|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,974,538 | 1,927,022 | 1,936,657 | 2,046,590 | 2,304,439 |
 | I. Cash and cash equivalents |
|
|
342,490 | 319,762 | 315,977 | 398,261 | 470,076 |
 | 1. Cash |
|
|
231,418 | 167,398 | 168,375 | 232,694 | 344,167 |
 | 2. Cash equivalents |
|
|
111,071 | 152,363 | 147,602 | 165,567 | 125,909 |
 | II. Short-term financial investments |
|
|
903,194 | 908,027 | 951,739 | 974,051 | 1,116,526 |
 | 1. Trading securities |
|
|
548,915 | 548,915 | 548,915 | 548,915 | 653,915 |
 | 2. Provision for diminution in value of trading securities |
|
|
-8,247 | -9,225 | -11,327 | -10,867 | -11,598 |
 | 3. Investments holding until maturity |
|
|
362,525 | 368,337 | 414,151 | 436,004 | 474,209 |
 | III. Short-term receivables |
|
|
666,483 | 627,939 | 585,335 | 587,614 | 640,375 |
 | 1. Short-term receivables of customers |
|
|
389,072 | 436,309 | 445,500 | 458,294 | 480,131 |
 | 2. Prepayments to suppliers |
|
|
79,896 | 21,739 | 32,116 | 28,562 | 72,628 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
91,622 | 71,622 | | | |
 | 6. Other short-term receivables |
|
|
137,671 | 147,596 | 139,524 | 140,158 | 126,976 |
 | 7. Provision for doubtful short-term receivables |
|
|
-31,778 | -49,328 | -31,805 | -39,400 | -39,359 |
 | IV. Inventories |
|
|
36,480 | 31,203 | 37,010 | 43,029 | 39,686 |
 | 1. Inventories |
|
|
36,763 | 31,486 | 37,293 | 43,312 | 39,969 |
 | 2. Provision for decline in value of inventories |
|
|
-283 | -283 | -283 | -283 | -283 |
 | V. Other current assets |
|
|
25,892 | 40,092 | 46,596 | 43,634 | 37,777 |
 | 1. Short-term prepaid expenses |
|
|
16,681 | 17,593 | 18,121 | 21,165 | 25,450 |
 | 2. Deductible VAT |
|
|
9,143 | 22,122 | 28,359 | 22,044 | 12,010 |
 | 3. Taxes and the State Receivables |
|
|
68 | 376 | 115 | 425 | 317 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,592,001 | 1,735,208 | 1,809,527 | 1,929,332 | 1,852,615 |
 | I. Long-term receivables |
|
|
319,335 | 291,160 | 292,296 | 298,455 | 289,873 |
 | 1. Long-term customer's receivables |
|
|
26,100 | | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
293,235 | 291,160 | 292,296 | 298,455 | 289,873 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
457,427 | 483,342 | 468,263 | 518,062 | 526,832 |
 | 1. Tangible fixed assets |
|
|
420,298 | 446,520 | 431,925 | 481,984 | 491,056 |
 | - Cost |
|
|
1,294,081 | 1,334,420 | 1,338,125 | 1,404,990 | 1,434,952 |
 | - Accumulated depreciation |
|
|
-873,783 | -887,900 | -906,200 | -923,006 | -943,895 |
 | 2. Fixed assets of financial leasing |
|
|
3,171 | 3,069 | 2,967 | 2,865 | 2,763 |
 | - Cost |
|
|
3,234 | 3,234 | 3,234 | 3,234 | 3,234 |
 | - Accumulated depreciation |
|
|
-62 | -164 | -267 | -369 | -471 |
 | 3. Intangible fixed assets |
|
|
33,958 | 33,753 | 33,371 | 33,213 | 33,013 |
 | - Cost |
|
|
62,464 | 62,423 | 62,500 | 62,810 | 63,091 |
 | - Accumulated depreciation |
|
|
-28,506 | -28,670 | -29,128 | -29,596 | -30,077 |
 | III. Real Estate Investments |
|
|
12,373 | 11,589 | 10,781 | 9,972 | 483,616 |
 | - Cost |
|
|
16,100 | 16,100 | 16,100 | 16,100 | 490,731 |
 | - Accumulated depreciation |
|
|
-3,726 | -4,511 | -5,319 | -6,127 | -7,116 |
 | IV. Long-term assets in progress |
|
|
183,381 | 340,494 | 448,792 | 527,748 | 54,133 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
183,381 | 340,494 | 448,792 | 527,748 | 54,133 |
 | IV. Long-term financial investments |
|
|
230,517 | 232,901 | 232,901 | 235,112 | 160,448 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
229,017 | 229,401 | 229,401 | 231,562 | 158,948 |
 | 3. Other investments in equity instruments |
|
|
1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| 2,000 | 2,000 | 2,050 | |
 | V. Total other long-term assets |
|
|
388,966 | 375,722 | 356,495 | 339,983 | 337,713 |
 | 1. Long-term prepaid expenses |
|
|
241,715 | 239,300 | 231,125 | 220,978 | 224,191 |
 | 2. Deferred income tax assets |
|
|
32,184 | 27,018 | 21,627 | 20,925 | 21,103 |
 | 3. Other long-term assets |
|
|
1,120 | 1,120 | 1,120 | 1,120 | 1,120 |
 | VI. Goodwills |
|
|
113,947 | 108,285 | 102,623 | 96,961 | 91,299 |
 | TOTAL ASSETS |
|
|
3,566,539 | 3,662,229 | 3,746,183 | 3,975,922 | 4,157,054 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,450,813 | 1,532,159 | 1,544,459 | 1,738,784 | 1,924,842 |
 | I. Current liabilities |
|
|
813,787 | 817,028 | 814,384 | 927,302 | 982,810 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
346,388 | 292,611 | 321,809 | 351,507 | 417,461 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
264,073 | 297,440 | 276,904 | 357,139 | 329,371 |
 | 4. Advances from customers |
|
|
3,188 | 11,056 | 5,611 | 2,871 | 1,979 |
 | 5. Taxes and other payables to the State Budget |
|
|
36,378 | 26,373 | 17,374 | 28,344 | 45,830 |
 | 6. Payables to employees |
|
|
45,477 | 78,521 | 42,114 | 56,075 | 64,670 |
 | 7. Short-term accrued expenses |
|
|
62,987 | 44,245 | 66,763 | 60,782 | 73,498 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
494 | 695 | 1,094 | 3,830 | 5,816 |
 | 11. Other short-term payables |
|
|
47,395 | 59,907 | 77,092 | 56,493 | 35,322 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
7,409 | 6,180 | 5,623 | 10,260 | 8,861 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
637,026 | 715,131 | 730,075 | 811,482 | 942,032 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
6,399 | 7,206 | 9,258 | 9,190 | 11,652 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
578,452 | 661,249 | 679,961 | 648,851 | 657,545 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
50,941 | 45,422 | 39,602 | 35,698 | 34,743 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,234 | 1,254 | 1,254 | 1,254 | 1,254 |
 | 11. Long-term unrealized revenue |
|
|
| | | 116,490 | 236,839 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,115,726 | 2,130,070 | 2,201,724 | 2,237,138 | 2,232,212 |
 | I. ShareHolder's equity |
|
|
2,115,726 | 2,130,070 | 2,201,724 | 2,237,138 | 2,232,212 |
 | 1. Owner's investment capital |
|
|
907,847 | 907,847 | 907,847 | 907,847 | 907,847 |
 | 2. Share capital surplus |
|
|
67,260 | 67,260 | 67,260 | 67,260 | 67,260 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
14,637 | 14,637 | 14,637 | 14,637 | 66,602 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,330 | 1,330 | 1,330 | 1,330 | 1,330 |
 | 9. Financial reserve funds |
|
|
| 1,369 | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,369 | | 1,369 | 1,369 | 1,369 |
 | 11. After tax undistributed profit |
|
|
381,876 | 393,419 | 442,612 | 472,495 | 433,266 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
316,864 | 314,789 | 393,419 | 389,466 | 336,946 |
 | - Profit after tax undistributed this period |
|
|
65,012 | 78,630 | 49,193 | 83,030 | 96,321 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
741,409 | 744,209 | 766,671 | 772,201 | 754,539 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,566,539 | 3,662,229 | 3,746,183 | 3,975,922 | 4,157,054 |
There is no report.
|
|