|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
78,670 | 86,069 | 94,213 | 80,633 | 75,535 |
 | I. Cash and cash equivalents |
|
|
9,663 | 15,905 | 19,300 | 8,169 | 14,895 |
 | 1. Cash |
|
|
9,663 | 15,905 | 19,300 | 8,169 | 14,895 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | 9,575 | 9,441 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 9,575 | 9,441 | |
 | III. Short-term receivables |
|
|
58,819 | 60,607 | 56,718 | 54,698 | 54,227 |
 | 1. Short-term receivables of customers |
|
|
18,820 | 20,608 | 16,637 | 16,726 | 16,983 |
 | 2. Prepayments to suppliers |
|
|
46,927 | 46,946 | 47,035 | 44,926 | 44,168 |
 | 3. Short-term intercompany receivables |
|
|
| | | 481 | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
421 | 579 | 572 | 366 | 877 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,349 | -7,527 | -7,527 | -7,801 | -7,801 |
 | IV. Inventories |
|
|
2,861 | 2,882 | 2,874 | 2,572 | 1,681 |
 | 1. Inventories |
|
|
2,861 | 2,882 | 2,874 | 2,572 | 1,681 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
7,327 | 6,675 | 5,746 | 5,753 | 4,732 |
 | 1. Short-term prepaid expenses |
|
|
1,592 | 1,536 | 1,141 | 1,553 | 1,074 |
 | 2. Deductible VAT |
|
|
3,221 | 2,624 | 2,090 | 1,685 | 1,143 |
 | 3. Taxes and the State Receivables |
|
|
2,515 | 2,515 | 2,515 | 2,515 | 2,515 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
710,272 | 694,650 | 679,584 | 665,629 | 660,968 |
 | I. Long-term receivables |
|
|
10,348 | 10,348 | 10,348 | 10,348 | 10,348 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
10,348 | 10,348 | 10,348 | 10,348 | 10,348 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
603,219 | 589,855 | 577,477 | 564,324 | 552,291 |
 | 1. Tangible fixed assets |
|
|
582,010 | 569,117 | 557,148 | 544,295 | 532,526 |
 | - Cost |
|
|
930,991 | 929,857 | 930,759 | 930,759 | 931,817 |
 | - Accumulated depreciation |
|
|
-348,982 | -360,740 | -373,612 | -386,464 | -399,291 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
21,209 | 20,738 | 20,329 | 20,028 | 19,765 |
 | - Cost |
|
|
40,566 | 40,566 | 40,566 | 40,566 | 40,566 |
 | - Accumulated depreciation |
|
|
-19,357 | -19,828 | -20,237 | -20,538 | -20,801 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
78 | 78 | 78 | 1,855 | 1,855 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
78 | 78 | 78 | 1,855 | 1,855 |
 | IV. Long-term financial investments |
|
|
| | | | 9,470 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | 9,470 |
 | V. Total other long-term assets |
|
|
96,627 | 94,369 | 91,681 | 89,102 | 87,004 |
 | 1. Long-term prepaid expenses |
|
|
96,627 | 94,369 | 91,681 | 89,102 | 87,004 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
788,941 | 780,719 | 773,797 | 746,263 | 736,503 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
227,087 | 225,477 | 221,996 | 203,345 | 199,794 |
 | I. Current liabilities |
|
|
115,082 | 71,182 | 67,701 | 56,050 | 52,469 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
80,800 | 36,000 | 34,000 | 23,000 | 19,500 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
11,806 | 12,776 | 12,819 | 13,116 | 12,773 |
 | 4. Advances from customers |
|
|
2,551 | 1,374 | 105 | 103 | 119 |
 | 5. Taxes and other payables to the State Budget |
|
|
272 | 311 | 409 | 511 | 442 |
 | 6. Payables to employees |
|
|
2,259 | 2,182 | 2,324 | 1,752 | 2,508 |
 | 7. Short-term accrued expenses |
|
|
2,454 | 3,205 | 2,769 | 2,392 | 2,370 |
 | 8. Short-term intercompany payables |
|
|
41 | | | 481 | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,759 | 2,198 | 2,147 | 1,588 | 1,654 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
13,140 | 13,135 | 13,127 | 13,107 | 13,103 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
112,005 | 154,295 | 154,295 | 147,295 | 147,326 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
628 | 628 | 628 | 628 | 659 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
111,377 | 153,667 | 153,667 | 146,667 | 146,667 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
561,855 | 555,242 | 551,801 | 542,918 | 536,709 |
 | I. ShareHolder's equity |
|
|
561,855 | 555,242 | 551,801 | 542,918 | 536,709 |
 | 1. Owner's investment capital |
|
|
201,214 | 201,214 | 201,214 | 201,214 | 201,214 |
 | 2. Share capital surplus |
|
|
121,441 | 121,441 | 121,441 | 121,441 | 121,441 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-2,164 | -2,164 | | -2,164 | -2,164 |
 | 6. Differences upon asset revaluation |
|
|
| | -2,164 | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | 54 |
 | 8. Investment and development funds |
|
|
9,269 | 9,269 | 9,269 | 9,269 | 9,269 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
232,095 | 225,482 | 222,041 | 213,158 | 206,894 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
240,021 | 240,021 | 240,021 | 240,021 | 213,185 |
 | - Profit after tax undistributed this period |
|
|
-7,926 | -14,539 | -17,980 | -26,863 | -6,290 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
788,941 | 780,719 | 773,797 | 746,263 | 736,503 |
There is no report.
|
|