|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,949,956 | 3,312,412 | 3,795,651 | 3,870,880 | 3,783,585 |
 | I. Cash and cash equivalents |
|
|
161,731 | 250,246 | 335,389 | 169,884 | 252,098 |
 | 1. Cash |
|
|
161,731 | 190,246 | 285,189 | 169,884 | 202,098 |
 | 2. Cash equivalents |
|
|
| 60,000 | 50,200 | | 50,000 |
 | II. Short-term financial investments |
|
|
4,500 | 5,000 | 35,000 | 5,200 | 5,200 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
4,500 | 5,000 | 35,000 | 5,200 | 5,200 |
 | III. Short-term receivables |
|
|
1,113,970 | 650,702 | 1,146,011 | 716,760 | 1,126,690 |
 | 1. Short-term receivables of customers |
|
|
1,106,018 | 672,265 | 988,389 | 738,434 | 1,127,625 |
 | 2. Prepayments to suppliers |
|
|
46,637 | 21,295 | 195,608 | 19,417 | 40,959 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
18,753 | 14,480 | 19,276 | 16,037 | 15,234 |
 | 7. Provision for doubtful short-term receivables |
|
|
-57,439 | -57,338 | -57,263 | -57,128 | -57,128 |
 | IV. Inventories |
|
|
2,548,406 | 2,282,980 | 2,153,448 | 2,810,572 | 2,232,635 |
 | 1. Inventories |
|
|
2,548,991 | 2,283,566 | 2,154,034 | 2,811,157 | 2,233,220 |
 | 2. Provision for decline in value of inventories |
|
|
-585 | -585 | -585 | -585 | -585 |
 | V. Other current assets |
|
|
121,349 | 123,483 | 125,802 | 168,464 | 166,962 |
 | 1. Short-term prepaid expenses |
|
|
10,320 | 11,540 | 12,501 | 11,382 | 11,954 |
 | 2. Deductible VAT |
|
|
110,487 | 110,000 | 109,859 | 155,796 | 154,067 |
 | 3. Taxes and the State Receivables |
|
|
542 | 1,943 | 3,442 | 1,285 | 940 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
612,779 | 653,672 | 619,331 | 633,124 | 623,196 |
 | I. Long-term receivables |
|
|
3,899 | 4,684 | 4,684 | 4,684 | 4,684 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,899 | 4,684 | 4,684 | 4,684 | 4,684 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
588,786 | 612,365 | 592,706 | 584,188 | 591,250 |
 | 1. Tangible fixed assets |
|
|
380,206 | 405,067 | 386,524 | 379,275 | 387,620 |
 | - Cost |
|
|
1,295,934 | 1,341,709 | 1,343,368 | 1,341,041 | 1,369,740 |
 | - Accumulated depreciation |
|
|
-915,728 | -936,642 | -956,844 | -961,766 | -982,121 |
 | 2. Fixed assets of financial leasing |
|
|
7,354 | 6,951 | 6,716 | 6,328 | 5,925 |
 | - Cost |
|
|
9,979 | 9,979 | 9,979 | 9,979 | 9,979 |
 | - Accumulated depreciation |
|
|
-2,625 | -3,027 | -3,262 | -3,651 | -4,054 |
 | 3. Intangible fixed assets |
|
|
201,226 | 200,346 | 199,466 | 198,586 | 197,706 |
 | - Cost |
|
|
245,260 | 245,260 | 245,260 | 245,260 | 245,260 |
 | - Accumulated depreciation |
|
|
-44,034 | -44,914 | -45,794 | -46,674 | -47,555 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
9,272 | 5,496 | 10,447 | 30,995 | 14,300 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
9,272 | 5,496 | 10,447 | 30,995 | 14,300 |
 | IV. Long-term financial investments |
|
|
5,161 | 4,731 | 4,731 | 4,731 | 4,731 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
11,662 | 11,662 | 11,662 | 11,662 | 11,662 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-6,501 | -6,931 | -6,931 | -6,931 | -6,931 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,661 | 26,397 | 6,764 | 8,526 | 8,231 |
 | 1. Long-term prepaid expenses |
|
|
5,291 | 6,211 | 5,204 | 6,966 | 6,671 |
 | 2. Deferred income tax assets |
|
|
370 | 20,185 | 1,560 | 1,560 | 1,560 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,562,735 | 3,966,084 | 4,414,982 | 4,504,004 | 4,406,781 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,935,960 | 2,270,655 | 2,630,323 | 2,702,763 | 2,744,449 |
 | I. Current liabilities |
|
|
2,928,903 | 2,265,199 | 2,615,847 | 2,699,235 | 2,741,872 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,591,639 | 1,367,516 | 1,307,364 | 1,838,634 | 1,612,367 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
666,794 | 354,077 | 741,885 | 352,028 | 442,142 |
 | 4. Advances from customers |
|
|
6,418 | 31,276 | 66,418 | 12,013 | 11,640 |
 | 5. Taxes and other payables to the State Budget |
|
|
142,500 | 155,249 | 138,537 | 131,352 | 149,480 |
 | 6. Payables to employees |
|
|
151,088 | 139,281 | 93,730 | 98,937 | 124,573 |
 | 7. Short-term accrued expenses |
|
|
294,465 | 144,386 | 162,700 | 155,295 | 303,637 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
13,465 | 11,583 | 16,791 | 15,046 | 12,463 |
 | 12. Provision for short term payables |
|
|
| 4,500 | 4,500 | | |
 | 13. Bonus and welfare fund |
|
|
62,534 | 57,332 | 83,922 | 95,929 | 85,570 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,057 | 5,456 | 14,476 | 3,528 | 2,577 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | 10,032 | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
7,057 | 5,456 | 4,444 | 3,528 | 2,577 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,626,775 | 1,695,428 | 1,784,659 | 1,801,241 | 1,662,332 |
 | I. ShareHolder's equity |
|
|
1,626,775 | 1,695,428 | 1,784,659 | 1,801,241 | 1,662,332 |
 | 1. Owner's investment capital |
|
|
571,680 | 571,680 | 571,680 | 571,680 | 571,680 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
24,230 | 24,230 | 24,230 | 24,230 | 24,230 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
234,329 | 234,329 | 234,329 | 234,329 | 234,329 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
13,192 | 13,192 | 13,192 | 13,192 | 13,192 |
 | 11. After tax undistributed profit |
|
|
497,008 | 537,749 | 644,477 | 652,924 | 511,336 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
227,519 | 227,833 | 520,276 | 495,218 | 293,127 |
 | - Profit after tax undistributed this period |
|
|
269,489 | 309,915 | 124,202 | 157,706 | 218,209 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
286,337 | 314,248 | 296,750 | 304,886 | 307,564 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,562,735 | 3,966,084 | 4,414,982 | 4,504,004 | 4,406,781 |
There is no report.
|
|