|
|
Q4 2021 | Q1 2022 | Q2 2022 | Q3 2022 | Q4 2022 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
359,712 | 481,198 | 468,720 | 609,742 | 457,299 |
 | I. Cash and cash equivalents |
|
|
303 | 282 | 3,762 | 364 | 1,124 |
 | 1. Cash |
|
|
303 | 282 | 3,762 | 364 | 1,124 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
50,767 | 50,767 | 50,767 | 82,767 | 82,767 |
 | 1. Trading securities |
|
|
9,767 | 9,767 | 9,767 | 9,767 | 9,767 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
41,000 | 41,000 | 41,000 | 73,000 | 73,000 |
 | III. Short-term receivables |
|
|
143,837 | 244,111 | 206,052 | 327,815 | 174,975 |
 | 1. Short-term receivables of customers |
|
|
141,037 | 236,928 | 189,113 | 321,127 | 166,526 |
 | 2. Prepayments to suppliers |
|
|
49 | 11 | 8,288 | 522 | 56 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,751 | 7,172 | 8,650 | 6,165 | 8,393 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
164,173 | 184,285 | 204,828 | 196,843 | 197,489 |
 | 1. Inventories |
|
|
164,674 | 184,785 | 205,329 | 197,343 | 197,990 |
 | 2. Provision for decline in value of inventories |
|
|
-500 | -500 | -500 | -500 | -500 |
 | V. Other current assets |
|
|
632 | 1,753 | 3,310 | 1,952 | 944 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
632 | 1,753 | 3,310 | 1,952 | 944 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
240,084 | 235,592 | 231,099 | 226,607 | 222,090 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
240,084 | 235,592 | 231,099 | 226,607 | 222,090 |
 | 1. Tangible fixed assets |
|
|
240,084 | 235,592 | 231,099 | 226,607 | 222,090 |
 | - Cost |
|
|
521,746 | 521,746 | 521,746 | 521,746 | 521,746 |
 | - Accumulated depreciation |
|
|
-281,662 | -286,154 | -290,647 | -295,140 | -299,656 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
159 | 159 | 159 | 159 | 159 |
 | - Accumulated depreciation |
|
|
-159 | -159 | -159 | -159 | -159 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
599,797 | 716,790 | 699,819 | 836,348 | 679,389 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
387,431 | 503,117 | 486,343 | 624,233 | 465,273 |
 | I. Current liabilities |
|
|
359,636 | 475,323 | 468,548 | 609,439 | 457,278 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
99,974 | 99,960 | 99,927 | 139,524 | 148,810 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
258,077 | 368,769 | 362,918 | 462,879 | 302,391 |
 | 4. Advances from customers |
|
|
377 | 892 | | 1,366 | |
 | 5. Taxes and other payables to the State Budget |
|
|
615 | | 278 | 278 | 438 |
 | 6. Payables to employees |
|
|
139 | 85 | 111 | 114 | 179 |
 | 7. Short-term accrued expenses |
|
|
133 | | | | 183 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
210 | 5,505 | 5,203 | 5,167 | 5,166 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
111 | 111 | 111 | 111 | 111 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
27,795 | 27,795 | 17,795 | 14,795 | 7,995 |
 | 1. Long-term payables to sellers |
|
|
27,795 | 27,795 | 17,795 | 14,795 | 7,995 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
212,366 | 213,673 | 213,476 | 212,115 | 214,116 |
 | I. ShareHolder's equity |
|
|
212,366 | 213,673 | 213,476 | 212,115 | 214,116 |
 | 1. Owner's investment capital |
|
|
190,000 | 190,000 | 190,000 | 190,000 | 190,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
22,366 | 23,673 | 23,476 | 22,115 | 24,116 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
19,911 | 22,366 | 22,366 | 22,366 | 22,366 |
 | - Profit after tax undistributed this period |
|
|
2,455 | 1,307 | 1,111 | -251 | 1,751 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
599,797 | 716,790 | 699,819 | 836,348 | 679,389 |
There is no report.
|
|