|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
628,764 | 628,300 | 580,938 | 553,741 | 552,937 |
 | I. Cash and cash equivalents |
|
|
17,620 | 24,989 | 27,445 | 17,203 | 17,734 |
 | 1. Cash |
|
|
17,620 | 19,989 | 27,445 | 17,203 | 17,734 |
 | 2. Cash equivalents |
|
|
| 5,000 | | | |
 | II. Short-term financial investments |
|
|
283,300 | 283,300 | 268,000 | 237,240 | 237,240 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
283,300 | 283,300 | 268,000 | 237,240 | 237,240 |
 | III. Short-term receivables |
|
|
152,164 | 139,009 | 141,069 | 148,396 | 188,517 |
 | 1. Short-term receivables of customers |
|
|
99,273 | 90,626 | 90,081 | 102,920 | 86,668 |
 | 2. Prepayments to suppliers |
|
|
48,886 | 44,930 | 44,606 | 44,782 | 49,953 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | 2,000 | | 7,000 |
 | 6. Other short-term receivables |
|
|
14,171 | 13,619 | 14,812 | 11,124 | 55,714 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,166 | -10,166 | -10,430 | -10,430 | -10,818 |
 | IV. Inventories |
|
|
175,109 | 180,109 | 144,216 | 150,684 | 109,299 |
 | 1. Inventories |
|
|
175,109 | 180,109 | 144,216 | 150,684 | 109,299 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
571 | 893 | 208 | 218 | 147 |
 | 1. Short-term prepaid expenses |
|
|
358 | 220 | 208 | 218 | 147 |
 | 2. Deductible VAT |
|
|
213 | 659 | | | |
 | 3. Taxes and the State Receivables |
|
|
| 14 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
88,001 | 86,625 | 89,080 | 88,325 | 91,061 |
 | I. Long-term receivables |
|
|
4,137 | 3,647 | 3,246 | 2,917 | 4,086 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4,137 | 3,647 | 3,246 | 2,917 | 4,086 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
20,290 | 19,575 | 18,884 | 18,243 | 19,700 |
 | 1. Tangible fixed assets |
|
|
9,133 | 8,439 | 7,769 | 7,149 | 8,626 |
 | - Cost |
|
|
36,969 | 36,969 | 36,969 | 37,010 | 39,188 |
 | - Accumulated depreciation |
|
|
-27,836 | -28,530 | -29,200 | -29,861 | -30,562 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
11,157 | 11,136 | 11,115 | 11,094 | 11,073 |
 | - Cost |
|
|
12,678 | 12,678 | 12,678 | 12,678 | 12,678 |
 | - Accumulated depreciation |
|
|
-1,520 | -1,541 | -1,562 | -1,583 | -1,604 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
226 | 226 | 226 | 283 | 283 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
226 | 226 | 226 | 283 | 283 |
 | IV. Long-term financial investments |
|
|
61,187 | 61,187 | 64,382 | 64,382 | 64,382 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
51,313 | 51,313 | 54,509 | 54,509 | 54,509 |
 | 3. Other investments in equity instruments |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-127 | -127 | -127 | -127 | -127 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,160 | 1,990 | 2,341 | 2,499 | 2,610 |
 | 1. Long-term prepaid expenses |
|
|
2,160 | 1,990 | 2,341 | 2,499 | 2,610 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
716,764 | 714,925 | 670,018 | 642,066 | 643,998 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
536,686 | 531,160 | 482,529 | 450,397 | 449,359 |
 | I. Current liabilities |
|
|
530,124 | 524,699 | 476,100 | 444,614 | 443,443 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
511,284 | 508,946 | 459,682 | 425,965 | 424,247 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,165 | 2,220 | 2,042 | 2,604 | 2,407 |
 | 4. Advances from customers |
|
|
5,353 | 4,976 | 3,654 | 4,673 | 6,091 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,605 | 1,487 | 3,491 | 3,939 | 2,200 |
 | 6. Payables to employees |
|
|
2,090 | 1,669 | 1,607 | 1,655 | 1,511 |
 | 7. Short-term accrued expenses |
|
|
2,661 | 1,384 | 1,073 | 1,409 | 2,730 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
121 | 124 | 124 | 124 | 124 |
 | 11. Other short-term payables |
|
|
3,003 | 3,052 | 2,981 | 3,349 | 3,236 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
842 | 842 | 1,447 | 897 | 897 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,562 | 6,461 | 6,429 | 5,783 | 5,916 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
5,164 | 5,368 | 5,488 | 5,783 | 5,916 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,399 | 1,094 | 941 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
180,078 | 183,764 | 187,490 | 191,669 | 194,639 |
 | I. ShareHolder's equity |
|
|
180,078 | 183,764 | 187,490 | 191,669 | 194,639 |
 | 1. Owner's investment capital |
|
|
158,481 | 158,481 | 158,481 | 158,481 | 158,481 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
21,597 | 25,283 | 29,009 | 33,189 | 36,158 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
5,448 | 21,591 | 20,784 | 20,784 | 20,784 |
 | - Profit after tax undistributed this period |
|
|
16,149 | 3,692 | 8,225 | 12,404 | 15,374 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
716,764 | 714,925 | 670,018 | 642,066 | 643,998 |
There is no report.
|
|