|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,553,267 | 2,775,540 | 2,595,583 | 3,047,715 | 2,510,785 |
 | I. Cash and cash equivalents |
|
|
11,343 | 46,136 | 29,726 | 62,963 | 54,171 |
 | 1. Cash |
|
|
11,343 | 46,136 | 29,726 | 62,963 | 54,171 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
142,767 | 112,274 | 252,332 | 221,744 | 20,751 |
 | 1. Trading securities |
|
|
9,767 | 11,274 | 11,274 | 11,274 | 11,274 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | -413 | | -993 |
 | 3. Investments holding until maturity |
|
|
133,000 | 101,000 | 241,470 | 210,470 | 10,470 |
 | III. Short-term receivables |
|
|
574,845 | 891,616 | 439,239 | 734,932 | 805,610 |
 | 1. Short-term receivables of customers |
|
|
523,799 | 781,922 | 457,546 | 762,603 | 848,011 |
 | 2. Prepayments to suppliers |
|
|
119,864 | 177,090 | 45,622 | 75,776 | 47,618 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
14,679 | 16,100 | 20,417 | 12,012 | 35,812 |
 | 7. Provision for doubtful short-term receivables |
|
|
-83,497 | -83,497 | -84,345 | -115,459 | -125,830 |
 | IV. Inventories |
|
|
1,718,992 | 1,646,167 | 1,788,456 | 1,963,554 | 1,612,859 |
 | 1. Inventories |
|
|
1,719,493 | 1,646,667 | 1,792,178 | 1,963,554 | 1,618,143 |
 | 2. Provision for decline in value of inventories |
|
|
-500 | -500 | -3,722 | | -5,284 |
 | V. Other current assets |
|
|
105,319 | 79,347 | 85,830 | 64,521 | 17,393 |
 | 1. Short-term prepaid expenses |
|
|
15,814 | 11,424 | 18,577 | 7,841 | 9,458 |
 | 2. Deductible VAT |
|
|
84,581 | 63,014 | 62,345 | 51,761 | |
 | 3. Taxes and the State Receivables |
|
|
4,924 | 4,909 | 4,908 | 4,920 | 7,935 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,361,725 | 1,344,716 | 1,326,300 | 1,113,307 | 1,102,635 |
 | I. Long-term receivables |
|
|
22,538 | 22,538 | 22,538 | 22,538 | 22,538 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
22,538 | 22,538 | 22,538 | 22,538 | 22,538 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,281,706 | 1,259,923 | 1,230,519 | 1,057,846 | 1,032,191 |
 | 1. Tangible fixed assets |
|
|
1,280,110 | 1,258,290 | 1,229,024 | 1,056,487 | 1,030,970 |
 | - Cost |
|
|
2,729,109 | 2,735,862 | 2,745,751 | 2,277,497 | 2,286,368 |
 | - Accumulated depreciation |
|
|
-1,448,999 | -1,477,572 | -1,516,727 | -1,221,010 | -1,255,399 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,596 | 1,633 | 1,496 | 1,358 | 1,221 |
 | - Cost |
|
|
3,973 | 4,148 | 4,148 | 4,148 | 4,148 |
 | - Accumulated depreciation |
|
|
-2,377 | -2,515 | -2,652 | -2,789 | -2,927 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
27,501 | 28,243 | 37,936 | | 5,444 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
27,501 | 28,243 | 37,936 | | 5,444 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
29,981 | 34,012 | 35,307 | 32,924 | 42,462 |
 | 1. Long-term prepaid expenses |
|
|
28,334 | 32,713 | 34,315 | 30,804 | 41,344 |
 | 2. Deferred income tax assets |
|
|
1,646 | 1,299 | 993 | 2,120 | 1,117 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,914,991 | 4,120,256 | 3,921,883 | 4,161,022 | 3,613,419 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,416,799 | 3,619,127 | 2,978,457 | 3,223,903 | 2,653,038 |
 | I. Current liabilities |
|
|
2,291,799 | 3,198,127 | 2,609,457 | 2,854,903 | 2,336,038 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,436,754 | 2,068,042 | 1,735,789 | 1,646,821 | 1,374,526 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
779,868 | 911,837 | 691,532 | 1,126,340 | 934,976 |
 | 4. Advances from customers |
|
|
739 | 132,035 | 108,833 | 635 | 131 |
 | 5. Taxes and other payables to the State Budget |
|
|
599 | 876 | 2,386 | 8,678 | 9,143 |
 | 6. Payables to employees |
|
|
10,845 | 11,162 | 11,610 | 12,078 | 11,862 |
 | 7. Short-term accrued expenses |
|
|
61,324 | 72,310 | 57,505 | 58,565 | 2,648 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,162 | 1,754 | 1,690 | 1,675 | 2,641 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
509 | 111 | 111 | 111 | 111 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,125,000 | 421,000 | 369,000 | 369,000 | 317,000 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,125,000 | 421,000 | 369,000 | 369,000 | 317,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
498,192 | 501,129 | 943,426 | 937,119 | 960,381 |
 | I. ShareHolder's equity |
|
|
498,192 | 501,129 | 943,426 | 937,119 | 960,381 |
 | 1. Owner's investment capital |
|
|
190,000 | 190,000 | 500,000 | 500,000 | 500,000 |
 | 2. Share capital surplus |
|
|
| | 139,500 | 139,500 | 139,500 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
308,192 | 311,129 | 303,926 | 297,619 | 320,881 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
359,735 | 309,615 | 309,615 | 309,615 | 309,615 |
 | - Profit after tax undistributed this period |
|
|
-51,543 | 1,514 | -5,689 | -11,996 | 11,266 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,914,991 | 4,120,256 | 3,921,883 | 4,161,022 | 3,613,419 |
There is no report.
|
|