|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
586,641 | 507,701 | 434,034 | 1,019,158 | 2,471,089 |
 | I. Cash and cash equivalents |
|
|
85,832 | 18,659 | 44,883 | 3,505 | 312,078 |
 | 1. Cash |
|
|
79,832 | 17,659 | 42,383 | 1,005 | 309,578 |
 | 2. Cash equivalents |
|
|
6,000 | 1,000 | 2,500 | 2,500 | 2,500 |
 | II. Short-term financial investments |
|
|
| 5,000 | 5,000 | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 5,000 | 5,000 | | |
 | III. Short-term receivables |
|
|
423,664 | 403,732 | 314,734 | 282,700 | 532,981 |
 | 1. Short-term receivables of customers |
|
|
388,868 | 368,972 | 274,281 | 234,037 | 175,170 |
 | 2. Prepayments to suppliers |
|
|
2,507 | 2,325 | 4,893 | 13,264 | 29,646 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
34,716 | 34,862 | 37,986 | 37,826 | 330,591 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,426 | -2,426 | -2,426 | -2,426 | -2,426 |
 | IV. Inventories |
|
|
59,644 | 61,438 | 53,294 | 658,419 | 1,485,854 |
 | 1. Inventories |
|
|
60,579 | 62,659 | 54,515 | 659,640 | 1,488,144 |
 | 2. Provision for decline in value of inventories |
|
|
-935 | -1,221 | -1,221 | -1,221 | -2,289 |
 | V. Other current assets |
|
|
17,501 | 18,871 | 16,124 | 74,533 | 140,176 |
 | 1. Short-term prepaid expenses |
|
|
332 | 274 | 476 | 482 | 1,053 |
 | 2. Deductible VAT |
|
|
17,169 | 17,461 | 14,970 | 74,051 | 139,123 |
 | 3. Taxes and the State Receivables |
|
|
| 1,136 | 678 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
127,139 | 125,760 | 210,701 | 406,430 | 74,266 |
 | I. Long-term receivables |
|
|
48,481 | 48,481 | 134,829 | 332,038 | 16 |
 | 1. Long-term customer's receivables |
|
|
48,168 | 48,168 | 59,640 | 59,640 | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
313 | 313 | 75,188 | 272,398 | 16 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
53,723 | 64,504 | 63,108 | 61,682 | 61,291 |
 | 1. Tangible fixed assets |
|
|
40,072 | 51,038 | 49,828 | 48,588 | 48,381 |
 | - Cost |
|
|
87,898 | 100,608 | 100,639 | 100,639 | 101,702 |
 | - Accumulated depreciation |
|
|
-47,826 | -49,570 | -50,811 | -52,051 | -53,320 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
13,651 | 13,466 | 13,280 | 13,095 | 12,909 |
 | - Cost |
|
|
17,909 | 17,909 | 17,909 | 17,909 | 17,909 |
 | - Accumulated depreciation |
|
|
-4,258 | -4,444 | -4,629 | -4,815 | -5,000 |
 | III. Real Estate Investments |
|
|
21,679 | 9,512 | 9,512 | 9,512 | 9,512 |
 | - Cost |
|
|
22,186 | 9,512 | 9,512 | 9,512 | 9,512 |
 | - Accumulated depreciation |
|
|
-507 | | | | |
 | IV. Long-term assets in progress |
|
|
| | | | 286 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 286 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,256 | 3,264 | 3,252 | 3,197 | 3,160 |
 | 1. Long-term prepaid expenses |
|
|
3,256 | 3,264 | 3,252 | 3,197 | 3,160 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
713,780 | 633,461 | 644,735 | 1,425,588 | 2,545,355 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
326,789 | 252,755 | 260,159 | 1,037,925 | 2,068,617 |
 | I. Current liabilities |
|
|
326,789 | 250,976 | 257,882 | 1,035,649 | 1,477,954 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
89,745 | 38,321 | 19,847 | 11,739 | 31,944 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
121,455 | 103,482 | 122,895 | 912,858 | 1,070,421 |
 | 4. Advances from customers |
|
|
77,057 | 77,045 | 76,950 | 76,913 | 319,822 |
 | 5. Taxes and other payables to the State Budget |
|
|
636 | | 18 | 190 | 25,111 |
 | 6. Payables to employees |
|
|
1,668 | 1,863 | 1,845 | 7,348 | 12,705 |
 | 7. Short-term accrued expenses |
|
|
19,481 | 17,515 | 24,297 | 18,408 | 11,232 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,634 | 3,875 | 1,506 | 2,247 | 1,656 |
 | 12. Provision for short term payables |
|
|
11,029 | 8,522 | 9,356 | 5,920 | 5,037 |
 | 13. Bonus and welfare fund |
|
|
2,082 | 353 | 1,168 | 26 | 26 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| 1,779 | 2,276 | 2,276 | 590,663 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | 590,663 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 1,779 | 2,276 | 2,276 | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
386,991 | 380,706 | 384,576 | 387,663 | 476,738 |
 | I. ShareHolder's equity |
|
|
386,991 | 380,706 | 384,576 | 387,663 | 476,738 |
 | 1. Owner's investment capital |
|
|
350,000 | 350,000 | 350,000 | 350,000 | 350,000 |
 | 2. Share capital surplus |
|
|
157 | 157 | 157 | 157 | 157 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
23,363 | 23,363 | 25,200 | 25,200 | 25,200 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
13,471 | 7,186 | 9,220 | 12,307 | 101,382 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-38,581 | 12,285 | 8,753 | 8,753 | 198 |
 | - Profit after tax undistributed this period |
|
|
52,053 | -5,099 | 467 | 3,553 | 101,184 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
713,780 | 633,461 | 644,735 | 1,425,588 | 2,545,355 |
There is no report.
|
|