|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
315,939 | 346,693 | 322,664 | 349,193 | 367,060 |
| I. Cash and cash equivalents |
|
|
57,642 | 79,351 | 39,703 | 43,299 | 86,223 |
| 1. Cash |
|
|
32,342 | 34,481 | 37,703 | 41,799 | 37,163 |
| 2. Cash equivalents |
|
|
25,300 | 44,870 | 2,000 | 1,500 | 49,060 |
| II. Short-term financial investments |
|
|
88,080 | 89,050 | 99,900 | 96,600 | 58,500 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
88,080 | 89,050 | 99,900 | 96,600 | 58,500 |
| III. Short-term receivables |
|
|
54,116 | 66,086 | 73,169 | 86,296 | 94,111 |
| 1. Short-term receivables of customers |
|
|
51,384 | 57,176 | 63,409 | 77,889 | 66,164 |
| 2. Prepayments to suppliers |
|
|
2,962 | 4,030 | 8,965 | 4,939 | 24,771 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,724 | 7,835 | 4,191 | 5,891 | 5,598 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,955 | -2,955 | -3,397 | -2,423 | -2,423 |
| IV. Inventories |
|
|
106,536 | 104,433 | 102,437 | 113,992 | 115,698 |
| 1. Inventories |
|
|
106,536 | 104,433 | 102,437 | 113,992 | 115,698 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
9,564 | 7,773 | 7,455 | 9,007 | 12,528 |
| 1. Short-term prepaid expenses |
|
|
796 | 770 | 471 | 189 | 349 |
| 2. Deductible VAT |
|
|
8,768 | 6,954 | 6,984 | 8,781 | 12,142 |
| 3. Taxes and the State Receivables |
|
|
| 48 | | 37 | 37 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
137,339 | 135,063 | 136,530 | 158,793 | 196,456 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
68,548 | 66,230 | 75,711 | 72,257 | 73,360 |
| 1. Tangible fixed assets |
|
|
68,318 | 66,000 | 75,481 | 72,027 | 73,130 |
| - Cost |
|
|
257,439 | 259,916 | 274,060 | 275,126 | 280,741 |
| - Accumulated depreciation |
|
|
-189,122 | -193,915 | -198,578 | -203,098 | -207,611 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
230 | 230 | 230 | 230 | 230 |
| - Cost |
|
|
354 | 354 | 354 | 354 | 354 |
| - Accumulated depreciation |
|
|
-124 | -124 | -124 | -124 | -124 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
68,497 | 68,677 | 60,408 | 86,406 | 122,623 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
68,497 | 68,677 | 60,408 | 86,406 | 122,623 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
295 | 156 | 411 | 130 | 473 |
| 1. Long-term prepaid expenses |
|
|
295 | 156 | 411 | 130 | 473 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
453,278 | 481,756 | 459,193 | 507,986 | 563,517 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
80,812 | 127,927 | 81,470 | 99,795 | 149,233 |
| I. Current liabilities |
|
|
80,473 | 127,588 | 81,130 | 99,531 | 148,969 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
42,358 | 53,136 | 42,646 | 57,981 | 93,882 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
10,922 | 15,384 | 12,376 | 14,331 | 18,944 |
| 4. Advances from customers |
|
|
6,413 | 4,273 | 7,873 | 7,335 | 7,137 |
| 5. Taxes and other payables to the State Budget |
|
|
8,864 | 5,737 | 5,910 | 6,912 | 16,360 |
| 6. Payables to employees |
|
|
4,761 | 10,979 | 5,165 | 5,847 | 5,872 |
| 7. Short-term accrued expenses |
|
|
| 39 | | 29 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,918 | 32,838 | 2,079 | 2,022 | 1,832 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
5,236 | 5,203 | 5,081 | 5,075 | 4,943 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
339 | 339 | 339 | 264 | 264 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
339 | 339 | 339 | 264 | 264 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
372,466 | 353,829 | 377,724 | 408,192 | 414,283 |
| I. ShareHolder's equity |
|
|
372,466 | 353,829 | 377,724 | 408,192 | 414,283 |
| 1. Owner's investment capital |
|
|
322,832 | 322,832 | 322,832 | 322,832 | 338,972 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
13,983 | 13,983 | 13,983 | 13,983 | 13,983 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
35,652 | 17,015 | 40,909 | 71,377 | 61,328 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
2,210 | 2,210 | 16,775 | 16,775 | 923 |
| - Profit after tax undistributed this period |
|
|
33,442 | 14,805 | 24,134 | 54,602 | 60,405 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
453,278 | 481,756 | 459,193 | 507,986 | 563,517 |
There is no report.
|
|