|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
580,938 | 553,741 | 552,985 | 942,278 | 587,054 |
 | I. Cash and cash equivalents |
|
|
27,445 | 17,203 | 17,734 | 17,054 | 42,660 |
 | 1. Cash |
|
|
27,445 | 17,203 | 17,734 | 12,054 | 42,660 |
 | 2. Cash equivalents |
|
|
| | | 5,000 | |
 | II. Short-term financial investments |
|
|
268,000 | 237,240 | 237,240 | 340,087 | 306,010 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
268,000 | 237,240 | 237,240 | 340,087 | 306,010 |
 | III. Short-term receivables |
|
|
141,069 | 148,396 | 188,532 | 206,417 | 103,056 |
 | 1. Short-term receivables of customers |
|
|
90,081 | 102,920 | 86,683 | 178,091 | 104,463 |
 | 2. Prepayments to suppliers |
|
|
44,606 | 44,782 | 49,953 | 47,122 | 19,807 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
2,000 | | 7,000 | | |
 | 6. Other short-term receivables |
|
|
14,812 | 11,124 | 55,714 | 7,331 | 4,931 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,430 | -10,430 | -10,818 | -26,126 | -26,144 |
 | IV. Inventories |
|
|
144,216 | 150,684 | 109,332 | 362,584 | 118,933 |
 | 1. Inventories |
|
|
144,216 | 150,684 | 109,332 | 362,584 | 118,933 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
208 | 218 | 147 | 16,136 | 16,395 |
 | 1. Short-term prepaid expenses |
|
|
208 | 218 | 147 | 608 | 498 |
 | 2. Deductible VAT |
|
|
| | | 15,528 | 15,897 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
89,080 | 88,325 | 91,061 | 116,838 | 138,826 |
 | I. Long-term receivables |
|
|
3,246 | 2,917 | 4,086 | 3,859 | 3,357 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,246 | 2,917 | 4,086 | 3,859 | 3,357 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
18,884 | 18,243 | 19,700 | 20,009 | 44,315 |
 | 1. Tangible fixed assets |
|
|
7,769 | 7,149 | 8,626 | 8,807 | 8,018 |
 | - Cost |
|
|
36,969 | 37,010 | 39,188 | 44,991 | 44,991 |
 | - Accumulated depreciation |
|
|
-29,200 | -29,861 | -30,562 | -36,184 | -36,973 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
11,115 | 11,094 | 11,073 | 11,202 | 36,297 |
 | - Cost |
|
|
12,678 | 12,678 | 12,678 | 12,893 | 38,018 |
 | - Accumulated depreciation |
|
|
-1,562 | -1,583 | -1,604 | -1,691 | -1,721 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
226 | 283 | 283 | 283 | 283 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
226 | 283 | 283 | 283 | 283 |
 | IV. Long-term financial investments |
|
|
64,382 | 64,382 | 64,382 | 11,089 | 11,086 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
54,509 | 54,509 | 54,509 | 1,216 | 1,213 |
 | 3. Other investments in equity instruments |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-127 | -127 | -127 | -127 | -127 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,341 | 2,499 | 2,610 | 81,597 | 79,785 |
 | 1. Long-term prepaid expenses |
|
|
2,341 | 2,499 | 2,610 | 3,150 | 3,358 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | 9 | |
 | VI. Goodwills |
|
|
| | | 78,438 | 76,427 |
 | TOTAL ASSETS |
|
|
670,018 | 642,066 | 644,046 | 1,059,117 | 725,880 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
482,529 | 450,397 | 448,981 | 843,773 | 507,552 |
 | I. Current liabilities |
|
|
476,100 | 444,614 | 443,065 | 836,116 | 501,394 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
459,682 | 425,965 | 424,247 | 757,171 | 480,326 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,042 | 2,604 | 2,422 | 58,911 | 1,768 |
 | 4. Advances from customers |
|
|
3,654 | 4,673 | 6,091 | 4,616 | 6,805 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,491 | 3,939 | 2,309 | 4,924 | 5,284 |
 | 6. Payables to employees |
|
|
1,607 | 1,655 | 1,511 | 3,685 | 2,376 |
 | 7. Short-term accrued expenses |
|
|
1,073 | 1,409 | 2,263 | 2,189 | 2,071 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
124 | 124 | 124 | 150 | 150 |
 | 11. Other short-term payables |
|
|
2,981 | 3,349 | 3,201 | 3,411 | 849 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,447 | 897 | 897 | 1,057 | 1,764 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,429 | 5,783 | 5,916 | 7,657 | 6,157 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
5,488 | 5,783 | 5,916 | 7,657 | 6,157 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
941 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
187,490 | 191,669 | 195,065 | 215,343 | 218,328 |
 | I. ShareHolder's equity |
|
|
187,490 | 191,669 | 195,065 | 215,343 | 218,328 |
 | 1. Owner's investment capital |
|
|
158,481 | 158,481 | 158,481 | 158,481 | 158,481 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
29,009 | 33,189 | 36,585 | 49,662 | 53,289 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
20,784 | 20,784 | 20,784 | 37,112 | 36,199 |
 | - Profit after tax undistributed this period |
|
|
8,225 | 12,404 | 15,800 | 12,550 | 17,089 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | 7,200 | 6,559 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
670,018 | 642,066 | 644,046 | 1,059,117 | 725,880 |
There is no report.
|
|