|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
158,772 | 128,898 | 132,619 | 110,585 | 106,660 |
| I. Cash and cash equivalents |
|
|
6,517 | 6,479 | 7,429 | 6,131 | 8,372 |
| 1. Cash |
|
|
6,517 | 6,479 | 7,429 | 6,131 | 8,372 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
44,171 | 22,652 | 23,060 | 23,396 | 23,630 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
44,171 | 22,652 | 23,060 | 23,396 | 23,630 |
| III. Short-term receivables |
|
|
98,534 | 90,473 | 90,598 | 69,971 | 64,392 |
| 1. Short-term receivables of customers |
|
|
25,883 | 26,750 | 26,756 | 27,166 | 28,064 |
| 2. Prepayments to suppliers |
|
|
80,875 | 73,760 | 73,771 | 53,132 | 46,497 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,988 | 456 | 563 | 351 | 509 |
| 7. Provision for doubtful short-term receivables |
|
|
-10,212 | -10,493 | -10,493 | -10,678 | -10,678 |
| IV. Inventories |
|
|
235 | 669 | 3,389 | 3,602 | 2,951 |
| 1. Inventories |
|
|
235 | 669 | 3,389 | 3,602 | 2,951 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
9,316 | 8,626 | 8,144 | 7,484 | 7,315 |
| 1. Short-term prepaid expenses |
|
|
1,060 | 529 | 543 | 717 | 610 |
| 2. Deductible VAT |
|
|
5,742 | 5,583 | 5,086 | 4,253 | 4,191 |
| 3. Taxes and the State Receivables |
|
|
2,515 | 2,515 | 2,515 | 2,515 | 2,515 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
769,432 | 761,577 | 745,373 | 750,807 | 740,966 |
| I. Long-term receivables |
|
|
10,348 | 10,348 | 10,348 | 10,348 | 10,348 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
10,348 | 10,348 | 10,348 | 10,348 | 10,348 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
613,368 | 645,018 | 631,841 | 640,045 | 627,936 |
| 1. Tangible fixed assets |
|
|
589,220 | 621,388 | 608,729 | 617,420 | 605,784 |
| - Cost |
|
|
858,185 | 902,951 | 902,951 | 927,753 | 928,956 |
| - Accumulated depreciation |
|
|
-268,965 | -281,563 | -294,222 | -310,333 | -323,172 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
24,148 | 23,630 | 23,112 | 22,625 | 22,153 |
| - Cost |
|
|
40,566 | 40,566 | 40,566 | 40,566 | 40,566 |
| - Accumulated depreciation |
|
|
-16,418 | -16,936 | -17,454 | -17,941 | -18,413 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
36,335 | 78 | 78 | 457 | 78 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
36,335 | 78 | 78 | 457 | 78 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
109,380 | 106,133 | 103,106 | 99,957 | 102,603 |
| 1. Long-term prepaid expenses |
|
|
109,380 | 106,133 | 103,106 | 99,957 | 102,603 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
928,204 | 890,474 | 877,992 | 861,392 | 847,626 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
331,624 | 299,834 | 292,506 | 284,214 | 271,378 |
| I. Current liabilities |
|
|
139,247 | 114,056 | 106,729 | 85,136 | 122,172 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
112,052 | 86,443 | 76,604 | 52,810 | 90,180 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
7,963 | 7,930 | 10,433 | 11,974 | 11,980 |
| 4. Advances from customers |
|
|
153 | 143 | 323 | 789 | 204 |
| 5. Taxes and other payables to the State Budget |
|
|
495 | 457 | 517 | 336 | 385 |
| 6. Payables to employees |
|
|
2,280 | 1,999 | 2,343 | 2,249 | 2,053 |
| 7. Short-term accrued expenses |
|
|
1,456 | 2,125 | 1,444 | 2,115 | 2,553 |
| 8. Short-term intercompany payables |
|
|
| 5 | 1 | | 10 |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,614 | 1,741 | 1,856 | 1,668 | 1,636 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
13,235 | 13,214 | 13,208 | 13,196 | 13,171 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
192,377 | 185,777 | 185,777 | 199,077 | 149,205 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | 628 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
192,377 | 185,777 | 185,777 | 199,077 | 148,577 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
596,580 | 590,641 | 585,486 | 577,178 | 576,249 |
| I. ShareHolder's equity |
|
|
596,580 | 590,641 | 585,486 | 577,178 | 576,249 |
| 1. Owner's investment capital |
|
|
201,214 | 201,214 | 201,214 | 201,214 | 201,214 |
| 2. Share capital surplus |
|
|
121,441 | 121,441 | 121,441 | 121,441 | 121,441 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-2,164 | -2,164 | -2,164 | -2,164 | -2,164 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
9,269 | 9,269 | 9,269 | 9,269 | 9,269 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
266,820 | 260,881 | 255,726 | 247,418 | 246,489 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
296,490 | 296,490 | 260,881 | 260,881 | 260,881 |
| - Profit after tax undistributed this period |
|
|
-29,670 | -35,609 | -5,155 | -13,462 | -14,392 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
928,204 | 890,474 | 877,992 | 861,392 | 847,626 |
There is no report.
|
|