|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
31,593,936 | 31,384,545 | 31,731,743 | 33,338,197 | 33,462,551 |
 | I. Cash and cash equivalents |
|
|
1,869,422 | 2,349,813 | 1,526,504 | 949,397 | 1,063,339 |
 | 1. Cash |
|
|
1,695,022 | 2,149,170 | 1,419,504 | 914,697 | 888,474 |
 | 2. Cash equivalents |
|
|
174,400 | 200,643 | 107,001 | 34,700 | 174,865 |
 | II. Short-term financial investments |
|
|
309,785 | 339,300 | 542,900 | 630,045 | 565,677 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
309,785 | 339,300 | 542,900 | 630,045 | 565,677 |
 | III. Short-term receivables |
|
|
7,180,116 | 6,473,958 | 6,945,291 | 8,098,143 | 7,884,478 |
 | 1. Short-term receivables of customers |
|
|
5,287,529 | 4,361,456 | 4,658,193 | 5,327,128 | 5,786,325 |
 | 2. Prepayments to suppliers |
|
|
303,762 | 735,308 | 709,288 | 573,082 | 459,727 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,656,269 | 1,444,912 | 1,650,148 | 2,268,710 | 1,709,201 |
 | 7. Provision for doubtful short-term receivables |
|
|
-67,444 | -67,717 | -72,339 | -70,777 | -70,775 |
 | IV. Inventories |
|
|
22,202,501 | 22,192,828 | 22,644,366 | 23,057,666 | 23,496,671 |
 | 1. Inventories |
|
|
22,202,501 | 22,192,828 | 22,644,366 | 23,057,666 | 23,496,671 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
32,113 | 28,647 | 72,682 | 602,946 | 452,387 |
 | 1. Short-term prepaid expenses |
|
|
28,059 | 25,470 | 18,055 | 21,577 | 99,211 |
 | 2. Deductible VAT |
|
|
969 | 1,008 | 1,065 | 8,013 | 1,191 |
 | 3. Taxes and the State Receivables |
|
|
3,085 | 2,168 | 53,562 | 3,356 | 1,985 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 570,000 | 350,000 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
26,588,083 | 29,523,660 | 29,578,349 | 29,304,162 | 29,987,751 |
 | I. Long-term receivables |
|
|
| | | | 5 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | 5 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
802,819 | 774,861 | 764,084 | 746,609 | 732,774 |
 | 1. Tangible fixed assets |
|
|
746,326 | 721,384 | 703,771 | 691,174 | 680,767 |
 | - Cost |
|
|
2,350,787 | 2,355,777 | 2,362,430 | 2,372,992 | 2,389,519 |
 | - Accumulated depreciation |
|
|
-1,604,461 | -1,634,394 | -1,658,659 | -1,681,817 | -1,708,752 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
56,493 | 53,477 | 60,314 | 55,435 | 52,007 |
 | - Cost |
|
|
177,960 | 181,089 | 193,219 | 193,048 | 193,972 |
 | - Accumulated depreciation |
|
|
-121,468 | -127,612 | -132,905 | -137,614 | -141,965 |
 | III. Real Estate Investments |
|
|
2,587,539 | 2,565,989 | 2,544,438 | 2,522,888 | 2,501,337 |
 | - Cost |
|
|
2,922,013 | 2,922,013 | 2,922,013 | 2,922,013 | 2,922,013 |
 | - Accumulated depreciation |
|
|
-334,474 | -356,025 | -377,575 | -399,125 | -420,676 |
 | IV. Long-term assets in progress |
|
|
1,028,287 | 1,027,159 | 1,027,153 | 842,908 | 822,192 |
 | 1. Costs of long-term production, business in progress |
|
|
184,294 | 184,294 | 184,294 | | |
 | 2. Costs of construction in progress |
|
|
843,993 | 842,865 | 842,858 | 842,908 | 822,192 |
 | IV. Long-term financial investments |
|
|
21,787,385 | 24,746,713 | 24,842,219 | 24,680,445 | 25,360,831 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
21,195,015 | 24,154,343 | 24,249,850 | 24,038,076 | 24,718,462 |
 | 3. Other investments in equity instruments |
|
|
592,369 | 592,369 | 592,369 | 642,369 | 642,369 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
382,054 | 408,939 | 400,455 | 511,311 | 570,611 |
 | 1. Long-term prepaid expenses |
|
|
86,214 | 75,299 | 66,826 | 66,088 | 63,033 |
 | 2. Deferred income tax assets |
|
|
295,839 | 333,640 | 333,629 | 445,223 | 507,578 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
58,182,020 | 60,908,206 | 61,310,092 | 62,642,358 | 63,450,302 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
36,094,277 | 37,590,843 | 38,832,216 | 40,149,284 | 40,436,694 |
 | I. Current liabilities |
|
|
20,051,996 | 21,678,288 | 19,756,629 | 20,399,958 | 16,604,198 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
7,410,448 | 9,672,435 | 8,085,437 | 9,433,654 | 5,586,838 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
511,430 | 322,846 | 255,544 | 312,197 | 323,111 |
 | 4. Advances from customers |
|
|
905,206 | 841,104 | 883,294 | 693,949 | 705,512 |
 | 5. Taxes and other payables to the State Budget |
|
|
46,159 | 184,006 | 65,023 | 143,298 | 182,744 |
 | 6. Payables to employees |
|
|
53,575 | 71,174 | 61,279 | 59,396 | 57,309 |
 | 7. Short-term accrued expenses |
|
|
9,861,347 | 9,331,598 | 9,560,234 | 9,229,135 | 9,312,683 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
69 | | | 66 | 12 |
 | 11. Other short-term payables |
|
|
894,342 | 935,944 | 607,440 | 198,195 | 139,454 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
369,420 | 319,184 | 238,378 | 330,070 | 296,535 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
16,042,281 | 15,912,555 | 19,075,587 | 19,749,326 | 23,832,496 |
 | 1. Long-term payables to sellers |
|
|
529 | 529 | 529 | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,683 | 5,664 | 6,296 | 480,650 | 479,692 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
14,828,616 | 14,275,456 | 17,437,856 | 16,900,243 | 20,672,600 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
1,173,696 | 1,398,572 | 1,398,572 | 2,148,238 | 2,460,009 |
 | 12. Development fund of science and technology |
|
|
34,757 | 232,334 | 232,334 | 220,196 | 220,196 |
 | B. OWNER'S EQUITY |
|
|
22,087,742 | 23,317,363 | 22,477,876 | 22,493,074 | 23,013,608 |
 | I. ShareHolder's equity |
|
|
22,087,742 | 23,317,363 | 22,477,876 | 22,493,074 | 23,013,608 |
 | 1. Owner's investment capital |
|
|
10,350,000 | 10,350,000 | 10,350,000 | 10,350,000 | 10,350,000 |
 | 2. Share capital surplus |
|
|
9,946 | 9,946 | 9,946 | 9,946 | 9,946 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | 4,490 | 4,490 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-185,236 | -185,236 | -185,236 | -185,236 | -185,236 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,005,998 | 3,001,508 | 3,001,508 | 3,644,584 | 3,651,372 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,311,514 | 9,537,428 | 8,698,341 | 8,059,821 | 8,567,299 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
6,061,927 | 6,048,963 | 8,418,778 | 7,767,703 | 7,711,865 |
 | - Profit after tax undistributed this period |
|
|
2,249,587 | 3,488,465 | 279,563 | 292,117 | 855,434 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
595,520 | 603,717 | 603,317 | 609,469 | 615,737 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
58,182,020 | 60,908,206 | 61,310,092 | 62,642,358 | 63,450,302 |
There is no report.
|
|