|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
624,829 | 612,015 | 596,944 | 609,968 | 628,764 |
| I. Cash and cash equivalents |
|
|
19,965 | 9,940 | 21,509 | 9,437 | 17,620 |
| 1. Cash |
|
|
19,965 | 9,940 | 21,509 | 9,437 | 17,620 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
294,170 | 288,660 | 255,500 | 278,300 | 283,300 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
294,170 | 288,660 | 255,500 | 278,300 | 283,300 |
| III. Short-term receivables |
|
|
142,421 | 139,645 | 147,650 | 137,646 | 152,164 |
| 1. Short-term receivables of customers |
|
|
91,764 | 91,432 | 100,675 | 90,812 | 99,273 |
| 2. Prepayments to suppliers |
|
|
44,765 | 44,319 | 45,372 | 44,388 | 48,886 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
14,736 | 12,738 | 10,446 | 11,290 | 14,171 |
| 7. Provision for doubtful short-term receivables |
|
|
-8,844 | -8,844 | -8,844 | -8,844 | -10,166 |
| IV. Inventories |
|
|
162,994 | 169,554 | 169,826 | 181,905 | 175,109 |
| 1. Inventories |
|
|
162,994 | 169,554 | 169,826 | 181,905 | 175,109 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
5,279 | 4,216 | 2,458 | 2,680 | 571 |
| 1. Short-term prepaid expenses |
|
|
408 | 330 | 398 | 910 | 358 |
| 2. Deductible VAT |
|
|
4,871 | 3,762 | 2,048 | 1,770 | 213 |
| 3. Taxes and the State Receivables |
|
|
| 124 | 13 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
82,783 | 83,449 | 82,775 | 84,227 | 88,001 |
| I. Long-term receivables |
|
|
2,123 | 2,060 | 1,788 | 1,497 | 4,137 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,123 | 2,060 | 1,788 | 1,497 | 4,137 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
19,319 | 18,715 | 18,272 | 19,769 | 20,290 |
| 1. Tangible fixed assets |
|
|
8,052 | 7,475 | 7,059 | 8,585 | 9,133 |
| - Cost |
|
|
34,092 | 34,124 | 34,260 | 36,444 | 36,969 |
| - Accumulated depreciation |
|
|
-26,040 | -26,649 | -27,201 | -27,860 | -27,836 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
11,268 | 11,240 | 11,213 | 11,185 | 11,157 |
| - Cost |
|
|
12,678 | 12,678 | 12,678 | 12,678 | 12,678 |
| - Accumulated depreciation |
|
|
-1,410 | -1,437 | -1,465 | -1,493 | -1,520 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | 226 | 226 | 226 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | 226 | 226 | 226 |
| IV. Long-term financial investments |
|
|
59,477 | 60,877 | 60,877 | 60,877 | 61,187 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
49,913 | 51,313 | 51,313 | 51,313 | 51,313 |
| 3. Other investments in equity instruments |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-437 | -437 | -437 | -437 | -127 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,864 | 1,797 | 1,612 | 1,857 | 2,160 |
| 1. Long-term prepaid expenses |
|
|
1,864 | 1,797 | 1,612 | 1,857 | 2,160 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
707,612 | 695,464 | 679,719 | 694,195 | 716,764 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
543,683 | 527,472 | 507,144 | 517,458 | 536,686 |
| I. Current liabilities |
|
|
539,090 | 522,624 | 502,350 | 511,019 | 530,124 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
525,697 | 510,532 | 483,344 | 494,903 | 511,284 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,040 | 1,483 | 644 | 1,113 | 2,165 |
| 4. Advances from customers |
|
|
3,788 | 2,566 | 9,129 | 3,791 | 5,353 |
| 5. Taxes and other payables to the State Budget |
|
|
316 | 774 | 1,579 | 3,021 | 2,605 |
| 6. Payables to employees |
|
|
1,737 | 1,677 | 1,611 | 1,560 | 2,090 |
| 7. Short-term accrued expenses |
|
|
1,456 | 1,378 | 1,949 | 2,297 | 2,661 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
60 | 121 | 121 | 121 | 121 |
| 11. Other short-term payables |
|
|
3,152 | 3,252 | 3,131 | 3,372 | 3,003 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
842 | 842 | 842 | 842 | 842 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
4,594 | 4,849 | 4,794 | 6,439 | 6,562 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
4,594 | 4,849 | 4,794 | 4,964 | 5,164 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 1,475 | 1,399 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
163,929 | 167,992 | 172,575 | 176,737 | 180,078 |
| I. ShareHolder's equity |
|
|
163,929 | 167,992 | 172,575 | 176,737 | 180,078 |
| 1. Owner's investment capital |
|
|
158,481 | 158,481 | 158,481 | 158,481 | 158,481 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
5,448 | 9,511 | 14,094 | 18,256 | 21,597 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1 | 5,448 | 5,448 | 5,448 | 5,448 |
| - Profit after tax undistributed this period |
|
|
5,448 | 4,063 | 8,646 | 12,808 | 16,149 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
707,612 | 695,464 | 679,719 | 694,195 | 716,764 |
There is no report.
|
|