|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
794,780 | 890,410 | 937,182 | 773,321 | 942,434 |
 | I. Cash and cash equivalents |
|
|
22,518 | 54,715 | 102,074 | 285,405 | 114,196 |
 | 1. Cash |
|
|
22,518 | 54,715 | 102,074 | 285,405 | 114,196 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
419,286 | 451,223 | 481,266 | 108,503 | 456,652 |
 | 1. Short-term receivables of customers |
|
|
359,266 | 391,594 | 409,659 | 33,034 | 401,161 |
 | 2. Prepayments to suppliers |
|
|
60,770 | 61,188 | 71,649 | 76,469 | 53,621 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
10,212 | 9,403 | 10,919 | 9,959 | 12,827 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,962 | -10,962 | -10,962 | -10,958 | -10,958 |
 | IV. Inventories |
|
|
339,591 | 377,271 | 346,340 | 357,028 | 352,001 |
 | 1. Inventories |
|
|
365,585 | 403,265 | 372,334 | 382,408 | 377,381 |
 | 2. Provision for decline in value of inventories |
|
|
-25,994 | -25,994 | -25,994 | -25,380 | -25,380 |
 | V. Other current assets |
|
|
13,384 | 7,201 | 7,502 | 22,384 | 19,585 |
 | 1. Short-term prepaid expenses |
|
|
12,877 | 6,693 | 6,995 | 14,933 | 19,047 |
 | 2. Deductible VAT |
|
|
| | | 6,872 | |
 | 3. Taxes and the State Receivables |
|
|
508 | 508 | 508 | 580 | 538 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,666,569 | 2,596,531 | 2,521,537 | 2,638,050 | 2,641,862 |
 | I. Long-term receivables |
|
|
10,403 | 10,403 | 10,403 | 10,403 | 11,163 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
10,403 | 10,403 | 10,403 | 10,403 | 11,163 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,517,007 | 2,443,379 | 2,364,020 | 2,294,849 | 2,215,793 |
 | 1. Tangible fixed assets |
|
|
2,507,933 | 2,434,373 | 2,355,080 | 2,285,978 | 2,206,988 |
 | - Cost |
|
|
7,909,493 | 7,912,334 | 7,913,215 | 7,740,480 | 7,740,981 |
 | - Accumulated depreciation |
|
|
-5,401,560 | -5,477,961 | -5,558,135 | -5,454,502 | -5,533,993 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
9,074 | 9,007 | 8,940 | 8,871 | 8,805 |
 | - Cost |
|
|
12,581 | 12,581 | 12,581 | 12,581 | 12,581 |
 | - Accumulated depreciation |
|
|
-3,506 | -3,574 | -3,641 | -3,709 | -3,776 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
17,583 | 18,952 | 20,470 | 198,906 | 285,484 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
17,583 | 18,952 | 20,470 | 198,906 | 285,484 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
121,576 | 123,796 | 126,643 | 133,891 | 129,422 |
 | 1. Long-term prepaid expenses |
|
|
113,502 | 115,722 | 118,570 | 126,371 | 121,902 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
8,074 | 8,074 | 8,074 | 7,520 | 7,520 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,461,349 | 3,486,940 | 3,458,719 | 3,411,371 | 3,584,296 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,744,948 | 1,707,414 | 1,689,903 | 1,609,105 | 1,793,618 |
 | I. Current liabilities |
|
|
1,720,598 | 1,682,838 | 1,665,106 | 1,569,579 | 1,752,693 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
749,490 | 716,686 | 728,970 | 611,154 | 706,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
720,128 | 708,808 | 638,060 | 681,878 | 797,114 |
 | 4. Advances from customers |
|
|
20,808 | 14,011 | 32,350 | 49,518 | 26,235 |
 | 5. Taxes and other payables to the State Budget |
|
|
17,165 | 29,471 | 31,565 | 7,388 | 13,450 |
 | 6. Payables to employees |
|
|
29,837 | 37,989 | 47,133 | 62,498 | 28,585 |
 | 7. Short-term accrued expenses |
|
|
125,442 | 142,589 | 148,419 | 133,577 | 155,709 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
52,961 | 21,586 | 25,162 | 21,569 | 23,927 |
 | 12. Provision for short term payables |
|
|
| 8,870 | 11,020 | | |
 | 13. Bonus and welfare fund |
|
|
4,767 | 2,829 | 2,427 | 1,997 | 1,672 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
24,350 | 24,576 | 24,798 | 39,526 | 40,925 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
15,206 | 15,205 | 15,200 | 29,702 | 30,868 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
9,144 | 9,371 | 9,598 | 9,824 | 10,057 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,716,401 | 1,779,526 | 1,768,816 | 1,802,266 | 1,790,678 |
 | I. ShareHolder's equity |
|
|
1,716,401 | 1,779,526 | 1,768,816 | 1,802,266 | 1,790,678 |
 | 1. Owner's investment capital |
|
|
1,232,098 | 1,232,098 | 1,232,098 | 1,232,098 | 1,232,098 |
 | 2. Share capital surplus |
|
|
57,007 | 57,007 | 57,007 | 57,007 | 57,007 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
728,041 | 728,041 | 728,041 | 728,041 | 728,041 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-262,521 | -198,304 | -207,898 | -173,241 | -183,671 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-203,418 | -203,418 | -203,418 | -203,418 | -173,241 |
 | - Profit after tax undistributed this period |
|
|
-59,103 | 5,114 | -4,480 | 30,177 | -10,430 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
-38,223 | -39,316 | -40,432 | -41,639 | -42,798 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,461,349 | 3,486,940 | 3,458,719 | 3,411,371 | 3,584,296 |
There is no report.
|
|