|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
36,388 | 53,382 | 83,501 | 199,758 | 132,680 |
| I. Cash and cash equivalents |
|
|
3,370 | 19,644 | 10,338 | 48,605 | 70,050 |
| 1. Cash |
|
|
3,370 | 15,344 | 6,038 | 44,305 | 10,050 |
| 2. Cash equivalents |
|
|
| 4,300 | 4,300 | 4,300 | 60,000 |
| II. Short-term financial investments |
|
|
13,300 | | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
13,300 | | | | |
| III. Short-term receivables |
|
|
19,286 | 33,565 | 72,770 | 150,996 | 62,236 |
| 1. Short-term receivables of customers |
|
|
10,246 | 17,144 | 53,694 | 134,155 | 54,667 |
| 2. Prepayments to suppliers |
|
|
5,739 | 5,914 | 5,767 | 5,699 | 5,857 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| 9,000 | 9,000 | 9,000 | |
| 6. Other short-term receivables |
|
|
3,301 | 1,508 | 4,309 | 2,142 | 1,712 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
432 | 173 | 394 | 157 | 394 |
| 1. Short-term prepaid expenses |
|
|
432 | 173 | 394 | 157 | 394 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,586,129 | 1,560,807 | 1,535,518 | 1,510,229 | 1,484,940 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,586,096 | 1,560,807 | 1,535,518 | 1,510,229 | 1,484,940 |
| 1. Tangible fixed assets |
|
|
1,586,096 | 1,560,807 | 1,535,518 | 1,510,229 | 1,484,940 |
| - Cost |
|
|
2,608,376 | 2,608,376 | 2,607,769 | 2,607,769 | 2,607,769 |
| - Accumulated depreciation |
|
|
-1,022,280 | -1,047,569 | -1,072,250 | -1,097,539 | -1,122,828 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
33 | | | | |
| 1. Long-term prepaid expenses |
|
|
33 | | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,622,517 | 1,614,189 | 1,619,019 | 1,709,987 | 1,617,620 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
795,505 | 802,199 | 855,140 | 852,882 | 731,183 |
| I. Current liabilities |
|
|
108,639 | 115,332 | 168,273 | 166,016 | 191,320 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
75,795 | 72,531 | 68,055 | 28,217 | 151,449 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,685 | 2,842 | 2,878 | 2,750 | 2,891 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
11,820 | 9,318 | 6,168 | 34,030 | 14,132 |
| 6. Payables to employees |
|
|
853 | 897 | 862 | 834 | 890 |
| 7. Short-term accrued expenses |
|
|
11,774 | 11,684 | 10,571 | 9,771 | 15,036 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
5,313 | 17,661 | 78,568 | 89,242 | 5,752 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
400 | 400 | 1,171 | 1,171 | 1,171 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
686,866 | 686,866 | 686,866 | 686,866 | 539,862 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
686,866 | 686,866 | 686,866 | 686,866 | 539,862 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
827,012 | 811,991 | 763,880 | 857,105 | 886,438 |
| I. ShareHolder's equity |
|
|
827,012 | 811,991 | 763,880 | 857,105 | 886,438 |
| 1. Owner's investment capital |
|
|
660,000 | 660,000 | 660,000 | 660,000 | 660,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
400 | 400 | 7,339 | 7,339 | 7,339 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
166,612 | 151,591 | 96,541 | 189,766 | 219,099 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 109,334 | | |
| - Profit after tax undistributed this period |
|
|
| | -12,793 | | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,622,517 | 1,614,189 | 1,619,019 | 1,709,987 | 1,617,620 |
There is no report.
|
|