|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,652,129 | 1,645,164 | 1,587,406 | 1,629,539 | 1,480,375 |
 | I. Cash and cash equivalents |
|
|
89,529 | 78,124 | 62,784 | 31,533 | 82,498 |
 | 1. Cash |
|
|
29,029 | 16,124 | 30,784 | 10,033 | 52,498 |
 | 2. Cash equivalents |
|
|
60,500 | 62,000 | 32,000 | 21,500 | 30,000 |
 | II. Short-term financial investments |
|
|
255,810 | 263,255 | 260,065 | 266,638 | 255,855 |
 | 1. Trading securities |
|
|
6,764 | 6,764 | 6,764 | 6,764 | 6,764 |
 | 2. Provision for diminution in value of trading securities |
|
|
-5,129 | -4,475 | -4,904 | -5,110 | -4,998 |
 | 3. Investments holding until maturity |
|
|
254,175 | 260,965 | 258,205 | 264,984 | 254,088 |
 | III. Short-term receivables |
|
|
462,789 | 458,065 | 435,589 | 479,268 | 267,761 |
 | 1. Short-term receivables of customers |
|
|
135,670 | 132,599 | 185,948 | 179,023 | 156,961 |
 | 2. Prepayments to suppliers |
|
|
14,697 | 15,566 | 37,112 | 57,988 | 67,184 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
103,866 | 96,866 | 8,149 | | |
 | 6. Other short-term receivables |
|
|
213,270 | 217,749 | 209,095 | 248,967 | 47,696 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,715 | -4,715 | -4,715 | -6,710 | -4,080 |
 | IV. Inventories |
|
|
810,049 | 808,216 | 794,248 | 814,266 | 838,854 |
 | 1. Inventories |
|
|
810,049 | 808,216 | 794,248 | 814,266 | 838,854 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
33,951 | 37,504 | 34,721 | 37,834 | 35,408 |
 | 1. Short-term prepaid expenses |
|
|
17,159 | 20,673 | 17,427 | 20,212 | 17,432 |
 | 2. Deductible VAT |
|
|
14,863 | 15,190 | 16,028 | 15,315 | 15,968 |
 | 3. Taxes and the State Receivables |
|
|
1,929 | 1,640 | 1,266 | 2,308 | 2,008 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
457,432 | 449,872 | 637,836 | 568,074 | 713,602 |
 | I. Long-term receivables |
|
|
78,227 | 88,846 | 101,428 | 39,065 | 182,106 |
 | 1. Long-term customer's receivables |
|
|
8,570 | 8,570 | 8,570 | 5,866 | 3,952 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
69,656 | 80,276 | 92,857 | 33,199 | 178,154 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
16,045 | 22,502 | 22,757 | 22,084 | 21,927 |
 | 1. Tangible fixed assets |
|
|
15,973 | 22,442 | 22,470 | 21,849 | 21,229 |
 | - Cost |
|
|
29,078 | 36,125 | 36,767 | 36,767 | 36,767 |
 | - Accumulated depreciation |
|
|
-13,105 | -13,683 | -14,298 | -14,918 | -15,539 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
73 | 60 | 287 | 234 | 699 |
 | - Cost |
|
|
450 | 450 | 699 | 673 | 1,213 |
 | - Accumulated depreciation |
|
|
-377 | -390 | -413 | -439 | -514 |
 | III. Real Estate Investments |
|
|
178,275 | 172,547 | 168,159 | 167,178 | 166,197 |
 | - Cost |
|
|
190,801 | 185,846 | 182,210 | 182,210 | 182,210 |
 | - Accumulated depreciation |
|
|
-12,526 | -13,299 | -14,051 | -15,032 | -16,013 |
 | IV. Long-term assets in progress |
|
|
67,853 | 62,370 | 62,613 | 62,716 | 65,273 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
67,853 | 62,370 | 62,613 | 62,716 | 65,273 |
 | IV. Long-term financial investments |
|
|
97,786 | 86,185 | 269,566 | 262,604 | 263,586 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
85,786 | 86,185 | 265,014 | 258,053 | 259,035 |
 | 3. Other investments in equity instruments |
|
|
21,500 | 9,500 | 14,052 | 14,052 | 14,052 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-9,500 | -9,500 | -9,500 | -9,500 | -9,500 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
19,247 | 17,422 | 13,314 | 14,427 | 14,512 |
 | 1. Long-term prepaid expenses |
|
|
19,247 | 17,422 | 12,265 | 12,305 | 12,390 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | 1,049 | 2,122 | 2,122 |
 | TOTAL ASSETS |
|
|
2,109,560 | 2,095,035 | 2,225,243 | 2,197,613 | 2,193,977 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,198,021 | 1,190,938 | 1,289,863 | 1,296,994 | 1,322,069 |
 | I. Current liabilities |
|
|
1,046,005 | 1,020,611 | 1,096,196 | 1,146,290 | 1,127,489 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
555,738 | 543,049 | 617,231 | 680,685 | 663,306 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
76,422 | 75,611 | 77,192 | 72,529 | 74,278 |
 | 4. Advances from customers |
|
|
91,318 | 78,965 | 54,116 | 67,634 | 52,897 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,846 | 4,523 | 6,389 | 605 | 940 |
 | 6. Payables to employees |
|
|
1,750 | 1,748 | 3,314 | 2,477 | 2,640 |
 | 7. Short-term accrued expenses |
|
|
159,116 | 159,762 | 176,466 | 165,471 | 172,255 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
33 | | 46 | | |
 | 11. Other short-term payables |
|
|
157,684 | 156,855 | 161,344 | 156,792 | 161,075 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
98 | 98 | 98 | 98 | 98 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
152,016 | 170,327 | 193,666 | 150,704 | 194,580 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
45,935 | 45,935 | 46,018 | 46,018 | 46,018 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
95,777 | 112,880 | 139,479 | 93,990 | 136,848 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
10,303 | 11,513 | 8,169 | 10,695 | 11,713 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
911,539 | 904,097 | 935,380 | 900,619 | 871,909 |
 | I. ShareHolder's equity |
|
|
911,539 | 904,097 | 935,380 | 900,619 | 871,909 |
 | 1. Owner's investment capital |
|
|
840,840 | 840,840 | 840,840 | 840,840 | 840,840 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
43,438 | 36,294 | 61,189 | 26,917 | -1,441 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
43,526 | 43,526 | 43,526 | 52,202 | 52,202 |
 | - Profit after tax undistributed this period |
|
|
-88 | -7,233 | 17,663 | -25,285 | -53,643 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
27,261 | 26,964 | 33,351 | 32,863 | 32,510 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,109,560 | 2,095,035 | 2,225,243 | 2,197,613 | 2,193,977 |
There is no report.
|
|