|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
4,238,063 | 4,225,081 | 3,262,423 | 3,464,306 | 3,543,484 |
 | I. Cash and cash equivalents |
|
|
1,171,814 | 399,553 | 118,508 | 100,134 | 67,196 |
 | 1. Cash in hand |
|
|
637,668 | 117,553 | 118,508 | 99,522 | 67,196 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
534,146 | 282,000 | | 612 | |
 | II. Short-term investments |
|
|
1,468,383 | 2,214,768 | 1,711,068 | 992,857 | 874,591 |
 | 1. Short-term securities investments |
|
|
169,950 | 182,964 | 82,777 | 2,850 | 2,850 |
 | 2. Other short term investments |
|
|
1,306,228 | 2,046,114 | 1,632,601 | 990,007 | 871,741 |
 | 3. Provision for short-term investments |
|
|
-7,795 | -14,310 | -4,310 | | |
 | III. Short-term receivables |
|
|
554,119 | 605,085 | 513,470 | 1,336,530 | 1,534,416 |
 | 1. Trade accounts receivable |
|
|
341,043 | 445,028 | 454,256 | 1,166,244 | 1,386,691 |
 | 2. Prepayments to suppliers |
|
|
7,116 | 9,216 | 5,590 | 9,922 | 46,530 |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
276,760 | 222,335 | 125,424 | 235,629 | 191,264 |
 | 7. Provision for doubtful debts |
|
|
-70,800 | -71,494 | -71,800 | -75,265 | -90,068 |
 | IV. Inventories |
|
|
537 | 497 | 491 | 514 | 502 |
 | 1. Inventories |
|
|
537 | 497 | 491 | 514 | 502 |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,043,210 | 1,005,178 | 918,887 | 1,034,271 | 1,066,779 |
 | 1. Advances |
|
|
| | | | |
 | 2. Shorterm prepaid expenses |
|
|
117,329 | 97,645 | 95,746 | 114,279 | 109,143 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
4,644 | 13,282 | 20,032 | 25,032 | 30,038 |
 | 6. Other taxes receivables |
|
|
585 | 593 | 470 | 451 | 411 |
 | 7. Other current assets |
|
|
920,652 | 893,658 | 802,639 | 894,509 | 927,188 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
351,924 | 150,105 | 786,594 | 1,375,876 | 1,373,457 |
 | I. Long-term accounts receivable |
|
|
46,850 | 54,785 | 46,904 | 45,783 | 44,405 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
46,850 | 54,785 | 46,904 | 45,783 | 44,405 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
7,530 | 6,944 | 7,056 | 6,525 | 7,445 |
 | 1. Tangible fixed assets |
|
|
4,801 | 4,518 | 4,934 | 4,706 | 5,929 |
 | - Cost |
|
|
10,479 | 9,823 | 10,610 | 10,596 | 11,888 |
 | - Accumulated depreciation |
|
|
-5,678 | -5,305 | -5,676 | -5,890 | -5,959 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,729 | 2,426 | 2,123 | 1,819 | 1,516 |
 | - Cost |
|
|
8,250 | 8,250 | 8,250 | 8,250 | 8,250 |
 | - Accumulated depreciation |
|
|
-5,521 | -5,825 | -6,128 | -6,431 | -6,734 |
 | 4. Construction in progress |
|
|
| | | | |
 | III. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term investments |
|
|
239,045 | 56,392 | 707,542 | 1,313,012 | 1,313,723 |
 | 1. Investments in subsidiaries |
|
|
| | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
| | | | |
 | 3. Other long-term investments |
|
|
242,945 | 60,292 | 712,342 | 1,319,312 | 574,602 |
 | 4. Provision for long-term investments |
|
|
-3,900 | -3,900 | -4,800 | -6,300 | -2,400 |
 | V. Other long-term assets |
|
|
58,498 | 31,984 | 25,092 | 10,556 | 7,883 |
 | 1. Long-term prepayments |
|
|
57,983 | 31,650 | 24,537 | 10,217 | 7,544 |
 | 2. Deferred income tax assets |
|
|
516 | 334 | 555 | 339 | 339 |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,589,986 | 4,375,186 | 4,049,017 | 4,840,182 | 4,916,940 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,433,885 | 3,135,202 | 2,828,848 | 3,551,840 | 3,679,292 |
 | I. Current liabilities |
|
|
692,955 | 820,740 | 790,889 | 1,524,517 | 1,789,316 |
 | 1. Short-term loans and borrowings |
|
|
| | | | |
 | 2. Trade payables |
|
|
395,527 | 457,581 | 411,603 | 1,034,216 | 1,297,821 |
 | 3. Advances from customers |
|
|
126,124 | 181,533 | 189,423 | 133,211 | 136,987 |
 | 4. Statutory obligations |
|
|
9,409 | 18,179 | 6,108 | 14,407 | 14,995 |
 | 5. Payables to employees |
|
|
12,912 | 18,024 | 27,125 | 26,716 | 9,240 |
 | 6. Accrued expenses |
|
|
13,869 | 13,421 | 12,252 | 10,526 | 9,231 |
 | 7. Intercompany payables |
|
|
| | | | -10 |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| 168 | | | |
 | 9. Other payables |
|
|
148,984 | 145,255 | 156,631 | 315,967 | 330,283 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
| | 200 | 238 | 238 |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
| | 200 | 238 | 238 |
 | III. Other liabilities |
|
|
13,869 | 13,421 | 12,252 | 10,526 | 9,231 |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
2,727,061 | 2,301,041 | 2,025,506 | 2,016,559 | 1,880,506 |
 | 1. Unearned premium reserves |
|
|
1,695,459 | 1,339,370 | 1,102,162 | 1,113,244 | 1,028,701 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
914,685 | 887,027 | 851,100 | 825,858 | 772,400 |
 | 4. Catastrophe reserves |
|
|
116,918 | 74,644 | 72,244 | 77,457 | 79,406 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
1,153,544 | 1,230,780 | 1,210,285 | 1,278,646 | 1,227,492 |
 | I. Owners' equity |
|
|
1,149,185 | 1,226,446 | 1,205,958 | 1,274,340 | 1,223,186 |
 | 1. Share capital |
|
|
1,000,000 | 1,000,000 | 1,016,936 | 1,000,000 | 1,000,000 |
 | 2. Share premium |
|
|
| | | | |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
| | | | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
-71,644 | -17,468 | -82,874 | -13,584 | -74,330 |
 | 7. Investment and development fund |
|
|
1,503 | 1,503 | 1,503 | 1,503 | 1,503 |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
21,931 | 22,451 | 22,438 | 24,530 | 24,530 |
 | 10. Other funds belonging to owners’ equity |
|
|
| | | | |
 | 11. Undistributed earnings |
|
|
197,396 | 219,961 | 247,956 | 261,891 | 271,484 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
4,360 | 4,335 | 4,327 | 4,306 | 4,306 |
 | 1. Bonus and welfare fund |
|
|
4,360 | 4,335 | 4,327 | 4,306 | 4,306 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
2,557 | 9,204 | 9,885 | 9,696 | 10,156 |
 | TOTAL RESOURCES |
|
|
4,589,986 | 4,375,186 | 4,049,017 | 4,840,182 | 4,916,940 |
There is no report.
|
|