|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
202,170 | 209,108 | 205,317 | 200,016 | 206,522 |
 | I. Cash and cash equivalents |
|
|
30,493 | 26,802 | 24,987 | 34,993 | 46,540 |
 | 1. Cash |
|
|
30,493 | 26,802 | 24,987 | 24,993 | 36,540 |
 | 2. Cash equivalents |
|
|
| | | 10,000 | 10,000 |
 | II. Short-term financial investments |
|
|
35,000 | 35,000 | 35,000 | 25,000 | 25,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
35,000 | 35,000 | 35,000 | 25,000 | 25,000 |
 | III. Short-term receivables |
|
|
4,635 | 10,874 | 6,695 | 4,083 | 973 |
 | 1. Short-term receivables of customers |
|
|
1,848 | 8,820 | 2,383 | 2,588 | |
 | 2. Prepayments to suppliers |
|
|
2,543 | 1,078 | 3,335 | 770 | 700 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
244 | 976 | 976 | 725 | 273 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
107,460 | 111,926 | 116,034 | 114,190 | 111,577 |
 | 1. Inventories |
|
|
107,460 | 111,926 | 116,034 | 114,190 | 111,577 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
24,583 | 24,507 | 22,601 | 21,750 | 22,432 |
 | 1. Short-term prepaid expenses |
|
|
| | 85 | | 37 |
 | 2. Deductible VAT |
|
|
20,356 | 21,556 | 20,498 | 19,620 | 19,112 |
 | 3. Taxes and the State Receivables |
|
|
4,227 | 2,951 | 2,018 | 2,130 | 3,284 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
43,721 | 45,198 | 43,973 | 42,059 | 38,599 |
 | I. Long-term receivables |
|
|
7,928 | 7,928 | 7,928 | 7,928 | 6,616 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
7,928 | 7,928 | 7,928 | 7,928 | 6,616 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
23,420 | 25,564 | 24,064 | 22,611 | 21,251 |
 | 1. Tangible fixed assets |
|
|
23,420 | 25,564 | 24,064 | 22,611 | 21,251 |
 | - Cost |
|
|
224,903 | 228,503 | 228,503 | 228,503 | 228,503 |
 | - Accumulated depreciation |
|
|
-201,483 | -202,939 | -204,438 | -205,892 | -207,252 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
33 | 33 | 33 | 33 | 33 |
 | - Accumulated depreciation |
|
|
-33 | -33 | -33 | -33 | -33 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12,373 | 11,706 | 11,980 | 11,520 | 10,732 |
 | 1. Long-term prepaid expenses |
|
|
12,373 | 11,706 | 11,980 | 11,520 | 10,732 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
245,892 | 254,307 | 249,290 | 242,075 | 245,121 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
8,206 | 33,246 | 23,968 | 14,170 | 15,734 |
 | I. Current liabilities |
|
|
8,206 | 33,246 | 23,968 | 14,170 | 15,734 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
110 | 328 | 5,724 | | 937 |
 | 4. Advances from customers |
|
|
| 1,900 | 271 | 271 | 1,490 |
 | 5. Taxes and other payables to the State Budget |
|
|
15 | | | | |
 | 6. Payables to employees |
|
|
21 | 3,255 | 7,465 | 5,212 | 5,011 |
 | 7. Short-term accrued expenses |
|
|
5,069 | 5,749 | 5,481 | 5,196 | 5,122 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,752 | 19,257 | 3,230 | 2,847 | 2,411 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
239 | 2,758 | 1,796 | 644 | 762 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
237,686 | 221,061 | 225,323 | 227,905 | 229,387 |
 | I. ShareHolder's equity |
|
|
237,686 | 221,061 | 225,323 | 227,905 | 229,387 |
 | 1. Owner's investment capital |
|
|
123,926 | 123,926 | 123,926 | 123,926 | 123,926 |
 | 2. Share capital surplus |
|
|
19,391 | 19,391 | 19,391 | 19,391 | 19,391 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
67,930 | 73,071 | 73,071 | 73,071 | 73,071 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
26,439 | 4,672 | 8,934 | 11,517 | 12,999 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
25,541 | | | | 11,517 |
 | - Profit after tax undistributed this period |
|
|
897 | 4,672 | 8,934 | 11,517 | 1,482 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
245,892 | 254,307 | 249,290 | 242,075 | 245,121 |
There is no report.
|
|