | - Accumulated depreciation |
|
|
-11,042 | -13,204 | -15,366 | -17,529 | -20,139 |
 | 3. Intangible fixed assets |
|
|
| | | | 6,012 |
 | - Cost |
|
|
185 | 185 | 185 | 185 | 6,197 |
 | - Accumulated depreciation |
|
|
-185 | -185 | -185 | -185 | -185 |
 | III. Real Estate Investments |
|
|
8,668 | 8,668 | 8,668 | 8,668 | |
 | - Cost |
|
|
8,668 | 8,668 | 8,668 | 8,668 | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
19,681 | 435,236 | 442,689 | 431,694 | 423,834 |
 | 1. Costs of long-term production, business in progress |
|
|
| 435,236 | 435,343 | 422,866 | 423,037 |
 | 2. Costs of construction in progress |
|
|
19,681 | | 7,346 | 8,828 | 797 |
 | IV. Long-term financial investments |
|
|
1,095,500 | 777,966 | 777,969 | 778,006 | 778,014 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
398,000 | 399,766 | 399,769 | 399,806 | 399,814 |
 | 3. Other investments in equity instruments |
|
|
697,500 | 378,200 | 378,200 | 378,200 | 378,200 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
33,681 | 37,471 | 35,653 | 42,323 | 41,351 |
 | 1. Long-term prepaid expenses |
|
|
33,681 | 37,378 | 35,560 | 42,230 | 41,258 |
 | 2. Deferred income tax assets |
|
|
| 93 | 93 | 93 | 93 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,739,623 | 1,873,970 | 1,888,560 | 1,896,860 | 1,921,484 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
472,916 | 476,792 | 480,883 | 554,200 | 463,401 |
 | I. Current liabilities |
|
|
433,978 | 437,855 | 446,079 | 530,442 | 415,862 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
339,650 | 326,444 | 337,943 | 313,145 | 297,650 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
24,422 | 28,357 | 33,950 | 40,271 | 26,915 |
 | 4. Advances from customers |
|
|
57,139 | 60,506 | 63,452 | 68,670 | 70,312 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,446 | 17,397 | 6,656 | 17,836 | 15,364 |
 | 6. Payables to employees |
|
|
2,243 | 2,775 | 1,469 | 2,361 | 2,681 |
 | 7. Short-term accrued expenses |
|
|
825 | 1,219 | 1,427 | 1,543 | 896 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
866 | 770 | 796 | 85,288 | 1,303 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
386 | 386 | 386 | 1,327 | 740 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
38,937 | 38,937 | 34,804 | 23,758 | 47,539 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
34,829 | 34,829 | 30,695 | 19,530 | 43,311 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
4,108 | 4,108 | 4,108 | 4,228 | 4,228 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,266,707 | 1,397,178 | 1,407,677 | 1,342,660 | 1,458,084 |
 | I. ShareHolder's equity |
|
|
1,266,707 | 1,397,178 | 1,407,677 | 1,342,660 | 1,458,084 |
 | 1. Owner's investment capital |
|
|
1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 | 1,050,000 |
 | 2. Share capital surplus |
|
|
-1,371 | -1,371 | -1,371 | -1,371 | -1,371 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
12,926 | 12,926 | 12,926 | 12,926 | 12,926 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
205,152 | 250,110 | 260,621 | 208,385 | 323,808 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
153,674 | 153,674 | 249,521 | 164,110 | 248,110 |
 | - Profit after tax undistributed this period |
|
|
51,478 | 96,436 | 11,100 | 44,275 | 75,698 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| 85,512 | 85,500 | 72,720 | 72,720 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,739,623 | 1,873,970 | 1,888,560 | 1,896,860 | 1,921,484 |
There is no report.
|
|