|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
215,629 | 263,022 | 452,782 | 425,990 | 441,358 |
 | I. Cash and cash equivalents |
|
|
28,646 | 101,230 | 176,773 | 153,810 | 122,979 |
 | 1. Cash |
|
|
27,646 | 101,230 | 76,773 | 3,537 | 22,979 |
 | 2. Cash equivalents |
|
|
1,000 | | 100,000 | 150,273 | 100,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
158,652 | 148,682 | 261,000 | 220,215 | 266,271 |
 | 1. Short-term receivables of customers |
|
|
24,692 | 51,409 | 119,009 | 102,605 | 87,576 |
 | 2. Prepayments to suppliers |
|
|
133,919 | 97,200 | 141,977 | 91,096 | 122,179 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
40 | 72 | 14 | 26,514 | 56,516 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
28,171 | 12,898 | 14,717 | 51,349 | 51,425 |
 | 1. Inventories |
|
|
28,171 | 12,898 | 14,717 | 51,349 | 51,425 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
160 | 212 | 293 | 615 | 683 |
 | 1. Short-term prepaid expenses |
|
|
157 | 205 | 258 | 503 | 501 |
 | 2. Deductible VAT |
|
|
| 4 | 32 | 109 | 179 |
 | 3. Taxes and the State Receivables |
|
|
3 | 3 | 3 | 3 | 3 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
135,645 | 141,197 | 141,575 | 174,773 | 174,177 |
 | I. Long-term receivables |
|
|
1,500 | 2,180 | 2,247 | 34,207 | 34,207 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,500 | 2,180 | 2,247 | 34,207 | 34,207 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
112,422 | 117,184 | 115,731 | 115,009 | 114,225 |
 | 1. Tangible fixed assets |
|
|
47,625 | 47,147 | 45,693 | 44,972 | 44,187 |
 | - Cost |
|
|
51,511 | 51,607 | 50,787 | 50,846 | 50,846 |
 | - Accumulated depreciation |
|
|
-3,886 | -4,460 | -5,093 | -5,874 | -6,659 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
64,797 | 70,038 | 70,038 | 70,038 | 70,038 |
 | - Cost |
|
|
64,903 | 70,143 | 70,143 | 70,143 | 70,143 |
 | - Accumulated depreciation |
|
|
-106 | -106 | -106 | -106 | -106 |
 | III. Real Estate Investments |
|
|
20,466 | 20,372 | 20,278 | 22,355 | 22,193 |
 | - Cost |
|
|
21,407 | 21,407 | 21,407 | 23,579 | 23,579 |
 | - Accumulated depreciation |
|
|
-941 | -1,035 | -1,129 | -1,224 | -1,386 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,256 | 1,461 | 3,319 | 3,202 | 3,552 |
 | 1. Long-term prepaid expenses |
|
|
1,256 | 1,461 | 3,319 | 3,202 | 3,552 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
351,274 | 404,219 | 594,357 | 600,763 | 615,534 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
184,631 | 189,622 | 372,793 | 228,711 | 229,184 |
 | I. Current liabilities |
|
|
134,550 | 140,627 | 324,124 | 181,386 | 182,864 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
109,776 | 112,068 | 108,515 | 104,714 | 97,131 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
15,553 | 10,541 | 43,603 | 53,688 | 59,058 |
 | 4. Advances from customers |
|
|
6,250 | 1,726 | 2,690 | | 5,614 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,726 | 14,822 | 16,713 | 14,324 | 17,111 |
 | 6. Payables to employees |
|
|
479 | 580 | 731 | 889 | 903 |
 | 7. Short-term accrued expenses |
|
|
441 | 537 | 609 | 970 | 704 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 54 | | | |
 | 11. Other short-term payables |
|
|
324 | 300 | 151,262 | 6,802 | 2,342 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
50,081 | 48,995 | 48,669 | 47,325 | 46,321 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
210 | 378 | 567 | 228 | 228 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
49,871 | 48,617 | 48,102 | 47,097 | 46,093 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
166,643 | 214,597 | 221,564 | 372,052 | 386,350 |
 | I. ShareHolder's equity |
|
|
166,643 | 214,597 | 221,564 | 372,052 | 386,350 |
 | 1. Owner's investment capital |
|
|
159,895 | 159,895 | 159,895 | 341,815 | 341,815 |
 | 2. Share capital surplus |
|
|
| | | -526 | -526 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
6,748 | 39,692 | 46,485 | 15,361 | 29,476 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,152 | 3,152 | 39,708 | 2,421 | 2,421 |
 | - Profit after tax undistributed this period |
|
|
3,596 | 36,540 | 6,777 | 12,940 | 27,054 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| 15,009 | 15,183 | 15,402 | 15,586 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
351,274 | 404,219 | 594,357 | 600,763 | 615,534 |
There is no report.
|
|