|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
397,595 | 397,438 | 395,865 | 403,009 | 370,506 |
 | I. Cash and cash equivalents |
|
|
45,443 | 62,422 | 60,567 | 59,988 | 47,997 |
 | 1. Cash |
|
|
31,443 | 34,422 | 54,567 | 30,988 | 47,017 |
 | 2. Cash equivalents |
|
|
14,000 | 28,000 | 6,000 | 29,000 | 980 |
 | II. Short-term financial investments |
|
|
116,820 | 116,700 | 108,596 | 105,571 | 83,375 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
116,820 | 116,700 | 108,596 | 105,571 | 83,375 |
 | III. Short-term receivables |
|
|
101,410 | 100,516 | 100,537 | 95,854 | 95,497 |
 | 1. Short-term receivables of customers |
|
|
64,651 | 79,881 | 81,674 | 86,309 | 85,830 |
 | 2. Prepayments to suppliers |
|
|
35,119 | 19,583 | 16,297 | 6,029 | 4,831 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,259 | 4,575 | 6,088 | 7,039 | 8,343 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,619 | -3,523 | -3,523 | -3,523 | -3,507 |
 | IV. Inventories |
|
|
114,936 | 99,207 | 104,765 | 119,657 | 120,804 |
 | 1. Inventories |
|
|
114,936 | 99,207 | 104,765 | 119,657 | 120,804 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
18,986 | 18,592 | 21,401 | 21,939 | 22,833 |
 | 1. Short-term prepaid expenses |
|
|
848 | 889 | 1,259 | 1,120 | 1,745 |
 | 2. Deductible VAT |
|
|
17,156 | 17,536 | 19,987 | 20,663 | 20,921 |
 | 3. Taxes and the State Receivables |
|
|
982 | 167 | 155 | 155 | 167 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
256,341 | 320,803 | 349,478 | 353,560 | 344,794 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
66,544 | 229,315 | 244,961 | 329,233 | 323,864 |
 | 1. Tangible fixed assets |
|
|
66,282 | 229,053 | 244,701 | 328,975 | 323,608 |
 | - Cost |
|
|
278,619 | 450,893 | 465,810 | 556,978 | 558,272 |
 | - Accumulated depreciation |
|
|
-212,337 | -221,840 | -221,109 | -228,003 | -234,664 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
263 | 261 | 259 | 258 | 256 |
 | - Cost |
|
|
390 | 390 | 390 | 390 | 390 |
 | - Accumulated depreciation |
|
|
-127 | -129 | -130 | -132 | -134 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
189,340 | 89,945 | 103,315 | 23,147 | 30,923 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
189,340 | 89,945 | 103,315 | 23,147 | 30,923 |
 | IV. Long-term financial investments |
|
|
| | -548 | -548 | -11,564 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | -548 | -548 | -11,564 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
457 | 1,544 | 1,751 | 1,727 | 1,572 |
 | 1. Long-term prepaid expenses |
|
|
457 | 1,371 | 1,751 | 1,727 | 1,572 |
 | 2. Deferred income tax assets |
|
|
| 173 | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
653,936 | 718,241 | 745,344 | 756,568 | 715,300 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
230,676 | 263,101 | 280,288 | 313,659 | 261,746 |
 | I. Current liabilities |
|
|
125,586 | 122,896 | 140,067 | 173,438 | 131,509 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
67,161 | 56,833 | 64,548 | 75,280 | 83,489 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
33,425 | 30,089 | 36,943 | 17,867 | 24,260 |
 | 4. Advances from customers |
|
|
6,300 | 8,205 | 7,530 | 4,785 | 5,557 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,645 | 15,033 | 18,503 | 7,468 | 5,635 |
 | 6. Payables to employees |
|
|
5,540 | 5,960 | 6,321 | 15,582 | 6,633 |
 | 7. Short-term accrued expenses |
|
|
| 623 | | 664 | |
 | 8. Short-term intercompany payables |
|
|
| | | 1 | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,919 | 1,587 | 1,670 | 47,303 | 1,559 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,595 | 4,564 | 4,551 | 4,488 | 4,377 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
105,091 | 140,205 | 140,221 | 140,221 | 130,237 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
205 | 205 | 221 | 221 | 237 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
104,886 | 140,000 | 140,000 | 140,000 | 130,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
423,259 | 455,140 | 465,056 | 442,909 | 453,555 |
 | I. ShareHolder's equity |
|
|
423,259 | 455,140 | 465,056 | 442,909 | 453,555 |
 | 1. Owner's investment capital |
|
|
338,972 | 379,648 | 379,648 | 379,648 | 379,648 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
13,983 | 13,983 | 13,983 | 13,983 | 13,983 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
70,305 | 61,510 | 71,425 | 49,279 | 59,924 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
44,658 | 1,753 | 2,901 | 435 | 38,337 |
 | - Profit after tax undistributed this period |
|
|
25,647 | 59,757 | 68,525 | 48,843 | 21,587 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
653,936 | 718,241 | 745,344 | 756,568 | 715,300 |
There is no report.
|
|