|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
251,388 | 181,111 | 158,772 | 128,898 | 132,619 |
| I. Cash and cash equivalents |
|
|
9,803 | 14,809 | 6,517 | 6,479 | 7,429 |
| 1. Cash |
|
|
9,803 | 14,809 | 6,517 | 6,479 | 7,429 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
70,779 | 46,291 | 44,171 | 22,652 | 23,060 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
70,779 | 46,291 | 44,171 | 22,652 | 23,060 |
| III. Short-term receivables |
|
|
166,415 | 110,690 | 98,534 | 90,473 | 90,598 |
| 1. Short-term receivables of customers |
|
|
21,572 | 27,128 | 25,883 | 26,750 | 26,756 |
| 2. Prepayments to suppliers |
|
|
152,233 | 93,249 | 80,875 | 73,760 | 73,771 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,486 | 525 | 1,988 | 456 | 563 |
| 7. Provision for doubtful short-term receivables |
|
|
-9,875 | -10,212 | -10,212 | -10,493 | -10,493 |
| IV. Inventories |
|
|
534 | 423 | 235 | 669 | 3,389 |
| 1. Inventories |
|
|
534 | 423 | 235 | 669 | 3,389 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,856 | 8,897 | 9,316 | 8,626 | 8,144 |
| 1. Short-term prepaid expenses |
|
|
1,111 | 1,099 | 1,060 | 529 | 543 |
| 2. Deductible VAT |
|
|
231 | 5,284 | 5,742 | 5,583 | 5,086 |
| 3. Taxes and the State Receivables |
|
|
2,515 | 2,515 | 2,515 | 2,515 | 2,515 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
721,883 | 766,179 | 769,432 | 761,577 | 745,373 |
| I. Long-term receivables |
|
|
10,348 | 10,348 | 10,348 | 10,348 | 10,348 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
10,348 | 10,348 | 10,348 | 10,348 | 10,348 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
635,769 | 623,832 | 613,368 | 645,018 | 631,841 |
| 1. Tangible fixed assets |
|
|
610,585 | 599,167 | 589,220 | 621,388 | 608,729 |
| - Cost |
|
|
856,596 | 856,651 | 858,185 | 902,951 | 902,951 |
| - Accumulated depreciation |
|
|
-246,010 | -257,484 | -268,965 | -281,563 | -294,222 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
25,183 | 24,665 | 24,148 | 23,630 | 23,112 |
| - Cost |
|
|
40,566 | 40,566 | 40,566 | 40,566 | 40,566 |
| - Accumulated depreciation |
|
|
-15,383 | -15,901 | -16,418 | -16,936 | -17,454 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
6,349 | 20,568 | 36,335 | 78 | 78 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
6,349 | 20,568 | 36,335 | 78 | 78 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
69,417 | 111,430 | 109,380 | 106,133 | 103,106 |
| 1. Long-term prepaid expenses |
|
|
69,417 | 111,430 | 109,380 | 106,133 | 103,106 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
973,272 | 947,290 | 928,204 | 890,474 | 877,992 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
362,285 | 348,346 | 331,624 | 299,834 | 292,506 |
| I. Current liabilities |
|
|
102,108 | 118,769 | 139,247 | 114,056 | 106,729 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
75,878 | 91,178 | 112,052 | 86,443 | 76,604 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
7,320 | 8,505 | 7,963 | 7,930 | 10,433 |
| 4. Advances from customers |
|
|
159 | 171 | 153 | 143 | 323 |
| 5. Taxes and other payables to the State Budget |
|
|
433 | 380 | 495 | 457 | 517 |
| 6. Payables to employees |
|
|
1,920 | 2,277 | 2,280 | 1,999 | 2,343 |
| 7. Short-term accrued expenses |
|
|
1,721 | 1,619 | 1,456 | 2,125 | 1,444 |
| 8. Short-term intercompany payables |
|
|
| | | 5 | 1 |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,420 | 1,396 | 1,614 | 1,741 | 1,856 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
13,255 | 13,243 | 13,235 | 13,214 | 13,208 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
260,177 | 229,577 | 192,377 | 185,777 | 185,777 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
260,177 | 229,577 | 192,377 | 185,777 | 185,777 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
610,987 | 598,944 | 596,580 | 590,641 | 585,486 |
| I. ShareHolder's equity |
|
|
610,987 | 598,944 | 596,580 | 590,641 | 585,486 |
| 1. Owner's investment capital |
|
|
201,214 | 201,214 | 201,214 | 201,214 | 201,214 |
| 2. Share capital surplus |
|
|
121,441 | 121,441 | 121,441 | 121,441 | 121,441 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-2,164 | -2,164 | -2,164 | -2,164 | -2,164 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
9,269 | 9,269 | 9,269 | 9,269 | 9,269 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
281,227 | 269,184 | 266,820 | 260,881 | 255,726 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
296,490 | 296,490 | 296,490 | 296,490 | 260,881 |
| - Profit after tax undistributed this period |
|
|
-15,263 | -27,306 | -29,670 | -35,609 | -5,155 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
973,272 | 947,290 | 928,204 | 890,474 | 877,992 |
There is no report.
|
|