|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,124,896 | 4,633,311 | 5,425,019 | 5,509,135 | 5,348,110 |
 | I. Cash and cash equivalents |
|
|
1,164,570 | 539,816 | 671,406 | 1,083,398 | 1,050,977 |
 | 1. Cash |
|
|
473,515 | 378,643 | 308,406 | 468,898 | 548,147 |
 | 2. Cash equivalents |
|
|
691,055 | 161,173 | 363,000 | 614,500 | 502,830 |
 | II. Short-term financial investments |
|
|
2,724,090 | 2,936,610 | 3,579,535 | 3,341,579 | 3,283,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,724,090 | 2,936,610 | 3,579,535 | 3,341,579 | 3,283,000 |
 | III. Short-term receivables |
|
|
427,355 | 434,397 | 448,928 | 444,670 | 248,445 |
 | 1. Short-term receivables of customers |
|
|
328,642 | 285,841 | 284,649 | 289,062 | 145,329 |
 | 2. Prepayments to suppliers |
|
|
37,882 | 72,586 | 58,133 | 57,946 | 33,946 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
86,186 | 101,325 | 130,127 | 121,642 | 93,149 |
 | 7. Provision for doubtful short-term receivables |
|
|
-25,355 | -25,355 | -23,981 | -23,981 | -23,978 |
 | IV. Inventories |
|
|
709,968 | 646,642 | 694,949 | 623,512 | 712,541 |
 | 1. Inventories |
|
|
729,234 | 665,910 | 714,215 | 642,778 | 730,609 |
 | 2. Provision for decline in value of inventories |
|
|
-19,266 | -19,267 | -19,266 | -19,266 | -18,068 |
 | V. Other current assets |
|
|
98,912 | 75,846 | 30,201 | 15,975 | 53,148 |
 | 1. Short-term prepaid expenses |
|
|
23,446 | 14,432 | 12,689 | 13,845 | 30,269 |
 | 2. Deductible VAT |
|
|
1,463 | 282 | 301 | 220 | 16,564 |
 | 3. Taxes and the State Receivables |
|
|
74,002 | 61,132 | 17,211 | 1,910 | 6,314 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,014,644 | 1,919,360 | 1,850,136 | 1,956,573 | 1,912,852 |
 | I. Long-term receivables |
|
|
130 | 130 | 334 | 227 | 232 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
130 | 130 | 334 | 227 | 232 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,496,020 | 1,437,909 | 1,345,916 | 1,255,398 | 1,203,023 |
 | 1. Tangible fixed assets |
|
|
1,410,762 | 1,356,626 | 1,267,322 | 1,179,414 | 1,127,805 |
 | - Cost |
|
|
9,426,996 | 9,475,880 | 9,482,712 | 9,489,647 | 9,496,570 |
 | - Accumulated depreciation |
|
|
-8,016,234 | -8,119,255 | -8,215,391 | -8,310,233 | -8,368,765 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
85,258 | 81,284 | 78,594 | 75,984 | 75,217 |
 | - Cost |
|
|
173,119 | 173,119 | 173,314 | 173,501 | 175,579 |
 | - Accumulated depreciation |
|
|
-87,861 | -91,835 | -94,720 | -97,517 | -100,362 |
 | III. Real Estate Investments |
|
|
3,792 | 3,564 | 3,337 | 3,109 | 2,882 |
 | - Cost |
|
|
12,418 | 12,418 | 12,418 | 12,418 | 12,418 |
 | - Accumulated depreciation |
|
|
-8,626 | -8,854 | -9,081 | -9,309 | -9,537 |
 | IV. Long-term assets in progress |
|
|
40,830 | 10,769 | 6,867 | 11,171 | 17,098 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
40,830 | 10,769 | 6,867 | 11,171 | 17,098 |
 | IV. Long-term financial investments |
|
|
271,072 | 275,401 | 271,114 | 474,436 | 476,500 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
229,878 | 234,388 | 230,101 | 233,422 | 235,487 |
 | 3. Other investments in equity instruments |
|
|
43,750 | 43,750 | 43,750 | 43,750 | 43,750 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,556 | -2,736 | -2,736 | -2,736 | -2,736 |
 | 5. Investments holding until maturity |
|
|
| | | 200,000 | 200,000 |
 | V. Total other long-term assets |
|
|
202,800 | 191,586 | 222,568 | 212,232 | 213,118 |
 | 1. Long-term prepaid expenses |
|
|
196,490 | 185,948 | 218,678 | 209,241 | 205,098 |
 | 2. Deferred income tax assets |
|
|
4,173 | 4,404 | 2,592 | 1,556 | 4,286 |
 | 3. Other long-term assets |
|
|
2,137 | 1,235 | 1,297 | 1,435 | 3,734 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
7,139,539 | 6,552,672 | 7,275,155 | 7,465,707 | 7,260,962 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,825,736 | 1,267,535 | 2,187,612 | 2,299,022 | 1,982,883 |
 | I. Current liabilities |
|
|
1,703,946 | 1,154,791 | 2,062,137 | 2,174,554 | 1,859,763 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
109,637 | 66,811 | 51,224 | 17,999 | 70,681 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
463,977 | 305,720 | 438,070 | 338,768 | 616,695 |
 | 4. Advances from customers |
|
|
32,175 | 14,298 | 16,493 | 19,130 | 109,201 |
 | 5. Taxes and other payables to the State Budget |
|
|
392,641 | 211,603 | 484,752 | 563,880 | 379,550 |
 | 6. Payables to employees |
|
|
164,696 | 73,863 | 116,252 | 138,613 | 177,830 |
 | 7. Short-term accrued expenses |
|
|
192,047 | 176,087 | 245,599 | 339,371 | 140,188 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 769 | 96 | 417 | 5 |
 | 11. Other short-term payables |
|
|
258,385 | 246,498 | 644,687 | 646,310 | 273,659 |
 | 12. Provision for short term payables |
|
|
2,586 | 2,046 | 2,106 | 2,165 | 2,257 |
 | 13. Bonus and welfare fund |
|
|
87,803 | 57,096 | 62,857 | 107,901 | 89,698 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
121,790 | 112,744 | 125,475 | 124,468 | 123,121 |
 | 1. Long-term payables to sellers |
|
|
313 | 313 | 313 | 313 | 313 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
113,502 | 105,705 | 117,851 | 123,072 | 121,892 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
7,670 | 6,518 | 7,200 | 1,069 | 916 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
306 | 208 | 111 | 14 | |
 | B. OWNER'S EQUITY |
|
|
5,313,803 | 5,285,137 | 5,087,544 | 5,166,686 | 5,278,078 |
 | I. ShareHolder's equity |
|
|
5,312,826 | 5,284,218 | 5,086,684 | 5,165,885 | 5,277,327 |
 | 1. Owner's investment capital |
|
|
2,318,000 | 2,318,000 | 2,318,000 | 2,318,000 | 2,318,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,544,268 | 1,544,268 | 1,540,866 | 1,540,866 | 1,540,866 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
11,698 | 11,671 | 11,625 | 11,534 | 11,432 |
 | 11. After tax undistributed profit |
|
|
764,818 | 754,068 | 556,364 | 624,181 | 733,530 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
429,390 | 759,305 | 407,752 | 351,385 | 351,239 |
 | - Profit after tax undistributed this period |
|
|
335,429 | -5,236 | 148,612 | 272,795 | 382,291 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
674,041 | 656,210 | 659,829 | 671,305 | 673,500 |
 | II. Funding resources and other funds |
|
|
977 | 918 | 860 | 801 | 751 |
 | 1. Funding resources |
|
|
420 | 420 | 420 | 420 | 420 |
 | 2. Funding resources that form fixed assets |
|
|
557 | 498 | 440 | 381 | 331 |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
7,139,539 | 6,552,672 | 7,275,155 | 7,465,707 | 7,260,962 |
There is no report.
|
|