|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,670,253 | 1,636,901 | 1,652,129 | 1,645,164 | 1,587,406 |
 | I. Cash and cash equivalents |
|
|
114,367 | 114,958 | 89,529 | 78,124 | 62,784 |
 | 1. Cash |
|
|
34,367 | 13,958 | 29,029 | 16,124 | 30,784 |
 | 2. Cash equivalents |
|
|
80,000 | 101,000 | 60,500 | 62,000 | 32,000 |
 | II. Short-term financial investments |
|
|
232,506 | 231,992 | 255,810 | 263,255 | 260,065 |
 | 1. Trading securities |
|
|
6,764 | 6,764 | 6,764 | 6,764 | 6,764 |
 | 2. Provision for diminution in value of trading securities |
|
|
-5,055 | -5,148 | -5,129 | -4,475 | -4,904 |
 | 3. Investments holding until maturity |
|
|
230,796 | 230,375 | 254,175 | 260,965 | 258,205 |
 | III. Short-term receivables |
|
|
450,791 | 441,546 | 462,789 | 458,065 | 435,589 |
 | 1. Short-term receivables of customers |
|
|
124,786 | 121,123 | 135,670 | 132,599 | 185,948 |
 | 2. Prepayments to suppliers |
|
|
12,992 | 14,046 | 14,697 | 15,566 | 37,112 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
103,866 | 103,866 | 103,866 | 96,866 | 8,149 |
 | 6. Other short-term receivables |
|
|
213,861 | 207,224 | 213,270 | 217,749 | 209,095 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,715 | -4,715 | -4,715 | -4,715 | -4,715 |
 | IV. Inventories |
|
|
835,450 | 814,054 | 810,049 | 808,216 | 794,248 |
 | 1. Inventories |
|
|
835,450 | 814,054 | 810,049 | 808,216 | 794,248 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
37,139 | 34,351 | 33,951 | 37,504 | 34,721 |
 | 1. Short-term prepaid expenses |
|
|
16,909 | 16,959 | 17,159 | 20,673 | 17,427 |
 | 2. Deductible VAT |
|
|
18,288 | 15,421 | 14,863 | 15,190 | 16,028 |
 | 3. Taxes and the State Receivables |
|
|
1,942 | 1,971 | 1,929 | 1,640 | 1,266 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
501,668 | 496,862 | 457,432 | 449,872 | 637,836 |
 | I. Long-term receivables |
|
|
71,445 | 91,007 | 78,227 | 88,846 | 101,428 |
 | 1. Long-term customer's receivables |
|
|
3,411 | 10,278 | 8,570 | 8,570 | 8,570 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
68,033 | 80,729 | 69,656 | 80,276 | 92,857 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
16,880 | 16,449 | 16,045 | 22,502 | 22,757 |
 | 1. Tangible fixed assets |
|
|
16,839 | 16,364 | 15,973 | 22,442 | 22,470 |
 | - Cost |
|
|
28,998 | 28,998 | 29,078 | 36,125 | 36,767 |
 | - Accumulated depreciation |
|
|
-12,159 | -12,635 | -13,105 | -13,683 | -14,298 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
41 | 85 | 73 | 60 | 287 |
 | - Cost |
|
|
393 | 450 | 450 | 450 | 699 |
 | - Accumulated depreciation |
|
|
-352 | -365 | -377 | -390 | -413 |
 | III. Real Estate Investments |
|
|
234,661 | 211,776 | 178,275 | 172,547 | 168,159 |
 | - Cost |
|
|
247,051 | 224,621 | 190,801 | 185,846 | 182,210 |
 | - Accumulated depreciation |
|
|
-12,391 | -12,845 | -12,526 | -13,299 | -14,051 |
 | IV. Long-term assets in progress |
|
|
66,899 | 66,899 | 67,853 | 62,370 | 62,613 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
66,899 | 66,899 | 67,853 | 62,370 | 62,613 |
 | IV. Long-term financial investments |
|
|
87,948 | 86,556 | 97,786 | 86,185 | 269,566 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
87,948 | 86,556 | 85,786 | 86,185 | 265,014 |
 | 3. Other investments in equity instruments |
|
|
9,500 | 9,500 | 21,500 | 9,500 | 14,052 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-9,500 | -9,500 | -9,500 | -9,500 | -9,500 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
23,836 | 24,176 | 19,247 | 17,422 | 12,265 |
 | 1. Long-term prepaid expenses |
|
|
23,836 | 24,176 | 19,247 | 17,422 | 12,265 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | 1,049 |
 | TOTAL ASSETS |
|
|
2,171,921 | 2,133,762 | 2,109,560 | 2,095,035 | 2,225,243 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,259,983 | 1,228,984 | 1,198,021 | 1,190,938 | 1,289,863 |
 | I. Current liabilities |
|
|
1,041,211 | 1,039,103 | 1,046,005 | 1,020,611 | 1,096,196 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
521,192 | 541,241 | 555,738 | 543,049 | 617,231 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
87,652 | 77,385 | 76,422 | 75,611 | 77,192 |
 | 4. Advances from customers |
|
|
121,770 | 108,046 | 91,318 | 78,965 | 54,116 |
 | 5. Taxes and other payables to the State Budget |
|
|
524 | 1,470 | 3,846 | 4,523 | 6,389 |
 | 6. Payables to employees |
|
|
2,633 | 1,798 | 1,750 | 1,748 | 3,314 |
 | 7. Short-term accrued expenses |
|
|
152,782 | 153,837 | 159,116 | 159,762 | 176,466 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 33 | | 46 |
 | 11. Other short-term payables |
|
|
154,560 | 155,229 | 157,684 | 156,855 | 161,344 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
98 | 98 | 98 | 98 | 98 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
218,772 | 189,880 | 152,016 | 170,327 | 193,666 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
46,440 | 45,935 | 45,935 | 45,935 | 46,018 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
165,015 | 135,087 | 95,777 | 112,880 | 139,479 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
7,316 | 8,858 | 10,303 | 11,513 | 8,169 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
911,938 | 904,779 | 911,539 | 904,097 | 935,380 |
 | I. ShareHolder's equity |
|
|
911,938 | 904,779 | 911,539 | 904,097 | 935,380 |
 | 1. Owner's investment capital |
|
|
840,840 | 840,840 | 840,840 | 840,840 | 840,840 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
46,280 | 36,604 | 43,438 | 36,294 | 61,189 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
65,802 | 43,526 | 43,526 | 43,526 | 43,526 |
 | - Profit after tax undistributed this period |
|
|
-19,522 | -6,922 | -88 | -7,233 | 17,663 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
24,818 | 27,335 | 27,261 | 26,964 | 33,351 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,171,921 | 2,133,762 | 2,109,560 | 2,095,035 | 2,225,243 |
There is no report.
|
|