|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,999,258 | 5,938,550 | 5,647,673 | 6,371,055 | 6,723,927 |
 | I. Cash and cash equivalents |
|
|
522,650 | 786,892 | 700,250 | 584,218 | 1,083,560 |
 | 1. Cash |
|
|
280,350 | 195,892 | 462,850 | 261,113 | 557,946 |
 | 2. Cash equivalents |
|
|
242,300 | 591,000 | 237,400 | 323,105 | 525,614 |
 | II. Short-term financial investments |
|
|
4,328,601 | 4,071,040 | 3,783,124 | 4,742,028 | 4,634,685 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
4,328,601 | 4,071,040 | 3,783,124 | 4,742,028 | 4,634,685 |
 | III. Short-term receivables |
|
|
505,365 | 356,226 | 457,148 | 333,493 | 354,244 |
 | 1. Short-term receivables of customers |
|
|
358,786 | 198,939 | 257,894 | 269,678 | 284,480 |
 | 2. Prepayments to suppliers |
|
|
47,546 | 47,000 | 68,433 | 39,927 | 60,203 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | 47,639 | |
 | 6. Other short-term receivables |
|
|
123,222 | 134,045 | 154,579 | -23,752 | 34,964 |
 | 7. Provision for doubtful short-term receivables |
|
|
-24,188 | -23,758 | -23,758 | | -25,403 |
 | IV. Inventories |
|
|
615,349 | 664,106 | 657,372 | 685,057 | 622,769 |
 | 1. Inventories |
|
|
633,971 | 683,137 | 676,255 | 703,503 | 641,215 |
 | 2. Provision for decline in value of inventories |
|
|
-18,622 | -19,031 | -18,883 | -18,446 | -18,446 |
 | V. Other current assets |
|
|
27,292 | 60,285 | 49,778 | 26,259 | 28,670 |
 | 1. Short-term prepaid expenses |
|
|
24,585 | 23,098 | 29,150 | 23,800 | 27,167 |
 | 2. Deductible VAT |
|
|
80 | 25,107 | 279 | 720 | 4 |
 | 3. Taxes and the State Receivables |
|
|
2,627 | 12,080 | 20,349 | 1,739 | 1,499 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,625,504 | 1,604,864 | 1,563,498 | 1,655,586 | 1,630,477 |
 | I. Long-term receivables |
|
|
237 | 237 | 237 | 117 | 117 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
237 | 237 | 237 | 117 | 117 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,056,216 | 1,021,372 | 975,602 | 972,968 | 944,304 |
 | 1. Tangible fixed assets |
|
|
986,441 | 952,075 | 908,586 | 907,473 | 881,774 |
 | - Cost |
|
|
9,541,542 | 9,508,520 | 9,519,729 | 9,568,341 | 9,576,235 |
 | - Accumulated depreciation |
|
|
-8,555,101 | -8,556,445 | -8,611,143 | -8,660,868 | -8,694,461 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
69,775 | 69,297 | 67,016 | 65,495 | 62,530 |
 | - Cost |
|
|
180,746 | 183,537 | 184,032 | 185,577 | 185,577 |
 | - Accumulated depreciation |
|
|
-110,971 | -114,240 | -117,016 | -120,081 | -123,046 |
 | III. Real Estate Investments |
|
|
2,441 | 2,852 | 2,734 | 2,616 | 2,498 |
 | - Cost |
|
|
12,418 | 13,909 | 13,909 | 13,909 | 13,909 |
 | - Accumulated depreciation |
|
|
-9,978 | -11,057 | -11,175 | -11,292 | -11,410 |
 | IV. Long-term assets in progress |
|
|
3,218 | 8,978 | 9,664 | 17,843 | 28,472 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,218 | 8,978 | 9,664 | 17,843 | 28,472 |
 | IV. Long-term financial investments |
|
|
282,587 | 280,951 | 277,938 | 280,493 | 274,057 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
241,550 | 239,914 | 236,575 | 239,129 | 232,693 |
 | 3. Other investments in equity instruments |
|
|
43,750 | 43,750 | 43,750 | 43,750 | 43,750 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,713 | -2,713 | -2,386 | -2,386 | -2,386 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
280,805 | 290,475 | 297,323 | 381,548 | 381,028 |
 | 1. Long-term prepaid expenses |
|
|
273,300 | 286,128 | 294,612 | 379,728 | 378,847 |
 | 2. Deferred income tax assets |
|
|
3,678 | 2,161 | 1,583 | 1,156 | 1,406 |
 | 3. Other long-term assets |
|
|
3,827 | 2,186 | 1,127 | 665 | 775 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
7,624,762 | 7,543,414 | 7,211,171 | 8,026,641 | 8,354,404 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,297,028 | 2,144,346 | 1,742,634 | 2,489,130 | 3,287,399 |
 | I. Current liabilities |
|
|
2,116,313 | 1,952,646 | 1,713,561 | 2,454,456 | 3,266,523 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
612 | 28,204 | 37,849 | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
399,738 | 669,942 | 456,397 | 550,881 | 473,069 |
 | 4. Advances from customers |
|
|
22,051 | 110,714 | 31,988 | 37,847 | 35,558 |
 | 5. Taxes and other payables to the State Budget |
|
|
640,063 | 349,316 | 327,435 | 602,692 | 743,316 |
 | 6. Payables to employees |
|
|
196,027 | 256,017 | 115,394 | 192,871 | 223,418 |
 | 7. Short-term accrued expenses |
|
|
350,379 | 148,839 | 165,467 | 251,065 | 295,948 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
559 | 322 | 673 | 1,030 | 951 |
 | 11. Other short-term payables |
|
|
356,177 | 297,365 | 487,604 | 580,003 | 1,280,389 |
 | 12. Provision for short term payables |
|
|
38,452 | 2,688 | 18,243 | 26,660 | 9,819 |
 | 13. Bonus and welfare fund |
|
|
112,256 | 89,240 | 72,512 | 211,407 | 204,055 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
180,715 | 191,700 | 29,073 | 34,674 | 20,876 |
 | 1. Long-term payables to sellers |
|
|
313 | 313 | 313 | 313 | 313 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
179,945 | 191,083 | 28,609 | 34,362 | 20,563 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
457 | 304 | 151 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
5,327,733 | 5,399,067 | 5,468,537 | 5,537,511 | 5,067,005 |
 | I. ShareHolder's equity |
|
|
5,327,083 | 5,398,677 | 5,468,537 | 5,537,511 | 5,067,005 |
 | 1. Owner's investment capital |
|
|
2,318,000 | 2,318,000 | 2,318,000 | 2,318,000 | 2,318,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | 214 | 214 | 214 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,532,692 | 1,532,692 | 1,532,692 | 1,532,896 | 1,532,896 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
11,321 | 10,737 | 10,701 | 10,645 | 10,579 |
 | 11. After tax undistributed profit |
|
|
789,147 | 860,648 | 935,694 | 1,003,462 | 518,863 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
392,251 | 392,131 | 858,472 | 703,864 | 43,748 |
 | - Profit after tax undistributed this period |
|
|
396,895 | 468,517 | 77,223 | 299,598 | 475,115 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
675,924 | 676,601 | 671,235 | 672,294 | 686,452 |
 | II. Funding resources and other funds |
|
|
650 | 390 | | | |
 | 1. Funding resources |
|
|
420 | 390 | | | |
 | 2. Funding resources that form fixed assets |
|
|
230 | | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
7,624,762 | 7,543,414 | 7,211,171 | 8,026,641 | 8,354,404 |
There is no report.
|
|