|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
207,884 | 244,012 | 242,954 | 267,372 | 256,386 |
 | I. Cash and cash equivalents |
|
|
23,536 | 8,711 | 11,262 | 18,977 | 9,703 |
 | 1. Cash |
|
|
23,536 | 8,711 | 11,262 | 18,977 | 9,703 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
42,850 | 23,825 | 26,325 | 26,325 | 26,325 |
 | 1. Trading securities |
|
|
42,850 | 23,325 | 25,825 | 25,825 | 25,825 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 500 | 500 | 500 | 500 |
 | III. Short-term receivables |
|
|
115,770 | 149,737 | 149,930 | 163,444 | 159,562 |
 | 1. Short-term receivables of customers |
|
|
101,903 | 148,715 | 143,634 | 158,033 | 152,829 |
 | 2. Prepayments to suppliers |
|
|
13,422 | 686 | 4,376 | 3,420 | 4,726 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
445 | 336 | 1,920 | 1,992 | 2,007 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
22,991 | 57,625 | 51,696 | 54,895 | 57,631 |
 | 1. Inventories |
|
|
22,991 | 57,625 | 51,696 | 54,895 | 57,631 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,737 | 4,114 | 3,741 | 3,731 | 3,165 |
 | 1. Short-term prepaid expenses |
|
|
202 | 274 | 184 | 555 | 436 |
 | 2. Deductible VAT |
|
|
2,534 | 3,840 | 3,557 | 3,176 | 2,729 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
185,425 | 225,549 | 230,899 | 229,298 | 226,689 |
 | I. Long-term receivables |
|
|
| | | 24 | 24 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | 24 | 24 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
89,356 | 92,145 | 97,537 | 136,408 | 134,871 |
 | 1. Tangible fixed assets |
|
|
63,302 | 66,372 | 71,991 | 72,799 | 71,488 |
 | - Cost |
|
|
84,523 | 88,910 | 95,650 | 97,685 | 97,685 |
 | - Accumulated depreciation |
|
|
-21,221 | -22,538 | -23,659 | -24,886 | -26,197 |
 | 2. Fixed assets of financial leasing |
|
|
2,072 | 1,976 | 1,934 | 1,892 | 1,849 |
 | - Cost |
|
|
3,354 | 2,522 | 2,522 | 2,522 | 2,522 |
 | - Accumulated depreciation |
|
|
-1,282 | -546 | -588 | -630 | -673 |
 | 3. Intangible fixed assets |
|
|
23,982 | 23,797 | 23,613 | 61,718 | 61,533 |
 | - Cost |
|
|
28,677 | 28,677 | 28,677 | 66,967 | 66,967 |
 | - Accumulated depreciation |
|
|
-4,695 | -4,880 | -5,064 | -5,249 | -5,434 |
 | III. Real Estate Investments |
|
|
74,937 | 74,033 | 73,130 | 72,226 | 71,323 |
 | - Cost |
|
|
91,252 | 91,252 | 91,252 | 91,252 | 91,252 |
 | - Accumulated depreciation |
|
|
-16,315 | -17,219 | -18,122 | -19,025 | -19,929 |
 | IV. Long-term assets in progress |
|
|
3,073 | 41,461 | 42,466 | 45 | 45 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,073 | 41,461 | 42,466 | 45 | 45 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
18,059 | 17,911 | 17,767 | 20,595 | 20,426 |
 | 1. Long-term prepaid expenses |
|
|
18,059 | 17,911 | 17,767 | 20,595 | 20,426 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
393,310 | 469,561 | 473,854 | 496,671 | 483,075 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
156,523 | 226,429 | 226,254 | 244,465 | 229,044 |
 | I. Current liabilities |
|
|
151,290 | 214,560 | 217,168 | 233,986 | 219,954 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
135,741 | 175,118 | 181,324 | 188,819 | 189,400 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,287 | 36,432 | 33,351 | 42,430 | 27,949 |
 | 4. Advances from customers |
|
|
593 | 784 | 506 | 764 | 585 |
 | 5. Taxes and other payables to the State Budget |
|
|
544 | 902 | 1,102 | 484 | 580 |
 | 6. Payables to employees |
|
|
582 | 649 | 765 | 724 | 793 |
 | 7. Short-term accrued expenses |
|
|
121 | 675 | | 637 | 637 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
422 | | 120 | 128 | 10 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,233 | 11,869 | 9,086 | 10,480 | 9,089 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
407 | 441 | 441 | 443 | 444 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
4,826 | 11,427 | 8,645 | 10,036 | 8,645 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
236,786 | 243,132 | 247,600 | 252,206 | 254,031 |
 | I. ShareHolder's equity |
|
|
236,786 | 243,132 | 247,600 | 252,206 | 254,031 |
 | 1. Owner's investment capital |
|
|
176,800 | 176,800 | 176,800 | 176,800 | 176,800 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
471 | 471 | 471 | 471 | 471 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
56,221 | 62,506 | 66,938 | 71,514 | 73,321 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
46,394 | 46,394 | 62,530 | 62,530 | 62,530 |
 | - Profit after tax undistributed this period |
|
|
9,827 | 16,112 | 4,409 | 8,984 | 10,791 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,294 | 3,355 | 3,390 | 3,420 | 3,439 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
393,310 | 469,561 | 473,854 | 496,671 | 483,075 |
There is no report.
|
|