|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
397,438 | 395,865 | 403,009 | 370,506 | 387,509 |
 | I. Cash and cash equivalents |
|
|
62,422 | 60,567 | 59,988 | 47,997 | 72,817 |
 | 1. Cash |
|
|
34,422 | 54,567 | 30,988 | 47,017 | 44,977 |
 | 2. Cash equivalents |
|
|
28,000 | 6,000 | 29,000 | 980 | 27,840 |
 | II. Short-term financial investments |
|
|
116,700 | 108,596 | 105,571 | 83,375 | 66,430 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
116,700 | 108,596 | 105,571 | 83,375 | 66,430 |
 | III. Short-term receivables |
|
|
100,516 | 100,537 | 95,854 | 95,497 | 101,249 |
 | 1. Short-term receivables of customers |
|
|
79,881 | 81,674 | 86,309 | 85,830 | 84,760 |
 | 2. Prepayments to suppliers |
|
|
19,583 | 16,297 | 6,029 | 4,831 | 11,030 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,575 | 6,088 | 7,039 | 8,343 | 8,966 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,523 | -3,523 | -3,523 | -3,507 | -3,507 |
 | IV. Inventories |
|
|
99,207 | 104,765 | 119,657 | 120,804 | 124,866 |
 | 1. Inventories |
|
|
99,207 | 104,765 | 119,657 | 120,804 | 124,866 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
18,592 | 21,401 | 21,939 | 22,833 | 22,148 |
 | 1. Short-term prepaid expenses |
|
|
889 | 1,259 | 1,120 | 1,745 | 1,103 |
 | 2. Deductible VAT |
|
|
17,536 | 19,987 | 20,663 | 20,921 | 20,936 |
 | 3. Taxes and the State Receivables |
|
|
167 | 155 | 155 | 167 | 109 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
320,803 | 349,478 | 353,560 | 344,794 | 357,389 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
229,315 | 244,961 | 329,233 | 323,864 | 322,085 |
 | 1. Tangible fixed assets |
|
|
229,053 | 244,701 | 328,975 | 323,608 | 321,831 |
 | - Cost |
|
|
450,893 | 465,810 | 556,978 | 558,272 | 563,166 |
 | - Accumulated depreciation |
|
|
-221,840 | -221,109 | -228,003 | -234,664 | -241,335 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
261 | 259 | 258 | 256 | 254 |
 | - Cost |
|
|
390 | 390 | 390 | 390 | 390 |
 | - Accumulated depreciation |
|
|
-129 | -130 | -132 | -134 | -136 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
89,945 | 103,315 | 23,147 | 30,923 | 33,754 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
89,945 | 103,315 | 23,147 | 30,923 | 33,754 |
 | IV. Long-term financial investments |
|
|
| -548 | -548 | -11,564 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -548 | -548 | -11,564 | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,544 | 1,751 | 1,727 | 1,572 | 1,550 |
 | 1. Long-term prepaid expenses |
|
|
1,371 | 1,751 | 1,727 | 1,572 | 1,550 |
 | 2. Deferred income tax assets |
|
|
173 | | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
718,241 | 745,344 | 756,568 | 715,300 | 744,898 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
263,101 | 280,288 | 313,659 | 261,746 | 273,477 |
 | I. Current liabilities |
|
|
122,896 | 140,067 | 173,438 | 131,509 | 131,612 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
56,833 | 64,548 | 75,280 | 83,489 | 79,369 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
30,089 | 36,943 | 17,867 | 24,260 | 27,051 |
 | 4. Advances from customers |
|
|
8,205 | 7,530 | 4,785 | 5,557 | 5,977 |
 | 5. Taxes and other payables to the State Budget |
|
|
15,033 | 18,503 | 7,468 | 5,635 | 3,194 |
 | 6. Payables to employees |
|
|
5,960 | 6,321 | 15,582 | 6,633 | 10,023 |
 | 7. Short-term accrued expenses |
|
|
623 | | 664 | | 152 |
 | 8. Short-term intercompany payables |
|
|
| | 1 | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,587 | 1,670 | 47,303 | 1,559 | 1,489 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,564 | 4,551 | 4,488 | 4,377 | 4,356 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
140,205 | 140,221 | 140,221 | 130,237 | 141,865 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
205 | 221 | 221 | 237 | 237 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
140,000 | 140,000 | 140,000 | 130,000 | 130,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | 11,628 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
455,140 | 465,056 | 442,909 | 453,555 | 471,420 |
 | I. ShareHolder's equity |
|
|
455,140 | 465,056 | 442,909 | 453,555 | 471,420 |
 | 1. Owner's investment capital |
|
|
379,648 | 379,648 | 379,648 | 379,648 | 379,648 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
13,983 | 13,983 | 13,983 | 13,983 | 13,983 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
61,510 | 71,425 | 49,279 | 59,924 | 77,790 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,753 | 2,901 | 435 | 38,337 | 42,240 |
 | - Profit after tax undistributed this period |
|
|
59,757 | 68,525 | 48,843 | 21,587 | 35,550 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
718,241 | 745,344 | 756,568 | 715,300 | 744,898 |
There is no report.
|
|