|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
901,844 | 883,300 | 705,541 | 548,530 | 513,439 |
| I. Cash and cash equivalents |
|
|
499 | 120,444 | 4,112 | 19,621 | 62,500 |
| 1. Cash |
|
|
499 | 45,444 | 4,112 | 19,621 | 7,500 |
| 2. Cash equivalents |
|
|
| 75,000 | | | 55,000 |
| II. Short-term financial investments |
|
|
467,000 | 432,000 | 297,000 | 45,000 | 120,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
467,000 | 432,000 | 297,000 | 45,000 | 120,000 |
| III. Short-term receivables |
|
|
419,171 | 310,022 | 389,000 | 468,017 | 317,288 |
| 1. Short-term receivables of customers |
|
|
411,297 | 297,098 | 375,904 | 469,619 | 315,409 |
| 2. Prepayments to suppliers |
|
|
1,804 | 4,116 | 3,182 | 3,497 | 4,447 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
10,265 | 12,806 | 13,912 | 1,953 | 3,213 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,195 | -3,998 | -3,998 | -7,052 | -5,781 |
| IV. Inventories |
|
|
14,160 | 14,594 | 14,258 | 15,707 | 13,268 |
| 1. Inventories |
|
|
14,160 | 14,594 | 14,258 | 15,707 | 13,268 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,015 | 6,239 | 1,172 | 186 | 383 |
| 1. Short-term prepaid expenses |
|
|
| 1,018 | 1,172 | | 383 |
| 2. Deductible VAT |
|
|
1,015 | | | 186 | |
| 3. Taxes and the State Receivables |
|
|
| 5,221 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,036,602 | 1,027,231 | 1,011,850 | 1,041,329 | 1,021,954 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
942,792 | 921,126 | 902,424 | 896,469 | 877,394 |
| 1. Tangible fixed assets |
|
|
857,035 | 835,914 | 817,757 | 810,314 | 790,971 |
| - Cost |
|
|
3,318,371 | 3,317,936 | 3,321,012 | 3,335,081 | 3,337,609 |
| - Accumulated depreciation |
|
|
-2,461,336 | -2,482,022 | -2,503,255 | -2,524,767 | -2,546,639 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
85,757 | 85,212 | 84,667 | 86,155 | 86,423 |
| - Cost |
|
|
88,988 | 88,988 | 88,988 | 91,021 | 91,834 |
| - Accumulated depreciation |
|
|
-3,231 | -3,776 | -4,321 | -4,866 | -5,411 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
3,676 | 14,615 | 17,941 | 53,377 | 53,445 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
3,676 | 14,615 | 17,941 | 53,377 | 53,445 |
| IV. Long-term financial investments |
|
|
79,800 | 79,800 | 79,800 | 79,800 | 79,800 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
79,800 | 79,800 | 79,800 | 79,800 | 79,800 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
10,334 | 11,690 | 11,684 | 11,683 | 11,315 |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
10,334 | 11,690 | 11,684 | 11,683 | 11,315 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,938,446 | 1,910,531 | 1,717,392 | 1,589,859 | 1,535,393 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
61,841 | 53,756 | 112,090 | 620,545 | 533,611 |
| I. Current liabilities |
|
|
61,841 | 53,756 | 112,090 | 620,545 | 533,611 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5,100 | 5,536 | 6,700 | 56,640 | 32,861 |
| 4. Advances from customers |
|
|
2,440 | 1,937 | 2,239 | 1,709 | 1,528 |
| 5. Taxes and other payables to the State Budget |
|
|
30,670 | 15,372 | 16,067 | 24,069 | 18,837 |
| 6. Payables to employees |
|
|
1,226 | 3,247 | 18,894 | 14,175 | 300 |
| 7. Short-term accrued expenses |
|
|
21,685 | 8,900 | 30 | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
478 | 644 | 60,034 | 517,659 | 478,101 |
| 12. Provision for short term payables |
|
|
77 | 206 | 292 | 91 | 91 |
| 13. Bonus and welfare fund |
|
|
164 | 17,915 | 7,835 | 6,202 | 1,894 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,876,605 | 1,856,774 | 1,605,301 | 969,314 | 1,001,782 |
| I. ShareHolder's equity |
|
|
1,876,605 | 1,856,774 | 1,605,301 | 969,314 | 1,001,782 |
| 1. Owner's investment capital |
|
|
750,521 | 750,521 | 750,521 | 750,521 | 750,521 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
28,673 | 28,673 | 28,673 | 28,673 | 28,673 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
163,537 | 163,542 | 163,542 | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
933,875 | 914,039 | 662,565 | 190,121 | 222,589 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
778,706 | 681,479 | 613,830 | 281,305 | 189,270 |
| - Profit after tax undistributed this period |
|
|
155,169 | 232,560 | 48,735 | -91,184 | 33,318 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,938,446 | 1,910,531 | 1,717,392 | 1,589,859 | 1,535,393 |
There is no report.
|
|