|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,019,158 | 2,471,089 | 2,895,756 | 3,057,599 | 3,091,298 |
 | I. Cash and cash equivalents |
|
|
3,505 | 312,078 | 43,610 | 28,576 | 17,008 |
 | 1. Cash |
|
|
1,005 | 309,578 | 41,079 | 28,576 | 17,008 |
 | 2. Cash equivalents |
|
|
2,500 | 2,500 | 2,531 | | |
 | II. Short-term financial investments |
|
|
| | 52,000 | 53,197 | 19,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 52,000 | 53,197 | 19,000 |
 | III. Short-term receivables |
|
|
282,700 | 532,981 | 234,300 | 364,800 | 524,077 |
 | 1. Short-term receivables of customers |
|
|
234,037 | 175,170 | 151,246 | 291,950 | 448,877 |
 | 2. Prepayments to suppliers |
|
|
13,264 | 29,646 | 85,809 | 75,420 | 77,828 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
37,826 | 330,591 | 1,740 | 1,926 | 1,866 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,426 | -2,426 | -4,495 | -4,495 | -4,495 |
 | IV. Inventories |
|
|
658,419 | 1,485,854 | 2,341,673 | 2,387,097 | 2,323,254 |
 | 1. Inventories |
|
|
659,640 | 1,488,144 | 2,343,962 | 2,389,312 | 2,325,469 |
 | 2. Provision for decline in value of inventories |
|
|
-1,221 | -2,289 | -2,289 | -2,215 | -2,215 |
 | V. Other current assets |
|
|
74,533 | 140,176 | 224,173 | 223,929 | 207,960 |
 | 1. Short-term prepaid expenses |
|
|
482 | 1,053 | 2,105 | 2,596 | 3,881 |
 | 2. Deductible VAT |
|
|
74,051 | 139,123 | 222,069 | 221,333 | 204,078 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
406,430 | 74,266 | 74,530 | 73,374 | 73,829 |
 | I. Long-term receivables |
|
|
332,038 | 16 | 1,393 | 1,393 | 1,398 |
 | 1. Long-term customer's receivables |
|
|
59,640 | | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
272,398 | 16 | 1,393 | 1,393 | 1,398 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
61,682 | 61,291 | 60,536 | 59,448 | 59,248 |
 | 1. Tangible fixed assets |
|
|
48,588 | 48,381 | 47,444 | 46,553 | 46,551 |
 | - Cost |
|
|
100,639 | 101,702 | 101,964 | 102,083 | 103,112 |
 | - Accumulated depreciation |
|
|
-52,051 | -53,320 | -54,520 | -55,530 | -56,562 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
13,095 | 12,909 | 13,092 | 12,894 | 12,697 |
 | - Cost |
|
|
17,909 | 17,909 | 18,281 | 18,281 | 18,281 |
 | - Accumulated depreciation |
|
|
-4,815 | -5,000 | -5,190 | -5,387 | -5,584 |
 | III. Real Estate Investments |
|
|
9,512 | 9,512 | 9,512 | 9,512 | 9,512 |
 | - Cost |
|
|
9,512 | 9,512 | 9,512 | 9,512 | 9,512 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 286 | | | 711 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 286 | | | 711 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,197 | 3,160 | 3,089 | 3,021 | 2,960 |
 | 1. Long-term prepaid expenses |
|
|
3,197 | 3,160 | 3,089 | 3,021 | 2,960 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,425,588 | 2,545,355 | 2,970,287 | 3,130,973 | 3,165,127 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,037,925 | 2,068,617 | 2,516,294 | 2,708,918 | 2,696,120 |
 | I. Current liabilities |
|
|
1,035,649 | 1,477,954 | 1,735,297 | 2,141,982 | 1,972,946 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
11,739 | 31,944 | 159,063 | 453,790 | 468,984 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
912,858 | 1,070,421 | 1,195,214 | 1,261,203 | 1,128,378 |
 | 4. Advances from customers |
|
|
76,913 | 319,822 | 362,382 | 380,622 | 350,783 |
 | 5. Taxes and other payables to the State Budget |
|
|
190 | 25,111 | 1,451 | 1,880 | 3,287 |
 | 6. Payables to employees |
|
|
7,348 | 12,705 | 7,057 | 7,570 | 6,886 |
 | 7. Short-term accrued expenses |
|
|
18,408 | 11,232 | 2,588 | 17,615 | 179 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,247 | 1,656 | 1,844 | 2,156 | 2,487 |
 | 12. Provision for short term payables |
|
|
5,920 | 5,037 | 5,672 | 3,921 | 2,986 |
 | 13. Bonus and welfare fund |
|
|
26 | 26 | 26 | 13,224 | 8,976 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,276 | 590,663 | 780,997 | 566,935 | 723,173 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 590,663 | 777,734 | 560,365 | 714,468 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,276 | | 3,263 | 3,897 | 3,897 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | 2,674 | 4,808 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
387,663 | 476,738 | 453,993 | 422,056 | 469,008 |
 | I. ShareHolder's equity |
|
|
387,663 | 476,738 | 453,993 | 422,056 | 469,008 |
 | 1. Owner's investment capital |
|
|
350,000 | 350,000 | 350,000 | 350,000 | 419,998 |
 | 2. Share capital surplus |
|
|
157 | 157 | 157 | 157 | 157 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | 69,998 | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
25,200 | 25,200 | 25,200 | 35,374 | 35,374 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
12,307 | 101,382 | 78,637 | -33,473 | 13,479 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
8,753 | 198 | 99,993 | 490 | 490 |
 | - Profit after tax undistributed this period |
|
|
3,553 | 101,184 | -21,357 | -33,964 | 12,989 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,425,588 | 2,545,355 | 2,970,287 | 3,130,973 | 3,165,127 |
There is no report.
|
|