|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
192,639 | 142,202 | 61,161 | 73,800 | 156,475 |
 | I. Cash and cash equivalents |
|
|
55,322 | 79,430 | 33,287 | 32,043 | 55,962 |
 | 1. Cash |
|
|
26,522 | 2,700 | 7,187 | 943 | 2,962 |
 | 2. Cash equivalents |
|
|
28,800 | 76,730 | 26,100 | 31,100 | 53,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
137,136 | 62,772 | 27,874 | 41,756 | 100,513 |
 | 1. Short-term receivables of customers |
|
|
132,044 | 60,534 | 24,663 | 36,343 | 95,508 |
 | 2. Prepayments to suppliers |
|
|
1,518 | 560 | 1,125 | 3,202 | 2,180 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,573 | 1,679 | | 2,212 | 2,825 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | 2,086 | | |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
181 | | | | |
 | 1. Short-term prepaid expenses |
|
|
181 | | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,337,761 | 1,322,782 | 1,299,900 | 1,277,455 | 1,258,037 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,317,111 | 1,322,405 | 1,299,707 | 1,277,008 | 1,254,310 |
 | 1. Tangible fixed assets |
|
|
1,317,111 | 1,322,405 | 1,299,707 | 1,277,008 | 1,254,310 |
 | - Cost |
|
|
2,607,769 | 2,634,906 | 2,634,906 | 2,634,906 | 2,634,906 |
 | - Accumulated depreciation |
|
|
-1,290,658 | -1,312,500 | -1,335,199 | -1,357,897 | -1,380,596 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
20,634 | | | | 3,146 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
20,634 | | | | 3,146 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
16 | 377 | 194 | 446 | 581 |
 | 1. Long-term prepaid expenses |
|
|
16 | 377 | 194 | 446 | 581 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,530,400 | 1,464,984 | 1,361,061 | 1,351,254 | 1,414,511 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
505,445 | 388,756 | 289,652 | 390,527 | 361,169 |
 | I. Current liabilities |
|
|
147,703 | 201,868 | 102,764 | 267,784 | 174,280 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
26,811 | 170,859 | 90,604 | 144,477 | 34,480 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
6,728 | 5,653 | 1,958 | 1,905 | 1,545 |
 | 4. Advances from customers |
|
|
2,545 | 849 | 849 | 849 | 849 |
 | 5. Taxes and other payables to the State Budget |
|
|
24,736 | 19,915 | 2,322 | 2,313 | 23,303 |
 | 6. Payables to employees |
|
|
1,019 | 1,057 | 1,490 | 1,314 | 1,317 |
 | 7. Short-term accrued expenses |
|
|
917 | 428 | 428 | 428 | 428 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
76,123 | 2,281 | 4,322 | 107,358 | 111,268 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8,825 | 825 | 790 | 9,141 | 1,091 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
357,742 | 186,888 | 186,888 | 122,742 | 186,888 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 186,888 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
357,742 | 186,888 | | 122,742 | 186,888 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,024,955 | 1,076,228 | 1,071,410 | 960,728 | 1,053,342 |
 | I. ShareHolder's equity |
|
|
1,024,955 | 1,076,228 | 1,071,410 | 960,728 | 1,053,342 |
 | 1. Owner's investment capital |
|
|
660,000 | 660,000 | 660,000 | 660,000 | 660,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
14,639 | 14,639 | 14,639 | 17,145 | 17,145 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
350,316 | 401,589 | 396,770 | 283,583 | 376,198 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 288,777 | 288,777 |
 | - Profit after tax undistributed this period |
|
|
| | | -5,194 | 87,421 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,530,400 | 1,464,984 | 1,361,061 | 1,351,254 | 1,414,511 |
There is no report.
|
|