|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
195,244 | 191,281 | 204,998 | 201,398 | 205,807 |
| I. Cash and cash equivalents |
|
|
62,892 | 53,318 | 54,005 | 45,740 | 52,741 |
| 1. Cash |
|
|
62,892 | 53,318 | 54,005 | 33,740 | 52,741 |
| 2. Cash equivalents |
|
|
| | | 12,000 | |
| II. Short-term financial investments |
|
|
43,000 | 43,000 | 43,000 | 43,000 | 43,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
43,000 | 43,000 | 43,000 | 43,000 | 43,000 |
| III. Short-term receivables |
|
|
6,582 | 5,445 | 11,864 | 17,601 | 10,417 |
| 1. Short-term receivables of customers |
|
|
4,067 | 1,730 | 8,263 | 15,120 | 6,343 |
| 2. Prepayments to suppliers |
|
|
2,021 | 1,870 | 1,755 | 2,020 | 3,607 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
494 | 1,845 | 1,845 | 461 | 468 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
66,278 | 73,263 | 79,063 | 77,101 | 80,525 |
| 1. Inventories |
|
|
66,278 | 73,263 | 79,063 | 77,101 | 80,525 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
16,491 | 16,255 | 17,066 | 17,957 | 19,124 |
| 1. Short-term prepaid expenses |
|
|
934 | 832 | 1,752 | | |
| 2. Deductible VAT |
|
|
13,099 | 14,220 | 14,811 | 15,894 | 17,124 |
| 3. Taxes and the State Receivables |
|
|
2,458 | 1,203 | 502 | 2,063 | 2,000 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
45,659 | 48,696 | 46,848 | 49,379 | 46,849 |
| I. Long-term receivables |
|
|
7,716 | 7,716 | 7,716 | 7,928 | 7,928 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
7,716 | 7,716 | 7,716 | 7,928 | 7,928 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
25,140 | 27,973 | 26,471 | 27,985 | 26,322 |
| 1. Tangible fixed assets |
|
|
25,140 | 27,973 | 26,471 | 27,985 | 26,322 |
| - Cost |
|
|
215,065 | 218,267 | 218,340 | 221,415 | 221,415 |
| - Accumulated depreciation |
|
|
-189,924 | -190,294 | -191,869 | -193,430 | -195,093 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
33 | 33 | 33 | 33 | 33 |
| - Accumulated depreciation |
|
|
-33 | -33 | -33 | -33 | -33 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | 49 | 49 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | 49 | 49 |
| IV. Long-term financial investments |
|
|
24 | | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
24 | | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
12,778 | 13,006 | 12,661 | 13,416 | 12,549 |
| 1. Long-term prepaid expenses |
|
|
12,778 | 13,006 | 12,661 | 13,416 | 12,549 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
240,902 | 239,977 | 251,845 | 250,777 | 252,656 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
20,608 | 26,736 | 32,579 | 22,467 | 19,584 |
| I. Current liabilities |
|
|
20,608 | 26,736 | 32,579 | 22,467 | 19,584 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,931 | 287 | 257 | 1,480 | 2,337 |
| 4. Advances from customers |
|
|
1 | 1 | 3,981 | 637 | 1 |
| 5. Taxes and other payables to the State Budget |
|
|
130 | 262 | 362 | 353 | 76 |
| 6. Payables to employees |
|
|
5,991 | 12,094 | 12,025 | 10,848 | 8,114 |
| 7. Short-term accrued expenses |
|
|
8,102 | 8,023 | 10,204 | 4,948 | 5,083 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,444 | 2,504 | 2,582 | 2,558 | 2,352 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,008 | 3,565 | 3,169 | 1,645 | 1,621 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
220,295 | 213,241 | 219,266 | 228,310 | 233,072 |
| I. ShareHolder's equity |
|
|
220,295 | 213,241 | 219,266 | 228,310 | 233,072 |
| 1. Owner's investment capital |
|
|
123,926 | 123,926 | 123,926 | 123,926 | 123,926 |
| 2. Share capital surplus |
|
|
19,391 | 19,391 | 19,391 | 19,391 | 19,391 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
50,790 | 58,790 | 58,790 | 58,790 | 58,790 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
26,187 | 11,133 | 17,159 | 26,202 | 30,964 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
23,505 | 2,005 | 2,005 | 2,005 | 26,202 |
| - Profit after tax undistributed this period |
|
|
2,682 | 9,128 | 15,154 | 24,197 | 4,762 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
240,902 | 239,977 | 251,845 | 250,777 | 252,656 |
There is no report.
|
|