|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,317,071 | 2,779,020 | 3,177,696 | 3,362,046 | 3,424,337 |
 | I. Cash and cash equivalents |
|
|
148,836 | 435,499 | 355,780 | 260,874 | 252,680 |
 | 1. Cash |
|
|
119,113 | 426,435 | 338,320 | 260,874 | 252,380 |
 | 2. Cash equivalents |
|
|
29,723 | 9,063 | 17,459 | | 300 |
 | II. Short-term financial investments |
|
|
136,517 | 104,917 | 107,092 | 172,470 | 169,984 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
136,517 | 104,917 | 107,092 | 172,470 | 169,984 |
 | III. Short-term receivables |
|
|
867,886 | 1,050,983 | 1,111,753 | 888,281 | 851,055 |
 | 1. Short-term receivables of customers |
|
|
450,862 | 604,666 | 541,396 | 402,911 | 406,678 |
 | 2. Prepayments to suppliers |
|
|
65,570 | 94,001 | 152,224 | 111,527 | 146,555 |
 | 3. Short-term intercompany receivables |
|
|
| 500 | 80 | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
148,697 | 360,436 | 357,754 | 311,012 | 249,462 |
 | 5. Receivables on short-term loans |
|
|
15,998 | | | | |
 | 6. Other short-term receivables |
|
|
254,973 | 57,364 | 125,777 | 128,309 | 93,499 |
 | 7. Provision for doubtful short-term receivables |
|
|
-68,215 | -65,985 | -65,478 | -65,478 | -45,139 |
 | IV. Inventories |
|
|
1,085,904 | 1,119,775 | 1,520,975 | 1,994,867 | 2,065,160 |
 | 1. Inventories |
|
|
1,085,904 | 1,119,775 | 1,520,975 | 1,994,867 | 2,065,160 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
77,927 | 67,846 | 82,096 | 45,553 | 85,458 |
 | 1. Short-term prepaid expenses |
|
|
44,487 | 9,651 | 7,484 | 2,548 | 3,163 |
 | 2. Deductible VAT |
|
|
33,440 | 58,195 | 74,611 | 37,938 | 72,043 |
 | 3. Taxes and the State Receivables |
|
|
1 | | 1 | 63 | 48 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 5,004 | 10,204 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,072,185 | 1,219,808 | 1,279,725 | 1,294,979 | 1,296,394 |
 | I. Long-term receivables |
|
|
23,830 | 25,573 | 27,498 | 32,211 | 33,922 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
23,830 | 25,573 | 27,498 | 32,211 | 33,922 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
619,284 | 682,332 | 802,347 | 825,789 | 817,161 |
 | 1. Tangible fixed assets |
|
|
232,444 | 274,946 | 379,403 | 371,797 | 364,277 |
 | - Cost |
|
|
526,257 | 579,029 | 695,458 | 699,700 | 704,195 |
 | - Accumulated depreciation |
|
|
-293,812 | -304,083 | -316,055 | -327,902 | -339,918 |
 | 2. Fixed assets of financial leasing |
|
|
355,388 | 374,560 | 390,280 | 421,750 | 419,440 |
 | - Cost |
|
|
474,866 | 503,174 | 529,662 | 572,957 | 583,196 |
 | - Accumulated depreciation |
|
|
-119,477 | -128,614 | -139,382 | -151,208 | -163,757 |
 | 3. Intangible fixed assets |
|
|
31,452 | 32,827 | 32,664 | 32,242 | 33,445 |
 | - Cost |
|
|
49,876 | 51,661 | 51,916 | 51,916 | 53,568 |
 | - Accumulated depreciation |
|
|
-18,424 | -18,834 | -19,252 | -19,674 | -20,123 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
150,228 | 193,713 | 116,123 | 123,811 | 133,270 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
150,228 | 193,713 | 116,123 | 123,811 | 133,270 |
 | IV. Long-term financial investments |
|
|
256,756 | 283,420 | 306,842 | 295,014 | 295,376 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
79,722 | 80,181 | 80,469 | 80,897 | 81,288 |
 | 3. Other investments in equity instruments |
|
|
162,544 | 169,118 | 169,118 | 169,118 | 169,118 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
14,490 | 34,122 | 57,255 | 45,000 | 44,970 |
 | V. Total other long-term assets |
|
|
22,087 | 34,770 | 26,916 | 18,153 | 16,666 |
 | 1. Long-term prepaid expenses |
|
|
3,164 | 15,846 | 15,843 | 4,915 | 5,593 |
 | 2. Deferred income tax assets |
|
|
18,923 | 18,923 | 11,073 | 13,238 | 11,073 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,389,256 | 3,998,828 | 4,457,421 | 4,657,024 | 4,720,731 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,549,789 | 3,134,507 | 3,577,919 | 3,736,789 | 3,741,853 |
 | I. Current liabilities |
|
|
2,289,723 | 2,646,573 | 3,085,968 | 3,253,158 | 3,223,644 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,291,993 | 1,196,567 | 1,648,765 | 1,998,672 | 1,983,502 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
314,901 | 304,606 | 204,599 | 221,887 | 225,341 |
 | 4. Advances from customers |
|
|
556,426 | 970,864 | 1,086,142 | 886,725 | 826,861 |
 | 5. Taxes and other payables to the State Budget |
|
|
31,725 | 50,319 | 32,926 | 45,818 | 70,989 |
 | 6. Payables to employees |
|
|
18,154 | 25,164 | 30,853 | 34,352 | 42,719 |
 | 7. Short-term accrued expenses |
|
|
44,177 | 79,085 | 62,694 | 46,343 | 56,400 |
 | 8. Short-term intercompany payables |
|
|
| | | | 44 |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
32,335 | 19,961 | 19,990 | 19,350 | 17,759 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
12 | 6 | | 13 | 28 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
260,067 | 487,933 | 491,951 | 483,631 | 518,209 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
79,359 | 78,859 | 75,459 | 73,359 | 72,359 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
180,708 | 409,074 | 416,492 | 410,272 | 445,850 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
839,467 | 864,321 | 879,502 | 920,235 | 978,878 |
 | I. ShareHolder's equity |
|
|
839,467 | 864,321 | 879,502 | 920,235 | 978,878 |
 | 1. Owner's investment capital |
|
|
600,000 | 600,000 | 600,000 | 600,000 | 600,000 |
 | 2. Share capital surplus |
|
|
-3,255 | -3,255 | -3,255 | -3,255 | -3,255 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-1,542 | -647 | 2,147 | 2,449 | 2,147 |
 | 8. Investment and development funds |
|
|
191,842 | 191,842 | 191,842 | 228,740 | 228,740 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
52,422 | 76,382 | 88,768 | 92,301 | 151,246 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
19,452 | 16,913 | 71,512 | 34,613 | 34,613 |
 | - Profit after tax undistributed this period |
|
|
32,970 | 59,469 | 17,256 | 57,688 | 116,632 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,389,256 | 3,998,828 | 4,457,421 | 4,657,024 | 4,720,731 |
There is no report.
|
|