|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
15,308 | 15,104 | 36,442 | 33,893 | 21,507 |
| I. Cash and cash equivalents |
|
|
706 | 387 | 426 | 1,430 | 641 |
| 1. Cash |
|
|
706 | 387 | 426 | 1,430 | 641 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | 1,500 | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | 1,500 | |
| III. Short-term receivables |
|
|
2,409 | 2,587 | 10,825 | 7,783 | 2,779 |
| 1. Short-term receivables of customers |
|
|
2,280 | 1,770 | 9,990 | 7,499 | 2,787 |
| 2. Prepayments to suppliers |
|
|
| | | | 2 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
178 | 866 | 882 | 331 | 37 |
| 7. Provision for doubtful short-term receivables |
|
|
-49 | -49 | -47 | -47 | -47 |
| IV. Inventories |
|
|
12,141 | 12,075 | 25,091 | 23,143 | 18,036 |
| 1. Inventories |
|
|
12,313 | 12,246 | 25,262 | 23,314 | 18,112 |
| 2. Provision for decline in value of inventories |
|
|
-171 | -171 | -171 | -171 | -76 |
| V. Other current assets |
|
|
52 | 56 | 100 | 37 | 51 |
| 1. Short-term prepaid expenses |
|
|
31 | 20 | 17 | 11 | 31 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
22 | 35 | 83 | 26 | 20 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,354 | 4,252 | 4,163 | 4,099 | 4,057 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
4,048 | 3,997 | 3,946 | 3,895 | 3,843 |
| 1. Tangible fixed assets |
|
|
1,060 | 1,029 | 998 | 967 | 936 |
| - Cost |
|
|
6,318 | 6,318 | 6,318 | 6,318 | 6,318 |
| - Accumulated depreciation |
|
|
-5,258 | -5,289 | -5,320 | -5,351 | -5,382 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,988 | 2,968 | 2,948 | 2,928 | 2,907 |
| - Cost |
|
|
4,038 | 4,038 | 4,038 | 4,038 | 4,038 |
| - Accumulated depreciation |
|
|
-1,050 | -1,070 | -1,090 | -1,111 | -1,131 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
306 | 255 | 218 | 205 | 213 |
| 1. Long-term prepaid expenses |
|
|
306 | 255 | 218 | 205 | 213 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
19,662 | 19,356 | 40,605 | 37,992 | 25,564 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
5,918 | 6,549 | 27,562 | 24,634 | 12,105 |
| I. Current liabilities |
|
|
5,918 | 6,549 | 27,562 | 24,634 | 12,080 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
4,282 | 2,461 | 797 | 469 | 4,240 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
996 | 2,662 | 26,206 | 23,000 | 7,469 |
| 4. Advances from customers |
|
|
| 83 | 129 | 538 | |
| 5. Taxes and other payables to the State Budget |
|
|
145 | 47 | 81 | 346 | 71 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
4 | 1 | 1 | 1 | 4 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
99 | 99 | 46 | 60 | 60 |
| 11. Other short-term payables |
|
|
285 | 1,184 | 291 | 211 | 228 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
107 | 13 | 11 | 10 | 9 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | 25 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | 25 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
13,744 | 12,807 | 13,043 | 13,358 | 13,458 |
| I. ShareHolder's equity |
|
|
13,744 | 12,807 | 13,043 | 13,358 | 13,458 |
| 1. Owner's investment capital |
|
|
11,265 | 11,265 | 11,265 | 11,265 | 11,265 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,018 | 1,065 | 1,065 | 1,065 | 1,065 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,462 | 477 | 713 | 1,028 | 1,129 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
518 | 447 | 447 | 447 | 441 |
| - Profit after tax undistributed this period |
|
|
943 | 30 | 266 | 581 | 688 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
19,662 | 19,356 | 40,605 | 37,992 | 25,564 |
There is no report.
|
|