|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
628,300 | 580,938 | 553,741 | 552,985 | 942,278 |
 | I. Cash and cash equivalents |
|
|
24,989 | 27,445 | 17,203 | 17,734 | 17,054 |
 | 1. Cash |
|
|
19,989 | 27,445 | 17,203 | 17,734 | 12,054 |
 | 2. Cash equivalents |
|
|
5,000 | | | | 5,000 |
 | II. Short-term financial investments |
|
|
283,300 | 268,000 | 237,240 | 237,240 | 340,087 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
283,300 | 268,000 | 237,240 | 237,240 | 340,087 |
 | III. Short-term receivables |
|
|
139,009 | 141,069 | 148,396 | 188,532 | 206,417 |
 | 1. Short-term receivables of customers |
|
|
90,626 | 90,081 | 102,920 | 86,683 | 178,091 |
 | 2. Prepayments to suppliers |
|
|
44,930 | 44,606 | 44,782 | 49,953 | 47,122 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 2,000 | | 7,000 | |
 | 6. Other short-term receivables |
|
|
13,619 | 14,812 | 11,124 | 55,714 | 7,331 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,166 | -10,430 | -10,430 | -10,818 | -26,126 |
 | IV. Inventories |
|
|
180,109 | 144,216 | 150,684 | 109,332 | 362,584 |
 | 1. Inventories |
|
|
180,109 | 144,216 | 150,684 | 109,332 | 362,584 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
893 | 208 | 218 | 147 | 16,136 |
 | 1. Short-term prepaid expenses |
|
|
220 | 208 | 218 | 147 | 608 |
 | 2. Deductible VAT |
|
|
659 | | | | 15,528 |
 | 3. Taxes and the State Receivables |
|
|
14 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
86,625 | 89,080 | 88,325 | 91,061 | 116,838 |
 | I. Long-term receivables |
|
|
3,647 | 3,246 | 2,917 | 4,086 | 3,859 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,647 | 3,246 | 2,917 | 4,086 | 3,859 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
19,575 | 18,884 | 18,243 | 19,700 | 20,009 |
 | 1. Tangible fixed assets |
|
|
8,439 | 7,769 | 7,149 | 8,626 | 8,807 |
 | - Cost |
|
|
36,969 | 36,969 | 37,010 | 39,188 | 44,991 |
 | - Accumulated depreciation |
|
|
-28,530 | -29,200 | -29,861 | -30,562 | -36,184 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
11,136 | 11,115 | 11,094 | 11,073 | 11,202 |
 | - Cost |
|
|
12,678 | 12,678 | 12,678 | 12,678 | 12,893 |
 | - Accumulated depreciation |
|
|
-1,541 | -1,562 | -1,583 | -1,604 | -1,691 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
226 | 226 | 283 | 283 | 283 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
226 | 226 | 283 | 283 | 283 |
 | IV. Long-term financial investments |
|
|
61,187 | 64,382 | 64,382 | 64,382 | 11,089 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
51,313 | 54,509 | 54,509 | 54,509 | 1,216 |
 | 3. Other investments in equity instruments |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-127 | -127 | -127 | -127 | -127 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,990 | 2,341 | 2,499 | 2,610 | 81,597 |
 | 1. Long-term prepaid expenses |
|
|
1,990 | 2,341 | 2,499 | 2,610 | 3,150 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | 9 |
 | VI. Goodwills |
|
|
| | | | 78,438 |
 | TOTAL ASSETS |
|
|
714,925 | 670,018 | 642,066 | 644,046 | 1,059,117 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
531,160 | 482,529 | 450,397 | 448,981 | 843,773 |
 | I. Current liabilities |
|
|
524,699 | 476,100 | 444,614 | 443,065 | 836,116 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
508,946 | 459,682 | 425,965 | 424,247 | 757,171 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,220 | 2,042 | 2,604 | 2,422 | 58,911 |
 | 4. Advances from customers |
|
|
4,976 | 3,654 | 4,673 | 6,091 | 4,616 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,487 | 3,491 | 3,939 | 2,309 | 4,924 |
 | 6. Payables to employees |
|
|
1,669 | 1,607 | 1,655 | 1,511 | 3,685 |
 | 7. Short-term accrued expenses |
|
|
1,384 | 1,073 | 1,409 | 2,263 | 2,189 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
124 | 124 | 124 | 124 | 150 |
 | 11. Other short-term payables |
|
|
3,052 | 2,981 | 3,349 | 3,201 | 3,411 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
842 | 1,447 | 897 | 897 | 1,057 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,461 | 6,429 | 5,783 | 5,916 | 7,657 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
5,368 | 5,488 | 5,783 | 5,916 | 7,657 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,094 | 941 | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
183,764 | 187,490 | 191,669 | 195,065 | 215,343 |
 | I. ShareHolder's equity |
|
|
183,764 | 187,490 | 191,669 | 195,065 | 215,343 |
 | 1. Owner's investment capital |
|
|
158,481 | 158,481 | 158,481 | 158,481 | 158,481 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
25,283 | 29,009 | 33,189 | 36,585 | 49,662 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
21,591 | 20,784 | 20,784 | 20,784 | 37,112 |
 | - Profit after tax undistributed this period |
|
|
3,692 | 8,225 | 12,404 | 15,800 | 12,550 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | 7,200 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
714,925 | 670,018 | 642,066 | 644,046 | 1,059,117 |
There is no report.
|
|