|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
456,676 | 454,209 | 548,852 | 558,067 | 558,935 |
 | I. Cash and cash equivalents |
|
|
12,443 | 41,245 | 42,293 | 59,848 | 44,361 |
 | 1. Cash |
|
|
12,443 | 11,245 | 12,293 | 29,848 | 44,179 |
 | 2. Cash equivalents |
|
|
| 30,000 | 30,000 | 30,000 | 182 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
308,942 | 278,351 | 351,123 | 347,020 | 381,166 |
 | 1. Short-term receivables of customers |
|
|
56,753 | 59,181 | 37,033 | 57,200 | 66,460 |
 | 2. Prepayments to suppliers |
|
|
165,506 | 129,462 | 138,683 | 148,271 | 138,352 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
88,333 | 91,359 | 177,058 | 143,200 | 178,006 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,651 | -1,651 | -1,651 | -1,651 | -1,651 |
 | IV. Inventories |
|
|
132,282 | 131,062 | 151,187 | 144,805 | 128,986 |
 | 1. Inventories |
|
|
132,282 | 131,062 | 151,187 | 144,805 | 128,986 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,009 | 3,552 | 4,248 | 6,394 | 4,422 |
 | 1. Short-term prepaid expenses |
|
|
230 | 885 | 265 | 2,316 | 1,746 |
 | 2. Deductible VAT |
|
|
2,779 | 2,667 | 3,983 | 4,078 | 2,676 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
347,587 | 346,799 | 257,152 | 262,147 | 255,376 |
 | I. Long-term receivables |
|
|
| 5 | | 6,306 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 5 | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
49,508 | 48,964 | 48,299 | 47,635 | 47,244 |
 | 1. Tangible fixed assets |
|
|
26,695 | 26,151 | 25,487 | 24,822 | 24,432 |
 | - Cost |
|
|
60,923 | 61,049 | 61,049 | 61,049 | 61,049 |
 | - Accumulated depreciation |
|
|
-34,227 | -34,897 | -35,562 | -36,227 | -36,617 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
22,812 | 22,812 | 22,812 | 22,812 | 22,812 |
 | - Cost |
|
|
22,812 | 22,812 | 22,812 | 22,812 | 22,812 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
19,872 | 19,651 | 19,429 | 19,207 | 19,207 |
 | - Cost |
|
|
24,840 | 24,840 | 24,840 | 24,840 | 24,840 |
 | - Accumulated depreciation |
|
|
-4,968 | -5,190 | -5,411 | -5,633 | -5,633 |
 | IV. Long-term assets in progress |
|
|
42,097 | 41,999 | 41,999 | 41,999 | 41,910 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
42,097 | 41,999 | 41,999 | 41,999 | 41,910 |
 | IV. Long-term financial investments |
|
|
236,110 | 236,110 | 147,000 | 147,000 | 147,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| 147,000 | | | 147,000 |
 | 3. Other investments in equity instruments |
|
|
| 89,110 | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| 70 | 425 | | 14 |
 | 1. Long-term prepaid expenses |
|
|
| 70 | 425 | | 14 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
804,263 | 801,008 | 806,004 | 820,214 | 814,310 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
49,606 | 42,818 | 46,485 | 57,843 | 50,372 |
 | I. Current liabilities |
|
|
48,526 | 42,008 | 46,413 | 50,942 | 49,022 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
18,130 | 17,827 | 23,595 | 33,291 | 27,601 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
20,834 | 13,508 | 10,730 | 6,671 | 9,382 |
 | 4. Advances from customers |
|
|
1,980 | 1,763 | 1,742 | 2,734 | 2,706 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,899 | 4,736 | 3,908 | 3,638 | 4,057 |
 | 6. Payables to employees |
|
|
762 | 674 | 914 | 308 | 1,015 |
 | 7. Short-term accrued expenses |
|
|
373 | 429 | 850 | 338 | 165 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,080 | 1,080 | 2,529 | 1,781 | 1,781 |
 | 11. Other short-term payables |
|
|
1,467 | 1,992 | 2,144 | 2,182 | 2,315 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,080 | 810 | 71 | 6,901 | 1,350 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | 71 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
1,080 | 810 | | 270 | 1,350 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
754,658 | 758,189 | 759,519 | 762,371 | 763,938 |
 | I. ShareHolder's equity |
|
|
754,658 | 758,189 | 759,519 | 762,371 | 763,938 |
 | 1. Owner's investment capital |
|
|
716,090 | 716,090 | 716,090 | 716,090 | 716,090 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
29,959 | 33,382 | 34,698 | 37,477 | 39,020 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
27,263 | 27,263 | 27,263 | 27,263 | 37,371 |
 | - Profit after tax undistributed this period |
|
|
2,696 | 6,119 | 7,435 | 10,214 | 1,649 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
8,608 | 8,717 | 8,731 | 8,804 | 8,828 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
804,263 | 801,008 | 806,004 | 820,214 | 814,310 |
There is no report.
|
|