|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
3,799,467 | 4,203,354 | 4,171,767 | 4,331,276 | 4,238,063 |
 | I. Cash and cash equivalents |
|
|
88,084 | 87,267 | 87,952 | 428,330 | 1,171,814 |
 | 1. Cash in hand |
|
|
88,084 | 87,267 | 87,952 | 141,976 | 637,668 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
| | | 286,353 | 534,146 |
 | II. Short-term investments |
|
|
1,978,220 | 2,384,657 | 2,361,288 | 2,248,741 | 1,468,383 |
 | 1. Short-term securities investments |
|
|
34,987 | 34,987 | 130,644 | 89,063 | 169,950 |
 | 2. Other short term investments |
|
|
1,944,454 | 2,356,096 | 2,240,268 | 2,162,639 | 1,306,228 |
 | 3. Provision for short-term investments |
|
|
-1,220 | -6,426 | -9,624 | -2,961 | -7,795 |
 | III. Short-term receivables |
|
|
486,061 | 641,044 | 644,373 | 684,356 | 554,119 |
 | 1. Trade accounts receivable |
|
|
303,094 | 467,218 | 458,077 | 513,897 | 341,043 |
 | 2. Prepayments to suppliers |
|
|
42,669 | 21,632 | 6,323 | 6,704 | 7,116 |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
214,352 | 221,824 | 246,930 | 232,376 | 276,760 |
 | 7. Provision for doubtful debts |
|
|
-74,054 | -69,629 | -66,958 | -68,620 | -70,800 |
 | IV. Inventories |
|
|
450 | 395 | 802 | 596 | 537 |
 | 1. Inventories |
|
|
450 | 395 | 802 | 596 | 537 |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,246,652 | 1,089,992 | 1,077,352 | 969,252 | 1,043,210 |
 | 1. Advances |
|
|
| | | | |
 | 2. Shorterm prepaid expenses |
|
|
186,532 | 174,587 | 147,388 | 132,447 | 117,329 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
1,789 | 2,495 | 5,116 | 4,353 | 4,644 |
 | 6. Other taxes receivables |
|
|
733 | 280 | 453 | 435 | 585 |
 | 7. Other current assets |
|
|
1,057,598 | 912,629 | 924,396 | 832,017 | 920,652 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
1,059,234 | 738,226 | 680,944 | 456,606 | 351,924 |
 | I. Long-term accounts receivable |
|
|
46,202 | 45,708 | 46,864 | 45,838 | 46,850 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
46,202 | 45,708 | 46,864 | 45,838 | 46,850 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
6,572 | 6,053 | 8,752 | 8,118 | 7,530 |
 | 1. Tangible fixed assets |
|
|
2,630 | 2,414 | 5,416 | 5,086 | 4,801 |
 | - Cost |
|
|
8,935 | 8,935 | 11,260 | 10,536 | 10,479 |
 | - Accumulated depreciation |
|
|
-6,306 | -6,521 | -5,843 | -5,451 | -5,678 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,942 | 3,639 | 3,335 | 3,032 | 2,729 |
 | - Cost |
|
|
8,250 | 8,250 | 8,250 | 8,250 | 8,250 |
 | - Accumulated depreciation |
|
|
-4,309 | -4,612 | -4,915 | -5,218 | -5,521 |
 | 4. Construction in progress |
|
|
| | | | |
 | III. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term investments |
|
|
832,996 | 551,675 | 516,597 | 317,779 | 239,045 |
 | 1. Investments in subsidiaries |
|
|
| | | 30,000 | |
 | 2. Investments in associates, jointly controlled entities |
|
|
| | | | |
 | 3. Other long-term investments |
|
|
838,996 | 551,675 | 522,297 | 294,979 | 242,945 |
 | 4. Provision for long-term investments |
|
|
-6,000 | | -5,700 | -7,200 | -3,900 |
 | V. Other long-term assets |
|
|
173,463 | 134,789 | 108,731 | 84,872 | 58,498 |
 | 1. Long-term prepayments |
|
|
172,355 | 133,668 | 108,122 | 83,611 | 57,983 |
 | 2. Deferred income tax assets |
|
|
1,109 | 1,122 | 609 | 1,260 | 516 |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,858,700 | 4,941,580 | 4,852,711 | 4,787,882 | 4,589,986 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,672,570 | 3,724,568 | 3,652,663 | 3,572,544 | 3,433,885 |
 | I. Current liabilities |
|
|
763,675 | 1,009,370 | 910,267 | 917,643 | 692,955 |
 | 1. Short-term loans and borrowings |
|
|
| | | | |
 | 2. Trade payables |
|
|
363,086 | 592,920 | 546,642 | 564,664 | 395,527 |
 | 3. Advances from customers |
|
|
276,207 | 254,341 | 194,170 | 155,391 | 126,124 |
 | 4. Statutory obligations |
|
|
13,426 | 21,490 | 14,932 | 23,177 | 9,409 |
 | 5. Payables to employees |
|
|
21,355 | 34,602 | 24,535 | 21,785 | 12,912 |
 | 6. Accrued expenses |
|
|
63,678 | 31,117 | 25,216 | 21,646 | 13,869 |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
89,601 | 106,017 | 129,988 | 152,626 | 148,984 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
334 | 128 | | 394 | |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
334 | 128 | | 394 | |
 | III. Other liabilities |
|
|
63,678 | 31,117 | 25,216 | 21,646 | 13,869 |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
2,844,884 | 2,683,953 | 2,717,180 | 2,632,862 | 2,727,061 |
 | 1. Unearned premium reserves |
|
|
1,617,362 | 1,693,715 | 1,721,464 | 1,765,471 | 1,695,459 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
1,134,218 | 890,907 | 889,909 | 754,647 | 914,685 |
 | 4. Catastrophe reserves |
|
|
93,304 | 99,331 | 105,807 | 112,744 | 116,918 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
1,182,079 | 1,214,288 | 1,196,954 | 1,210,634 | 1,153,544 |
 | I. Owners' equity |
|
|
1,176,292 | 1,208,501 | 1,192,049 | 1,206,239 | 1,149,185 |
 | 1. Share capital |
|
|
1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
 | 2. Share premium |
|
|
| | | | |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
| | | | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
-25,296 | -24,333 | -34,593 | -42,625 | -71,644 |
 | 7. Investment and development fund |
|
|
1,503 | 1,503 | 1,503 | 1,503 | 1,503 |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
21,485 | 21,485 | 21,931 | 22,635 | 21,931 |
 | 10. Other funds belonging to owners’ equity |
|
|
| | | | |
 | 11. Undistributed earnings |
|
|
178,600 | 209,846 | 203,209 | 224,726 | 197,396 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
5,787 | 5,787 | 4,905 | 4,395 | 4,360 |
 | 1. Bonus and welfare fund |
|
|
5,787 | 5,787 | 4,905 | 4,395 | 4,360 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
4,051 | 2,724 | 3,093 | 4,704 | 2,557 |
 | TOTAL RESOURCES |
|
|
4,858,700 | 4,941,580 | 4,852,711 | 4,787,882 | 4,589,986 |
There is no report.
|
|