|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
212,421 | 221,230 | 222,673 | 207,884 | 244,012 |
 | I. Cash and cash equivalents |
|
|
25,419 | 22,253 | 8,375 | 23,536 | 8,711 |
 | 1. Cash |
|
|
25,419 | 22,253 | 8,375 | 23,536 | 8,711 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
7,762 | 12,162 | 32,242 | 42,850 | 23,825 |
 | 1. Trading securities |
|
|
7,762 | 7,762 | 32,242 | 42,850 | 23,325 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 4,400 | | | 500 |
 | III. Short-term receivables |
|
|
123,536 | 136,238 | 168,386 | 115,770 | 149,737 |
 | 1. Short-term receivables of customers |
|
|
122,815 | 128,524 | 158,992 | 101,903 | 148,715 |
 | 2. Prepayments to suppliers |
|
|
170 | 1,163 | 8,786 | 13,422 | 686 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 6,000 | | | |
 | 6. Other short-term receivables |
|
|
551 | 551 | 608 | 445 | 336 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
52,696 | 47,892 | 11,168 | 22,991 | 57,625 |
 | 1. Inventories |
|
|
52,696 | 47,892 | 11,168 | 22,991 | 57,625 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,009 | 2,685 | 2,502 | 2,737 | 4,114 |
 | 1. Short-term prepaid expenses |
|
|
193 | 123 | 235 | 202 | 274 |
 | 2. Deductible VAT |
|
|
2,816 | 2,562 | 2,267 | 2,534 | 3,840 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
191,388 | 189,136 | 186,890 | 185,425 | 225,549 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
92,269 | 91,077 | 89,848 | 89,356 | 92,145 |
 | 1. Tangible fixed assets |
|
|
63,411 | 62,518 | 61,587 | 63,302 | 66,372 |
 | - Cost |
|
|
81,803 | 81,857 | 81,857 | 84,523 | 88,910 |
 | - Accumulated depreciation |
|
|
-18,392 | -19,339 | -20,271 | -21,221 | -22,538 |
 | 2. Fixed assets of financial leasing |
|
|
4,316 | 4,205 | 4,094 | 2,072 | 1,976 |
 | - Cost |
|
|
5,266 | 5,266 | 5,266 | 3,354 | 2,522 |
 | - Accumulated depreciation |
|
|
-950 | -1,060 | -1,171 | -1,282 | -546 |
 | 3. Intangible fixed assets |
|
|
24,542 | 24,354 | 24,167 | 23,982 | 23,797 |
 | - Cost |
|
|
28,677 | 28,677 | 28,677 | 28,677 | 28,677 |
 | - Accumulated depreciation |
|
|
-4,135 | -4,323 | -4,511 | -4,695 | -4,880 |
 | III. Real Estate Investments |
|
|
77,647 | 76,743 | 75,840 | 74,937 | 74,033 |
 | - Cost |
|
|
91,252 | 91,252 | 91,252 | 91,252 | 91,252 |
 | - Accumulated depreciation |
|
|
-13,605 | -14,509 | -15,412 | -16,315 | -17,219 |
 | IV. Long-term assets in progress |
|
|
3,099 | 3,020 | 3,020 | 3,073 | 41,461 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,099 | 3,020 | 3,020 | 3,073 | 41,461 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
18,374 | 18,296 | 18,183 | 18,059 | 17,911 |
 | 1. Long-term prepaid expenses |
|
|
18,374 | 18,296 | 18,183 | 18,059 | 17,911 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
403,809 | 410,366 | 409,563 | 393,310 | 469,561 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
176,879 | 177,445 | 174,775 | 156,523 | 226,429 |
 | I. Current liabilities |
|
|
172,273 | 172,839 | 171,163 | 151,290 | 214,560 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
149,216 | 145,366 | 130,911 | 135,741 | 175,118 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
20,900 | 25,080 | 37,833 | 13,287 | 36,432 |
 | 4. Advances from customers |
|
|
1 | 302 | 28 | 593 | 784 |
 | 5. Taxes and other payables to the State Budget |
|
|
754 | 1,071 | 1,024 | 544 | 902 |
 | 6. Payables to employees |
|
|
612 | 594 | 558 | 582 | 649 |
 | 7. Short-term accrued expenses |
|
|
478 | | 393 | 121 | 675 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
312 | 425 | 416 | 422 | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,606 | 4,606 | 3,612 | 5,233 | 11,869 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
407 | 407 | 407 | 407 | 441 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
4,199 | 4,199 | 3,205 | 4,826 | 11,427 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
226,930 | 232,921 | 234,788 | 236,786 | 243,132 |
 | I. ShareHolder's equity |
|
|
226,930 | 232,921 | 234,788 | 236,786 | 243,132 |
 | 1. Owner's investment capital |
|
|
176,800 | 176,800 | 176,800 | 176,800 | 176,800 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
471 | 471 | 471 | 471 | 471 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
46,398 | 52,355 | 54,246 | 56,221 | 62,506 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
33,702 | 46,394 | 46,394 | 46,394 | 46,394 |
 | - Profit after tax undistributed this period |
|
|
12,697 | 5,961 | 7,852 | 9,827 | 16,112 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,261 | 3,295 | 3,272 | 3,294 | 3,355 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
403,809 | 410,366 | 409,563 | 393,310 | 469,561 |
There is no report.
|
|