|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,636,901 | 1,652,129 | 1,645,164 | 1,587,406 | 1,629,539 |
 | I. Cash and cash equivalents |
|
|
114,958 | 89,529 | 78,124 | 62,784 | 31,533 |
 | 1. Cash |
|
|
13,958 | 29,029 | 16,124 | 30,784 | 10,033 |
 | 2. Cash equivalents |
|
|
101,000 | 60,500 | 62,000 | 32,000 | 21,500 |
 | II. Short-term financial investments |
|
|
231,992 | 255,810 | 263,255 | 260,065 | 266,638 |
 | 1. Trading securities |
|
|
6,764 | 6,764 | 6,764 | 6,764 | 6,764 |
 | 2. Provision for diminution in value of trading securities |
|
|
-5,148 | -5,129 | -4,475 | -4,904 | -5,110 |
 | 3. Investments holding until maturity |
|
|
230,375 | 254,175 | 260,965 | 258,205 | 264,984 |
 | III. Short-term receivables |
|
|
441,546 | 462,789 | 458,065 | 435,589 | 479,268 |
 | 1. Short-term receivables of customers |
|
|
121,123 | 135,670 | 132,599 | 185,948 | 179,023 |
 | 2. Prepayments to suppliers |
|
|
14,046 | 14,697 | 15,566 | 37,112 | 57,988 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
103,866 | 103,866 | 96,866 | 8,149 | |
 | 6. Other short-term receivables |
|
|
207,224 | 213,270 | 217,749 | 209,095 | 248,967 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,715 | -4,715 | -4,715 | -4,715 | -6,710 |
 | IV. Inventories |
|
|
814,054 | 810,049 | 808,216 | 794,248 | 814,266 |
 | 1. Inventories |
|
|
814,054 | 810,049 | 808,216 | 794,248 | 814,266 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
34,351 | 33,951 | 37,504 | 34,721 | 37,834 |
 | 1. Short-term prepaid expenses |
|
|
16,959 | 17,159 | 20,673 | 17,427 | 20,212 |
 | 2. Deductible VAT |
|
|
15,421 | 14,863 | 15,190 | 16,028 | 15,315 |
 | 3. Taxes and the State Receivables |
|
|
1,971 | 1,929 | 1,640 | 1,266 | 2,308 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
496,862 | 457,432 | 449,872 | 637,836 | 568,074 |
 | I. Long-term receivables |
|
|
91,007 | 78,227 | 88,846 | 101,428 | 39,065 |
 | 1. Long-term customer's receivables |
|
|
10,278 | 8,570 | 8,570 | 8,570 | 5,866 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
80,729 | 69,656 | 80,276 | 92,857 | 33,199 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
16,449 | 16,045 | 22,502 | 22,757 | 22,084 |
 | 1. Tangible fixed assets |
|
|
16,364 | 15,973 | 22,442 | 22,470 | 21,849 |
 | - Cost |
|
|
28,998 | 29,078 | 36,125 | 36,767 | 36,767 |
 | - Accumulated depreciation |
|
|
-12,635 | -13,105 | -13,683 | -14,298 | -14,918 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
85 | 73 | 60 | 287 | 234 |
 | - Cost |
|
|
450 | 450 | 450 | 699 | 673 |
 | - Accumulated depreciation |
|
|
-365 | -377 | -390 | -413 | -439 |
 | III. Real Estate Investments |
|
|
211,776 | 178,275 | 172,547 | 168,159 | 167,178 |
 | - Cost |
|
|
224,621 | 190,801 | 185,846 | 182,210 | 182,210 |
 | - Accumulated depreciation |
|
|
-12,845 | -12,526 | -13,299 | -14,051 | -15,032 |
 | IV. Long-term assets in progress |
|
|
66,899 | 67,853 | 62,370 | 62,613 | 62,716 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
66,899 | 67,853 | 62,370 | 62,613 | 62,716 |
 | IV. Long-term financial investments |
|
|
86,556 | 97,786 | 86,185 | 269,566 | 262,604 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
86,556 | 85,786 | 86,185 | 265,014 | 258,053 |
 | 3. Other investments in equity instruments |
|
|
9,500 | 21,500 | 9,500 | 14,052 | 14,052 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-9,500 | -9,500 | -9,500 | -9,500 | -9,500 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
24,176 | 19,247 | 17,422 | 13,314 | 14,427 |
 | 1. Long-term prepaid expenses |
|
|
24,176 | 19,247 | 17,422 | 12,265 | 12,305 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | 1,049 | 2,122 |
 | TOTAL ASSETS |
|
|
2,133,762 | 2,109,560 | 2,095,035 | 2,225,243 | 2,197,613 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,228,984 | 1,198,021 | 1,190,938 | 1,289,863 | 1,296,994 |
 | I. Current liabilities |
|
|
1,039,103 | 1,046,005 | 1,020,611 | 1,096,196 | 1,146,290 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
541,241 | 555,738 | 543,049 | 617,231 | 680,685 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
77,385 | 76,422 | 75,611 | 77,192 | 72,529 |
 | 4. Advances from customers |
|
|
108,046 | 91,318 | 78,965 | 54,116 | 67,634 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,470 | 3,846 | 4,523 | 6,389 | 605 |
 | 6. Payables to employees |
|
|
1,798 | 1,750 | 1,748 | 3,314 | 2,477 |
 | 7. Short-term accrued expenses |
|
|
153,837 | 159,116 | 159,762 | 176,466 | 165,471 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 33 | | 46 | |
 | 11. Other short-term payables |
|
|
155,229 | 157,684 | 156,855 | 161,344 | 156,792 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
98 | 98 | 98 | 98 | 98 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
189,880 | 152,016 | 170,327 | 193,666 | 150,704 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
45,935 | 45,935 | 45,935 | 46,018 | 46,018 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
135,087 | 95,777 | 112,880 | 139,479 | 93,990 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
8,858 | 10,303 | 11,513 | 8,169 | 10,695 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
904,779 | 911,539 | 904,097 | 935,380 | 900,619 |
 | I. ShareHolder's equity |
|
|
904,779 | 911,539 | 904,097 | 935,380 | 900,619 |
 | 1. Owner's investment capital |
|
|
840,840 | 840,840 | 840,840 | 840,840 | 840,840 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
36,604 | 43,438 | 36,294 | 61,189 | 26,917 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
43,526 | 43,526 | 43,526 | 43,526 | 52,202 |
 | - Profit after tax undistributed this period |
|
|
-6,922 | -88 | -7,233 | 17,663 | -25,285 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
27,335 | 27,261 | 26,964 | 33,351 | 32,863 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,133,762 | 2,109,560 | 2,095,035 | 2,225,243 | 2,197,613 |
There is no report.
|
|