|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,595,583 | 3,047,715 | 2,510,785 | 2,666,904 | 2,348,905 |
 | I. Cash and cash equivalents |
|
|
29,726 | 62,963 | 54,171 | 20,160 | 232,607 |
 | 1. Cash |
|
|
29,726 | 62,963 | 54,171 | 20,160 | 232,607 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
252,332 | 221,744 | 20,751 | 20,237 | 20,781 |
 | 1. Trading securities |
|
|
11,274 | 11,274 | 11,274 | 9,767 | 9,767 |
 | 2. Provision for diminution in value of trading securities |
|
|
-413 | | -993 | | |
 | 3. Investments holding until maturity |
|
|
241,470 | 210,470 | 10,470 | 10,470 | 11,014 |
 | III. Short-term receivables |
|
|
439,239 | 734,932 | 805,610 | 990,476 | 430,662 |
 | 1. Short-term receivables of customers |
|
|
457,546 | 762,603 | 848,011 | 991,794 | 485,288 |
 | 2. Prepayments to suppliers |
|
|
45,622 | 75,776 | 47,618 | 100,599 | 62,466 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
20,417 | 12,012 | 35,812 | 23,913 | 8,739 |
 | 7. Provision for doubtful short-term receivables |
|
|
-84,345 | -115,459 | -125,830 | -125,830 | -125,830 |
 | IV. Inventories |
|
|
1,788,456 | 1,963,554 | 1,612,859 | 1,601,631 | 1,630,456 |
 | 1. Inventories |
|
|
1,792,178 | 1,963,554 | 1,618,143 | 1,607,779 | 1,636,604 |
 | 2. Provision for decline in value of inventories |
|
|
-3,722 | | -5,284 | -6,148 | -6,148 |
 | V. Other current assets |
|
|
85,830 | 64,521 | 17,393 | 34,400 | 34,398 |
 | 1. Short-term prepaid expenses |
|
|
18,577 | 7,841 | 9,458 | 26,461 | 26,433 |
 | 2. Deductible VAT |
|
|
62,345 | 51,761 | | | |
 | 3. Taxes and the State Receivables |
|
|
4,908 | 4,920 | 7,935 | 7,939 | 7,965 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,326,300 | 1,113,307 | 1,102,635 | 1,067,765 | 1,021,057 |
 | I. Long-term receivables |
|
|
22,538 | 22,538 | 22,538 | 22,772 | 9,757 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
22,538 | 22,538 | 22,538 | 22,772 | 9,757 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,230,519 | 1,057,846 | 1,032,191 | 1,003,640 | 971,108 |
 | 1. Tangible fixed assets |
|
|
1,229,024 | 1,056,487 | 1,030,970 | 998,620 | 966,366 |
 | - Cost |
|
|
2,745,751 | 2,277,497 | 2,286,368 | 2,287,795 | 2,287,850 |
 | - Accumulated depreciation |
|
|
-1,516,727 | -1,221,010 | -1,255,399 | -1,289,175 | -1,321,484 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,496 | 1,358 | 1,221 | 5,020 | 4,742 |
 | - Cost |
|
|
4,148 | 4,148 | 4,148 | 8,183 | 8,183 |
 | - Accumulated depreciation |
|
|
-2,652 | -2,789 | -2,927 | -3,163 | -3,441 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
37,936 | | 5,444 | 2,496 | 2,697 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
37,936 | | 5,444 | 2,496 | 2,697 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
35,307 | 32,924 | 42,462 | 38,857 | 37,494 |
 | 1. Long-term prepaid expenses |
|
|
34,315 | 30,804 | 41,344 | 35,985 | 33,690 |
 | 2. Deferred income tax assets |
|
|
993 | 2,120 | 1,117 | 2,872 | 3,804 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,921,883 | 4,161,022 | 3,613,419 | 3,734,670 | 3,369,962 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,978,457 | 3,223,903 | 2,653,038 | 2,779,250 | 2,405,790 |
 | I. Current liabilities |
|
|
2,609,457 | 2,854,903 | 2,336,038 | 2,462,250 | 2,140,790 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,735,789 | 1,646,821 | 1,374,526 | 1,412,927 | 1,525,288 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
691,532 | 1,126,340 | 934,976 | 1,009,443 | 579,859 |
 | 4. Advances from customers |
|
|
108,833 | 635 | 131 | 485 | 357 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,386 | 8,678 | 9,143 | 20,030 | 11,779 |
 | 6. Payables to employees |
|
|
11,610 | 12,078 | 11,862 | 13,537 | 13,777 |
 | 7. Short-term accrued expenses |
|
|
57,505 | 58,565 | 2,648 | 3,141 | 3,229 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,690 | 1,675 | 2,641 | 2,576 | 6,400 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
111 | 111 | 111 | 111 | 100 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
369,000 | 369,000 | 317,000 | 317,000 | 265,000 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
369,000 | 369,000 | 317,000 | 317,000 | 265,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
943,426 | 937,119 | 960,381 | 955,420 | 964,172 |
 | I. ShareHolder's equity |
|
|
943,426 | 937,119 | 960,381 | 955,420 | 964,172 |
 | 1. Owner's investment capital |
|
|
500,000 | 500,000 | 500,000 | 500,000 | 500,000 |
 | 2. Share capital surplus |
|
|
139,500 | 139,500 | 139,500 | 139,500 | 139,500 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
303,926 | 297,619 | 320,881 | 315,920 | 324,672 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
309,615 | 309,615 | 309,615 | 310,573 | 310,573 |
 | - Profit after tax undistributed this period |
|
|
-5,689 | -11,996 | 11,266 | 5,347 | 14,099 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,921,883 | 4,161,022 | 3,613,419 | 3,734,670 | 3,369,962 |
There is no report.
|
|