|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
460,963 | 457,453 | 492,996 | 586,641 | 507,701 |
 | I. Cash and cash equivalents |
|
|
9,946 | 13,765 | 28,458 | 85,832 | 18,659 |
 | 1. Cash |
|
|
8,946 | 12,765 | 22,458 | 79,832 | 17,659 |
 | 2. Cash equivalents |
|
|
1,000 | 1,000 | 6,000 | 6,000 | 1,000 |
 | II. Short-term financial investments |
|
|
| 5,000 | | | 5,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 5,000 | | | 5,000 |
 | III. Short-term receivables |
|
|
383,573 | 371,977 | 355,320 | 423,664 | 403,732 |
 | 1. Short-term receivables of customers |
|
|
309,273 | 298,051 | 279,047 | 388,868 | 368,972 |
 | 2. Prepayments to suppliers |
|
|
3,982 | 3,976 | 6,601 | 2,507 | 2,325 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
70,317 | 69,950 | 69,671 | 34,716 | 34,862 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | -2,426 | -2,426 |
 | IV. Inventories |
|
|
40,795 | 39,322 | 78,533 | 59,644 | 61,438 |
 | 1. Inventories |
|
|
41,729 | 40,257 | 79,468 | 60,579 | 62,659 |
 | 2. Provision for decline in value of inventories |
|
|
-935 | -935 | -935 | -935 | -1,221 |
 | V. Other current assets |
|
|
26,649 | 27,389 | 30,685 | 17,501 | 18,871 |
 | 1. Short-term prepaid expenses |
|
|
371 | 378 | 341 | 332 | 274 |
 | 2. Deductible VAT |
|
|
23,455 | 23,388 | 26,722 | 17,169 | 17,461 |
 | 3. Taxes and the State Receivables |
|
|
2,823 | 3,623 | 3,623 | | 1,136 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
155,520 | 122,431 | 121,158 | 127,139 | 125,760 |
 | I. Long-term receivables |
|
|
75,500 | 43,380 | 43,380 | 48,481 | 48,481 |
 | 1. Long-term customer's receivables |
|
|
75,187 | 43,067 | 43,067 | 48,168 | 48,168 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
313 | 313 | 313 | 313 | 313 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
67,291 | 66,087 | 52,518 | 53,723 | 64,504 |
 | 1. Tangible fixed assets |
|
|
53,083 | 52,065 | 38,681 | 40,072 | 51,038 |
 | - Cost |
|
|
97,827 | 97,982 | 85,396 | 87,898 | 100,608 |
 | - Accumulated depreciation |
|
|
-44,743 | -45,917 | -46,715 | -47,826 | -49,570 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
14,207 | 14,022 | 13,836 | 13,651 | 13,466 |
 | - Cost |
|
|
17,909 | 17,909 | 17,909 | 17,909 | 17,909 |
 | - Accumulated depreciation |
|
|
-3,702 | -3,887 | -4,073 | -4,258 | -4,444 |
 | III. Real Estate Investments |
|
|
9,512 | 9,512 | 21,806 | 21,679 | 9,512 |
 | - Cost |
|
|
9,512 | 9,512 | 22,186 | 22,186 | 9,512 |
 | - Accumulated depreciation |
|
|
| | -380 | -507 | |
 | IV. Long-term assets in progress |
|
|
141 | 141 | 141 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
141 | 141 | 141 | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,076 | 3,312 | 3,313 | 3,256 | 3,264 |
 | 1. Long-term prepaid expenses |
|
|
3,076 | 3,312 | 3,313 | 3,256 | 3,264 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
616,483 | 579,884 | 614,154 | 713,780 | 633,461 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
286,257 | 263,008 | 305,213 | 326,789 | 252,755 |
 | I. Current liabilities |
|
|
286,257 | 262,175 | 305,213 | 326,789 | 250,976 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
67,990 | 45,321 | 68,092 | 89,745 | 38,321 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
119,929 | 115,497 | 127,342 | 121,455 | 103,482 |
 | 4. Advances from customers |
|
|
79,365 | 78,494 | 89,244 | 77,057 | 77,045 |
 | 5. Taxes and other payables to the State Budget |
|
|
12 | 35 | 20 | 636 | |
 | 6. Payables to employees |
|
|
1,611 | 1,532 | 1,800 | 1,668 | 1,863 |
 | 7. Short-term accrued expenses |
|
|
4,325 | 7,929 | 5,261 | 19,481 | 17,515 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,344 | 5,452 | 5,369 | 3,634 | 3,875 |
 | 12. Provision for short term payables |
|
|
5,580 | 5,835 | 6,002 | 11,029 | 8,522 |
 | 13. Bonus and welfare fund |
|
|
2,103 | 2,082 | 2,082 | 2,082 | 353 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| 833 | | | 1,779 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 833 | | | 1,779 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
330,226 | 316,876 | 308,941 | 386,991 | 380,706 |
 | I. ShareHolder's equity |
|
|
330,226 | 316,876 | 308,941 | 386,991 | 380,706 |
 | 1. Owner's investment capital |
|
|
350,000 | 350,000 | 350,000 | 350,000 | 350,000 |
 | 2. Share capital surplus |
|
|
157 | 157 | 157 | 157 | 157 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
23,363 | 23,363 | 23,363 | 23,363 | 23,363 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-43,294 | -56,644 | -64,579 | 13,471 | 7,186 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-38,581 | -40,117 | -38,581 | -38,581 | 12,285 |
 | - Profit after tax undistributed this period |
|
|
-4,713 | -16,527 | -25,998 | 52,053 | -5,099 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
616,483 | 579,884 | 614,154 | 713,780 | 633,461 |
There is no report.
|
|