|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
517,351 | 519,958 | 460,963 | 457,453 | 492,996 |
| I. Cash and cash equivalents |
|
|
23,781 | 35,766 | 9,946 | 13,765 | 28,458 |
| 1. Cash |
|
|
6,281 | 18,266 | 8,946 | 12,765 | 22,458 |
| 2. Cash equivalents |
|
|
17,500 | 17,500 | 1,000 | 1,000 | 6,000 |
| II. Short-term financial investments |
|
|
| | | 5,000 | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | 5,000 | |
| III. Short-term receivables |
|
|
428,061 | 422,787 | 383,573 | 371,977 | 355,320 |
| 1. Short-term receivables of customers |
|
|
355,436 | 349,990 | 309,273 | 298,051 | 279,047 |
| 2. Prepayments to suppliers |
|
|
5,321 | 2,847 | 3,982 | 3,976 | 6,601 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
67,303 | 69,950 | 70,317 | 69,950 | 69,671 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
38,476 | 36,847 | 40,795 | 39,322 | 78,533 |
| 1. Inventories |
|
|
39,842 | 38,213 | 41,729 | 40,257 | 79,468 |
| 2. Provision for decline in value of inventories |
|
|
-1,366 | -1,366 | -935 | -935 | -935 |
| V. Other current assets |
|
|
27,033 | 24,558 | 26,649 | 27,389 | 30,685 |
| 1. Short-term prepaid expenses |
|
|
794 | 603 | 371 | 378 | 341 |
| 2. Deductible VAT |
|
|
23,417 | 21,132 | 23,455 | 23,388 | 26,722 |
| 3. Taxes and the State Receivables |
|
|
2,823 | 2,823 | 2,823 | 3,623 | 3,623 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
159,623 | 168,052 | 155,520 | 122,431 | 121,158 |
| I. Long-term receivables |
|
|
77,478 | 86,916 | 75,500 | 43,380 | 43,380 |
| 1. Long-term customer's receivables |
|
|
77,166 | 86,603 | 75,187 | 43,067 | 43,067 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
313 | 313 | 313 | 313 | 313 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
66,438 | 65,364 | 67,291 | 66,087 | 52,518 |
| 1. Tangible fixed assets |
|
|
46,827 | 45,938 | 53,083 | 52,065 | 38,681 |
| - Cost |
|
|
90,456 | 90,659 | 97,827 | 97,982 | 85,396 |
| - Accumulated depreciation |
|
|
-43,629 | -44,721 | -44,743 | -45,917 | -46,715 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
19,611 | 19,426 | 14,207 | 14,022 | 13,836 |
| - Cost |
|
|
22,942 | 22,942 | 17,909 | 17,909 | 17,909 |
| - Accumulated depreciation |
|
|
-3,331 | -3,516 | -3,702 | -3,887 | -4,073 |
| III. Real Estate Investments |
|
|
| | 9,512 | 9,512 | 21,806 |
| - Cost |
|
|
| | 9,512 | 9,512 | 22,186 |
| - Accumulated depreciation |
|
|
| | | | -380 |
| IV. Long-term assets in progress |
|
|
12,583 | 12,674 | 141 | 141 | 141 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
12,583 | 12,674 | 141 | 141 | 141 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,123 | 3,098 | 3,076 | 3,312 | 3,313 |
| 1. Long-term prepaid expenses |
|
|
3,123 | 3,098 | 3,076 | 3,312 | 3,313 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
676,974 | 688,010 | 616,483 | 579,884 | 614,154 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
360,892 | 353,503 | 286,257 | 263,008 | 305,213 |
| I. Current liabilities |
|
|
360,063 | 353,503 | 286,257 | 262,175 | 305,213 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
107,645 | 111,660 | 67,990 | 45,321 | 68,092 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
116,341 | 107,669 | 119,929 | 115,497 | 127,342 |
| 4. Advances from customers |
|
|
83,167 | 82,929 | 79,365 | 78,494 | 89,244 |
| 5. Taxes and other payables to the State Budget |
|
|
12 | 15 | 12 | 35 | 20 |
| 6. Payables to employees |
|
|
1,514 | 1,527 | 1,611 | 1,532 | 1,800 |
| 7. Short-term accrued expenses |
|
|
34,412 | 32,443 | 4,325 | 7,929 | 5,261 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
5,317 | 5,559 | 5,344 | 5,452 | 5,369 |
| 12. Provision for short term payables |
|
|
8,408 | 8,475 | 5,580 | 5,835 | 6,002 |
| 13. Bonus and welfare fund |
|
|
3,248 | 3,225 | 2,103 | 2,082 | 2,082 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
829 | | | 833 | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
829 | | | 833 | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
316,082 | 334,508 | 330,226 | 316,876 | 308,941 |
| I. ShareHolder's equity |
|
|
316,082 | 334,508 | 330,226 | 316,876 | 308,941 |
| 1. Owner's investment capital |
|
|
350,000 | 350,000 | 350,000 | 350,000 | 350,000 |
| 2. Share capital surplus |
|
|
157 | 157 | 157 | 157 | 157 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
23,363 | 23,363 | 23,363 | 23,363 | 23,363 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-57,438 | -39,012 | -43,294 | -56,644 | -64,579 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-40,896 | -40,896 | -38,581 | -40,117 | -38,581 |
| - Profit after tax undistributed this period |
|
|
-16,542 | 1,884 | -4,713 | -16,527 | -25,998 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
676,974 | 688,010 | 616,483 | 579,884 | 614,154 |
There is no report.
|
|