|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
4,331,276 | 4,238,063 | 4,225,081 | 3,262,423 | 3,601,073 |
 | I. Cash and cash equivalents |
|
|
428,330 | 1,171,814 | 399,553 | 118,508 | 171,160 |
 | 1. Cash in hand |
|
|
141,976 | 637,668 | 117,553 | 118,508 | 110,013 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
286,353 | 534,146 | 282,000 | | 61,147 |
 | II. Short-term investments |
|
|
2,248,741 | 1,468,383 | 2,214,768 | 1,711,068 | 1,169,092 |
 | 1. Short-term securities investments |
|
|
89,063 | 169,950 | 182,964 | 82,777 | 58,210 |
 | 2. Other short term investments |
|
|
2,162,639 | 1,306,228 | 2,046,114 | 1,632,601 | 1,113,370 |
 | 3. Provision for short-term investments |
|
|
-2,961 | -7,795 | -14,310 | -4,310 | -2,487 |
 | III. Short-term receivables |
|
|
684,356 | 554,119 | 605,085 | 513,470 | 1,266,000 |
 | 1. Trade accounts receivable |
|
|
513,897 | 341,043 | 445,028 | 454,256 | 1,094,370 |
 | 2. Prepayments to suppliers |
|
|
6,704 | 7,116 | 9,216 | 5,590 | 9,922 |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
232,376 | 276,760 | 222,335 | 125,424 | 236,972 |
 | 7. Provision for doubtful debts |
|
|
-68,620 | -70,800 | -71,494 | -71,800 | -75,265 |
 | IV. Inventories |
|
|
596 | 537 | 497 | 491 | 514 |
 | 1. Inventories |
|
|
596 | 537 | 497 | 491 | 514 |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
969,252 | 1,043,210 | 1,005,178 | 918,887 | 994,306 |
 | 1. Advances |
|
|
| | | | |
 | 2. Shorterm prepaid expenses |
|
|
132,447 | 117,329 | 97,645 | 95,746 | 113,531 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
4,353 | 4,644 | 13,282 | 20,032 | 25,032 |
 | 6. Other taxes receivables |
|
|
435 | 585 | 593 | 470 | 451 |
 | 7. Other current assets |
|
|
832,017 | 920,652 | 893,658 | 802,639 | 855,292 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
456,606 | 351,924 | 150,105 | 786,594 | 1,136,057 |
 | I. Long-term accounts receivable |
|
|
45,838 | 46,850 | 54,785 | 46,904 | 45,786 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
45,838 | 46,850 | 54,785 | 46,904 | 45,786 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,118 | 7,530 | 6,944 | 7,056 | 6,523 |
 | 1. Tangible fixed assets |
|
|
5,086 | 4,801 | 4,518 | 4,934 | 4,704 |
 | - Cost |
|
|
10,536 | 10,479 | 9,823 | 10,610 | 10,596 |
 | - Accumulated depreciation |
|
|
-5,451 | -5,678 | -5,305 | -5,676 | -5,893 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,032 | 2,729 | 2,426 | 2,123 | 1,819 |
 | - Cost |
|
|
8,250 | 8,250 | 8,250 | 8,250 | 8,250 |
 | - Accumulated depreciation |
|
|
-5,218 | -5,521 | -5,825 | -6,128 | -6,431 |
 | 4. Construction in progress |
|
|
| | | | |
 | III. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term investments |
|
|
317,779 | 239,045 | 56,392 | 707,542 | 1,064,410 |
 | 1. Investments in subsidiaries |
|
|
30,000 | | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
| | | | |
 | 3. Other long-term investments |
|
|
294,979 | 242,945 | 60,292 | 712,342 | 1,070,710 |
 | 4. Provision for long-term investments |
|
|
-7,200 | -3,900 | -3,900 | -4,800 | -6,300 |
 | V. Other long-term assets |
|
|
84,872 | 58,498 | 31,984 | 25,092 | 19,338 |
 | 1. Long-term prepayments |
|
|
83,611 | 57,983 | 31,650 | 24,537 | 18,783 |
 | 2. Deferred income tax assets |
|
|
1,260 | 516 | 334 | 555 | 555 |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,787,882 | 4,589,986 | 4,375,186 | 4,049,017 | 4,737,130 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,572,544 | 3,433,885 | 3,135,202 | 2,828,848 | 3,503,959 |
 | I. Current liabilities |
|
|
917,643 | 692,955 | 820,740 | 790,889 | 1,501,749 |
 | 1. Short-term loans and borrowings |
|
|
| | | | |
 | 2. Trade payables |
|
|
564,664 | 395,527 | 457,581 | 411,603 | 1,016,969 |
 | 3. Advances from customers |
|
|
155,391 | 126,124 | 181,533 | 189,423 | 133,211 |
 | 4. Statutory obligations |
|
|
23,177 | 9,409 | 18,179 | 6,108 | 6,694 |
 | 5. Payables to employees |
|
|
21,785 | 12,912 | 18,024 | 27,125 | 26,289 |
 | 6. Accrued expenses |
|
|
21,646 | 13,869 | 13,421 | 12,252 | 10,519 |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | 168 | | |
 | 9. Other payables |
|
|
152,626 | 148,984 | 145,255 | 156,631 | 318,586 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
394 | | | 200 | 200 |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
394 | | | 200 | 200 |
 | III. Other liabilities |
|
|
21,646 | 13,869 | 13,421 | 12,252 | 10,519 |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
2,632,862 | 2,727,061 | 2,301,041 | 2,025,506 | 1,991,491 |
 | 1. Unearned premium reserves |
|
|
1,765,471 | 1,695,459 | 1,339,370 | 1,102,162 | 1,090,202 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
754,647 | 914,685 | 887,027 | 851,100 | 824,906 |
 | 4. Catastrophe reserves |
|
|
112,744 | 116,918 | 74,644 | 72,244 | 76,384 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
1,210,634 | 1,153,544 | 1,230,780 | 1,210,285 | 1,228,419 |
 | I. Owners' equity |
|
|
1,206,239 | 1,149,185 | 1,226,446 | 1,205,958 | 1,224,113 |
 | 1. Share capital |
|
|
1,000,000 | 1,000,000 | 1,000,000 | 1,016,936 | 1,000,000 |
 | 2. Share premium |
|
|
| | | | |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
| | | | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
-42,625 | -71,644 | -17,468 | -82,874 | -51,599 |
 | 7. Investment and development fund |
|
|
1,503 | 1,503 | 1,503 | 1,503 | 1,503 |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
22,635 | 21,931 | 22,451 | 22,438 | 22,898 |
 | 10. Other funds belonging to owners’ equity |
|
|
| | | | |
 | 11. Undistributed earnings |
|
|
224,726 | 197,396 | 219,961 | 247,956 | 251,311 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
4,395 | 4,360 | 4,335 | 4,327 | 4,306 |
 | 1. Bonus and welfare fund |
|
|
4,395 | 4,360 | 4,335 | 4,327 | 4,306 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
4,704 | 2,557 | 9,204 | 9,885 | 4,752 |
 | TOTAL RESOURCES |
|
|
4,787,882 | 4,589,986 | 4,375,186 | 4,049,017 | 4,737,130 |
There is no report.
|
|