|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,871,962 | 2,967,643 | 3,949,956 | 3,312,412 | 3,795,651 |
 | I. Cash and cash equivalents |
|
|
359,499 | 354,151 | 161,731 | 250,246 | 335,389 |
 | 1. Cash |
|
|
248,499 | 354,151 | 161,731 | 190,246 | 285,189 |
 | 2. Cash equivalents |
|
|
111,000 | | | 60,000 | 50,200 |
 | II. Short-term financial investments |
|
|
4,500 | 4,500 | 4,500 | 5,000 | 35,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
4,500 | 4,500 | 4,500 | 5,000 | 35,000 |
 | III. Short-term receivables |
|
|
869,011 | 1,144,007 | 1,113,970 | 650,702 | 1,146,011 |
 | 1. Short-term receivables of customers |
|
|
875,110 | 1,155,391 | 1,106,018 | 672,265 | 988,389 |
 | 2. Prepayments to suppliers |
|
|
28,153 | 31,382 | 46,637 | 21,295 | 195,608 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
22,305 | 14,720 | 18,753 | 14,480 | 19,276 |
 | 7. Provision for doubtful short-term receivables |
|
|
-56,556 | -57,487 | -57,439 | -57,338 | -57,263 |
 | IV. Inventories |
|
|
1,587,827 | 1,425,867 | 2,548,406 | 2,282,980 | 2,153,448 |
 | 1. Inventories |
|
|
1,588,412 | 1,426,452 | 2,548,991 | 2,283,566 | 2,154,034 |
 | 2. Provision for decline in value of inventories |
|
|
-585 | -585 | -585 | -585 | -585 |
 | V. Other current assets |
|
|
51,125 | 39,119 | 121,349 | 123,483 | 125,802 |
 | 1. Short-term prepaid expenses |
|
|
7,243 | 7,771 | 10,320 | 11,540 | 12,501 |
 | 2. Deductible VAT |
|
|
36,308 | 30,853 | 110,487 | 110,000 | 109,859 |
 | 3. Taxes and the State Receivables |
|
|
7,574 | 495 | 542 | 1,943 | 3,442 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
641,075 | 629,975 | 612,779 | 653,672 | 619,331 |
 | I. Long-term receivables |
|
|
4,650 | 4,658 | 3,899 | 4,684 | 4,684 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4,650 | 4,658 | 3,899 | 4,684 | 4,684 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
619,953 | 605,238 | 588,786 | 612,365 | 592,706 |
 | 1. Tangible fixed assets |
|
|
408,302 | 395,187 | 380,206 | 405,067 | 386,524 |
 | - Cost |
|
|
1,286,237 | 1,288,964 | 1,295,934 | 1,341,709 | 1,343,368 |
 | - Accumulated depreciation |
|
|
-877,935 | -893,778 | -915,728 | -936,642 | -956,844 |
 | 2. Fixed assets of financial leasing |
|
|
8,638 | 7,939 | 7,354 | 6,951 | 6,716 |
 | - Cost |
|
|
11,820 | 9,979 | 9,979 | 9,979 | 9,979 |
 | - Accumulated depreciation |
|
|
-3,182 | -2,040 | -2,625 | -3,027 | -3,262 |
 | 3. Intangible fixed assets |
|
|
203,013 | 202,112 | 201,226 | 200,346 | 199,466 |
 | - Cost |
|
|
245,368 | 245,260 | 245,260 | 245,260 | 245,260 |
 | - Accumulated depreciation |
|
|
-42,355 | -43,148 | -44,034 | -44,914 | -45,794 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
8,269 | 8,441 | 9,272 | 5,496 | 10,447 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
8,269 | 8,441 | 9,272 | 5,496 | 10,447 |
 | IV. Long-term financial investments |
|
|
5,161 | 5,161 | 5,161 | 4,731 | 4,731 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
11,662 | 11,662 | 11,662 | 11,662 | 11,662 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-6,501 | -6,501 | -6,501 | -6,931 | -6,931 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,041 | 6,477 | 5,661 | 26,397 | 6,764 |
 | 1. Long-term prepaid expenses |
|
|
2,671 | 6,477 | 5,291 | 6,211 | 5,204 |
 | 2. Deferred income tax assets |
|
|
370 | | 370 | 20,185 | 1,560 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,513,037 | 3,597,618 | 4,562,735 | 3,966,084 | 4,414,982 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,924,363 | 2,044,167 | 2,935,960 | 2,270,655 | 2,630,323 |
 | I. Current liabilities |
|
|
1,916,029 | 2,036,100 | 2,928,903 | 2,265,199 | 2,615,847 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
815,215 | 758,569 | 1,591,639 | 1,367,516 | 1,307,364 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
647,834 | 640,484 | 666,794 | 354,077 | 741,885 |
 | 4. Advances from customers |
|
|
23,376 | 15,146 | 6,418 | 31,276 | 66,418 |
 | 5. Taxes and other payables to the State Budget |
|
|
124,598 | 151,554 | 142,500 | 155,249 | 138,537 |
 | 6. Payables to employees |
|
|
56,899 | 136,134 | 151,088 | 139,281 | 93,730 |
 | 7. Short-term accrued expenses |
|
|
175,821 | 249,600 | 294,465 | 144,386 | 162,700 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
18,856 | 10,937 | 13,465 | 11,583 | 16,791 |
 | 12. Provision for short term payables |
|
|
3,500 | | | 4,500 | 4,500 |
 | 13. Bonus and welfare fund |
|
|
49,930 | 73,674 | 62,534 | 57,332 | 83,922 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
8,334 | 8,067 | 7,057 | 5,456 | 14,476 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | 10,032 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
8,334 | 8,067 | 7,057 | 5,456 | 4,444 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,588,674 | 1,553,451 | 1,626,775 | 1,695,428 | 1,784,659 |
 | I. ShareHolder's equity |
|
|
1,588,674 | 1,553,451 | 1,626,775 | 1,695,428 | 1,784,659 |
 | 1. Owner's investment capital |
|
|
571,680 | 571,680 | 571,680 | 571,680 | 571,680 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
24,230 | 24,230 | 24,230 | 24,230 | 24,230 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
219,253 | 234,329 | 234,329 | 234,329 | 234,329 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
13,192 | 13,192 | 13,192 | 13,192 | 13,192 |
 | 11. After tax undistributed profit |
|
|
510,153 | 435,835 | 497,008 | 537,749 | 644,477 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
417,539 | 227,519 | 227,519 | 227,833 | 520,276 |
 | - Profit after tax undistributed this period |
|
|
92,614 | 208,316 | 269,489 | 309,915 | 124,202 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
250,167 | 274,185 | 286,337 | 314,248 | 296,750 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,513,037 | 3,597,618 | 4,562,735 | 3,966,084 | 4,414,982 |
There is no report.
|
|