|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
35,562 | 36,620 | 34,966 | 33,600 | 40,787 |
| I. Cash and cash equivalents |
|
|
3,603 | 9,060 | 969 | 7,684 | 6,197 |
| 1. Cash |
|
|
3,603 | 6,060 | 969 | 1,684 | 4,197 |
| 2. Cash equivalents |
|
|
| 3,000 | | 6,000 | 2,000 |
| II. Short-term financial investments |
|
|
| | 3,000 | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | 3,000 | | |
| III. Short-term receivables |
|
|
5,310 | 5,217 | 3,403 | 5,519 | 5,468 |
| 1. Short-term receivables of customers |
|
|
324 | 378 | 27 | 3,593 | 3,987 |
| 2. Prepayments to suppliers |
|
|
581 | 130 | 22 | 1,292 | 977 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
4,405 | 4,709 | 3,354 | 635 | 504 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
25,967 | 21,092 | 27,289 | 20,211 | 28,732 |
| 1. Inventories |
|
|
25,967 | 21,092 | 27,289 | 20,211 | 28,732 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
681 | 1,250 | 306 | 185 | 390 |
| 1. Short-term prepaid expenses |
|
|
681 | 1,250 | 212 | 182 | 390 |
| 2. Deductible VAT |
|
|
| | 95 | 3 | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
202,869 | 182,124 | 162,575 | 159,583 | 158,749 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
177,640 | 154,410 | 133,576 | 120,888 | 117,366 |
| 1. Tangible fixed assets |
|
|
147,272 | 124,350 | 103,778 | 91,242 | 87,793 |
| - Cost |
|
|
492,767 | 494,009 | 493,460 | 502,009 | 520,157 |
| - Accumulated depreciation |
|
|
-345,495 | -369,659 | -389,681 | -410,767 | -432,365 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
30,368 | 30,060 | 29,797 | 29,646 | 29,573 |
| - Cost |
|
|
33,170 | 33,170 | 33,170 | 33,170 | 33,170 |
| - Accumulated depreciation |
|
|
-2,802 | -3,111 | -3,373 | -3,524 | -3,597 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | 140 | 30 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | 140 | 30 |
| IV. Long-term financial investments |
|
|
18,310 | 20,011 | 21,611 | 22,500 | 22,500 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
22,500 | 22,500 | 22,500 | 22,500 | 22,500 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-4,190 | -2,489 | -889 | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
6,919 | 7,702 | 7,388 | 16,055 | 18,853 |
| 1. Long-term prepaid expenses |
|
|
6,919 | 7,702 | 7,388 | 16,055 | 18,853 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
238,431 | 218,743 | 197,541 | 193,182 | 199,536 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
81,519 | 63,090 | 42,813 | 37,725 | 44,057 |
| I. Current liabilities |
|
|
63,900 | 50,939 | 41,731 | 37,031 | 37,234 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
26,096 | 26,215 | 19,092 | 7,686 | 10,081 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
13,924 | 7,082 | 6,628 | 12,595 | 8,643 |
| 4. Advances from customers |
|
|
| 49 | 3 | 472 | 16 |
| 5. Taxes and other payables to the State Budget |
|
|
9,872 | 5,503 | 5,486 | 4,163 | 6,762 |
| 6. Payables to employees |
|
|
8,080 | 5,946 | 5,860 | 5,711 | 5,014 |
| 7. Short-term accrued expenses |
|
|
308 | 473 | 189 | 194 | 282 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
4,516 | 4,928 | 4,217 | 5,552 | 5,966 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,106 | 743 | 255 | 658 | 470 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
17,618 | 12,151 | 1,083 | 694 | 6,824 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
15,758 | 10,680 | | | 6,518 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
1,860 | 1,472 | 1,083 | 694 | 306 |
| B. OWNER'S EQUITY |
|
|
156,912 | 155,653 | 154,727 | 155,457 | 155,478 |
| I. ShareHolder's equity |
|
|
156,912 | 155,653 | 154,727 | 155,457 | 155,478 |
| 1. Owner's investment capital |
|
|
91,793 | 91,793 | 91,793 | 91,793 | 91,793 |
| 2. Share capital surplus |
|
|
7,905 | 7,905 | 7,905 | 7,905 | 7,905 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
52,875 | 53,006 | 53,006 | 53,006 | 53,006 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
4,339 | 2,950 | 2,024 | 2,754 | 2,775 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| 277 | 212 | 161 | 46 |
| - Profit after tax undistributed this period |
|
|
4,339 | 2,673 | 1,811 | 2,592 | 2,729 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
238,431 | 218,743 | 197,541 | 193,182 | 199,536 |
There is no report.
|
|