|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
175,829 | 171,362 | 196,806 | 222,674 | 212,421 |
 | I. Cash and cash equivalents |
|
|
10,367 | 10,050 | 8,672 | 19,921 | 25,419 |
 | 1. Cash |
|
|
10,367 | 10,050 | 8,672 | 19,921 | 25,419 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
10,000 | | | | 7,762 |
 | 1. Trading securities |
|
|
| | | | 7,762 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
10,000 | | | | |
 | III. Short-term receivables |
|
|
79,058 | 61,544 | 102,140 | 125,516 | 123,536 |
 | 1. Short-term receivables of customers |
|
|
66,630 | 51,131 | 95,108 | 105,583 | 122,815 |
 | 2. Prepayments to suppliers |
|
|
10,963 | 9,863 | 6,416 | 5,376 | 170 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | 14,000 | |
 | 6. Other short-term receivables |
|
|
1,465 | 551 | 615 | 557 | 551 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
73,196 | 96,867 | 82,988 | 74,324 | 52,696 |
 | 1. Inventories |
|
|
73,196 | 96,867 | 82,988 | 74,324 | 52,696 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,209 | 2,902 | 3,006 | 2,912 | 3,009 |
 | 1. Short-term prepaid expenses |
|
|
96 | 50 | 282 | 265 | 193 |
 | 2. Deductible VAT |
|
|
3,113 | 2,852 | 2,724 | 2,648 | 2,816 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
188,411 | 186,846 | 184,512 | 183,119 | 191,388 |
 | I. Long-term receivables |
|
|
| 20 | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 20 | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
95,108 | 92,792 | 91,532 | 90,346 | 92,269 |
 | 1. Tangible fixed assets |
|
|
65,055 | 63,037 | 62,077 | 61,189 | 63,411 |
 | - Cost |
|
|
79,729 | 78,675 | 78,675 | 78,675 | 81,803 |
 | - Accumulated depreciation |
|
|
-14,674 | -15,637 | -16,598 | -17,485 | -18,392 |
 | 2. Fixed assets of financial leasing |
|
|
4,758 | 4,648 | 4,537 | 4,426 | 4,316 |
 | - Cost |
|
|
5,266 | 5,266 | 5,266 | 5,266 | 5,266 |
 | - Accumulated depreciation |
|
|
-507 | -618 | -729 | -839 | -950 |
 | 3. Intangible fixed assets |
|
|
25,295 | 25,107 | 24,918 | 24,730 | 24,542 |
 | - Cost |
|
|
28,677 | 28,677 | 28,677 | 28,677 | 28,677 |
 | - Accumulated depreciation |
|
|
-3,382 | -3,571 | -3,759 | -3,947 | -4,135 |
 | III. Real Estate Investments |
|
|
79,471 | 80,294 | 79,379 | 78,477 | 77,647 |
 | - Cost |
|
|
89,439 | 91,190 | 91,190 | 91,190 | 91,252 |
 | - Accumulated depreciation |
|
|
-9,968 | -10,896 | -11,811 | -12,714 | -13,605 |
 | IV. Long-term assets in progress |
|
|
| | | 812 | 3,099 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 812 | 3,099 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
13,832 | 13,740 | 13,600 | 13,485 | 18,374 |
 | 1. Long-term prepaid expenses |
|
|
13,832 | 13,740 | 13,600 | 13,485 | 18,374 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
364,240 | 358,208 | 381,318 | 405,793 | 403,809 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
149,482 | 142,013 | 162,760 | 183,623 | 176,879 |
 | I. Current liabilities |
|
|
139,287 | 134,507 | 156,907 | 176,766 | 172,273 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
119,951 | 115,140 | 125,412 | 143,890 | 149,216 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10,876 | 17,052 | 29,803 | 28,508 | 20,900 |
 | 4. Advances from customers |
|
|
| 784 | 11 | 107 | 1 |
 | 5. Taxes and other payables to the State Budget |
|
|
283 | 581 | 280 | 434 | 754 |
 | 6. Payables to employees |
|
|
434 | 566 | 541 | 538 | 612 |
 | 7. Short-term accrued expenses |
|
|
7,543 | | 263 | 3,203 | 478 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
200 | 384 | 595 | 86 | 312 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
10,195 | 7,506 | 5,853 | 6,858 | 4,606 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
189 | 407 | 207 | 407 | 407 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
10,006 | 7,100 | 5,646 | 6,451 | 4,199 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
214,758 | 216,195 | 218,558 | 222,170 | 226,930 |
 | I. ShareHolder's equity |
|
|
214,758 | 216,195 | 218,558 | 222,170 | 226,930 |
 | 1. Owner's investment capital |
|
|
136,000 | 136,000 | 136,000 | 136,000 | 176,800 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
471 | 471 | 471 | 471 | 471 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
75,130 | 76,553 | 78,898 | 82,468 | 46,398 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
65,759 | 74,501 | 74,501 | 74,502 | 33,702 |
 | - Profit after tax undistributed this period |
|
|
9,371 | 2,052 | 4,397 | 7,966 | 12,697 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,157 | 3,170 | 3,189 | 3,230 | 3,261 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
364,240 | 358,208 | 381,318 | 405,793 | 403,809 |
There is no report.
|
|