|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
596,944 | 609,968 | 628,764 | 628,300 | 581,262 |
 | I. Cash and cash equivalents |
|
|
21,509 | 9,437 | 17,620 | 24,989 | 27,445 |
 | 1. Cash |
|
|
21,509 | 9,437 | 17,620 | 19,989 | 27,445 |
 | 2. Cash equivalents |
|
|
| | | 5,000 | |
 | II. Short-term financial investments |
|
|
255,500 | 278,300 | 283,300 | 283,300 | 268,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
255,500 | 278,300 | 283,300 | 283,300 | 268,000 |
 | III. Short-term receivables |
|
|
147,650 | 137,646 | 152,164 | 139,009 | 141,393 |
 | 1. Short-term receivables of customers |
|
|
100,675 | 90,812 | 99,273 | 90,626 | 90,081 |
 | 2. Prepayments to suppliers |
|
|
45,372 | 44,388 | 48,886 | 44,930 | 47,606 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | 2,000 |
 | 6. Other short-term receivables |
|
|
10,446 | 11,290 | 14,171 | 13,619 | 11,871 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,844 | -8,844 | -10,166 | -10,166 | -10,166 |
 | IV. Inventories |
|
|
169,826 | 181,905 | 175,109 | 180,109 | 144,216 |
 | 1. Inventories |
|
|
169,826 | 181,905 | 175,109 | 180,109 | 144,216 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,458 | 2,680 | 571 | 893 | 208 |
 | 1. Short-term prepaid expenses |
|
|
398 | 910 | 358 | 220 | 208 |
 | 2. Deductible VAT |
|
|
2,048 | 1,770 | 213 | 659 | |
 | 3. Taxes and the State Receivables |
|
|
13 | | | 14 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
82,775 | 84,227 | 88,001 | 86,625 | 89,205 |
 | I. Long-term receivables |
|
|
1,788 | 1,497 | 4,137 | 3,647 | 3,246 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,788 | 1,497 | 4,137 | 3,647 | 3,246 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
18,272 | 19,769 | 20,290 | 19,575 | 18,884 |
 | 1. Tangible fixed assets |
|
|
7,059 | 8,585 | 9,133 | 8,439 | 7,769 |
 | - Cost |
|
|
34,260 | 36,444 | 36,969 | 36,969 | 36,969 |
 | - Accumulated depreciation |
|
|
-27,201 | -27,860 | -27,836 | -28,530 | -29,200 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
11,213 | 11,185 | 11,157 | 11,136 | 11,115 |
 | - Cost |
|
|
12,678 | 12,678 | 12,678 | 12,678 | 12,678 |
 | - Accumulated depreciation |
|
|
-1,465 | -1,493 | -1,520 | -1,541 | -1,562 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
226 | 226 | 226 | 226 | 226 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
226 | 226 | 226 | 226 | 226 |
 | IV. Long-term financial investments |
|
|
60,877 | 60,877 | 61,187 | 61,187 | 64,507 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
51,313 | 51,313 | 51,313 | 51,313 | 54,634 |
 | 3. Other investments in equity instruments |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-437 | -437 | -127 | -127 | -127 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,612 | 1,857 | 2,160 | 1,990 | 2,341 |
 | 1. Long-term prepaid expenses |
|
|
1,612 | 1,857 | 2,160 | 1,990 | 2,341 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
679,719 | 694,195 | 716,764 | 714,925 | 670,466 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
507,144 | 517,458 | 536,686 | 531,160 | 482,593 |
 | I. Current liabilities |
|
|
502,350 | 511,019 | 530,124 | 524,699 | 476,012 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
483,344 | 494,903 | 511,284 | 508,946 | 459,530 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
644 | 1,113 | 2,165 | 2,220 | 2,042 |
 | 4. Advances from customers |
|
|
9,129 | 3,791 | 5,353 | 4,976 | 3,654 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,579 | 3,021 | 2,605 | 1,487 | 3,555 |
 | 6. Payables to employees |
|
|
1,611 | 1,560 | 2,090 | 1,669 | 1,607 |
 | 7. Short-term accrued expenses |
|
|
1,949 | 2,297 | 2,661 | 1,384 | 1,073 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
121 | 121 | 121 | 124 | 124 |
 | 11. Other short-term payables |
|
|
3,131 | 3,372 | 3,003 | 3,052 | 2,981 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
842 | 842 | 842 | 842 | 1,447 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,794 | 6,439 | 6,562 | 6,461 | 6,581 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,794 | 4,964 | 5,164 | 5,368 | 5,488 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 1,475 | 1,399 | 1,094 | 1,094 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
172,575 | 176,737 | 180,078 | 183,764 | 187,873 |
 | I. ShareHolder's equity |
|
|
172,575 | 176,737 | 180,078 | 183,764 | 187,873 |
 | 1. Owner's investment capital |
|
|
158,481 | 158,481 | 158,481 | 158,481 | 158,481 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
14,094 | 18,256 | 21,597 | 25,283 | 29,392 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
5,448 | 5,448 | 5,448 | 21,591 | 20,784 |
 | - Profit after tax undistributed this period |
|
|
8,646 | 12,808 | 16,149 | 3,692 | 8,608 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
679,719 | 694,195 | 716,764 | 714,925 | 670,466 |
There is no report.
|
|