|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,685,219 | 2,504,602 | 2,188,153 | 2,057,751 | 2,037,586 |
 | I. Cash and cash equivalents |
|
|
79,959 | 135,820 | 168,562 | 77,431 | 219,852 |
 | 1. Cash |
|
|
35,952 | 74,557 | 137,612 | 27,872 | 171,456 |
 | 2. Cash equivalents |
|
|
44,006 | 61,262 | 30,950 | 49,559 | 48,395 |
 | II. Short-term financial investments |
|
|
80,363 | 67,044 | 81,419 | 71,124 | 100,733 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
80,363 | 67,044 | 81,419 | 71,124 | 100,733 |
 | III. Short-term receivables |
|
|
1,281,719 | 878,749 | 911,110 | 683,306 | 764,556 |
 | 1. Short-term receivables of customers |
|
|
492,292 | 498,166 | 686,741 | 514,483 | 490,096 |
 | 2. Prepayments to suppliers |
|
|
96,129 | 78,742 | 75,697 | 54,333 | 62,377 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
640,733 | 275,232 | 140,158 | 110,583 | 219,541 |
 | 5. Receivables on short-term loans |
|
|
15,998 | 15,998 | 15,998 | 15,998 | 15,998 |
 | 6. Other short-term receivables |
|
|
103,460 | 77,504 | 70,062 | 65,455 | 57,709 |
 | 7. Provision for doubtful short-term receivables |
|
|
-66,893 | -66,893 | -77,547 | -77,547 | -81,165 |
 | IV. Inventories |
|
|
1,220,870 | 1,408,103 | 993,074 | 1,192,895 | 918,605 |
 | 1. Inventories |
|
|
1,220,870 | 1,408,103 | 993,074 | 1,192,895 | 918,605 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
22,308 | 14,887 | 33,988 | 32,996 | 33,840 |
 | 1. Short-term prepaid expenses |
|
|
265 | 300 | 15,318 | 11,211 | 13,004 |
 | 2. Deductible VAT |
|
|
22,034 | 14,587 | 18,669 | 21,784 | 20,835 |
 | 3. Taxes and the State Receivables |
|
|
9 | | 1 | 1 | 1 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,036,326 | 1,053,050 | 1,084,669 | 1,105,028 | 1,084,155 |
 | I. Long-term receivables |
|
|
14,917 | 18,448 | 22,884 | 23,184 | 23,186 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
14,917 | 18,448 | 22,884 | 23,184 | 23,186 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
591,137 | 597,089 | 614,799 | 622,554 | 619,003 |
 | 1. Tangible fixed assets |
|
|
242,038 | 234,689 | 236,970 | 242,147 | 237,561 |
 | - Cost |
|
|
492,470 | 494,429 | 504,891 | 519,105 | 522,826 |
 | - Accumulated depreciation |
|
|
-250,432 | -259,740 | -267,920 | -276,958 | -285,265 |
 | 2. Fixed assets of financial leasing |
|
|
316,649 | 330,087 | 345,503 | 348,493 | 349,939 |
 | - Cost |
|
|
391,809 | 413,979 | 438,244 | 450,355 | 461,279 |
 | - Accumulated depreciation |
|
|
-75,160 | -83,892 | -92,741 | -101,862 | -111,340 |
 | 3. Intangible fixed assets |
|
|
32,450 | 32,313 | 32,325 | 31,914 | 31,503 |
 | - Cost |
|
|
48,836 | 49,092 | 49,511 | 49,511 | 49,511 |
 | - Accumulated depreciation |
|
|
-16,386 | -16,779 | -17,186 | -17,597 | -18,008 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
162,653 | 171,931 | 168,842 | 178,161 | 165,040 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
162,653 | 171,931 | 168,842 | 178,161 | 165,040 |
 | IV. Long-term financial investments |
|
|
242,346 | 240,387 | 253,513 | 255,472 | 251,610 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
78,117 | 76,853 | 76,471 | 78,457 | 78,457 |
 | 3. Other investments in equity instruments |
|
|
162,544 | 162,344 | 162,344 | 162,544 | 162,544 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
1,685 | 1,190 | 14,699 | 14,471 | 10,609 |
 | V. Total other long-term assets |
|
|
25,273 | 25,195 | 24,632 | 25,658 | 25,316 |
 | 1. Long-term prepaid expenses |
|
|
3,514 | 3,435 | 2,872 | 2,263 | 1,922 |
 | 2. Deferred income tax assets |
|
|
21,759 | 21,759 | 21,759 | 23,395 | 23,395 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,721,545 | 3,557,652 | 3,272,822 | 3,162,779 | 3,121,742 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,912,397 | 2,756,181 | 2,468,536 | 2,347,786 | 2,286,732 |
 | I. Current liabilities |
|
|
2,623,938 | 2,485,115 | 2,172,225 | 2,041,309 | 2,019,134 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,501,403 | 1,381,591 | 1,187,252 | 1,077,760 | 1,182,366 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
383,716 | 424,469 | 403,411 | 474,621 | 412,387 |
 | 4. Advances from customers |
|
|
508,285 | 514,526 | 432,234 | 388,941 | 318,277 |
 | 5. Taxes and other payables to the State Budget |
|
|
33,253 | 31,342 | 48,738 | 25,510 | 33,158 |
 | 6. Payables to employees |
|
|
27,570 | 33,671 | 26,911 | 19,753 | 13,993 |
 | 7. Short-term accrued expenses |
|
|
22,979 | 22,395 | 37,637 | 29,610 | 27,125 |
 | 8. Short-term intercompany payables |
|
|
| | | | 260 |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
35 | 35 | 35 | | |
 | 11. Other short-term payables |
|
|
146,682 | 77,072 | 35,986 | 25,083 | 31,564 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
15 | 15 | 21 | 31 | 3 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
288,459 | 271,066 | 296,311 | 306,477 | 267,598 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
96,803 | 96,803 | 96,803 | 96,803 | 79,359 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
191,656 | 174,263 | 199,508 | 209,674 | 188,239 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
809,148 | 801,471 | 804,286 | 814,994 | 835,010 |
 | I. ShareHolder's equity |
|
|
809,148 | 801,471 | 804,286 | 814,994 | 835,010 |
 | 1. Owner's investment capital |
|
|
600,000 | 600,000 | 600,000 | 600,000 | 600,000 |
 | 2. Share capital surplus |
|
|
-3,255 | -3,255 | -3,255 | -3,255 | -3,255 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
325 | -1,542 | -1,542 | -1,542 | -1,542 |
 | 8. Investment and development funds |
|
|
154,613 | 154,613 | 154,613 | 154,611 | 191,842 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
57,465 | 51,655 | 54,470 | 65,179 | 47,965 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
19,666 | 328 | 328 | 56,813 | 19,323 |
 | - Profit after tax undistributed this period |
|
|
37,799 | 51,327 | 54,142 | 8,366 | 28,642 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,721,545 | 3,557,652 | 3,272,822 | 3,162,779 | 3,121,742 |
There is no report.
|
|