|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
956,022 | 945,231 | 976,668 | 1,097,544 | 1,039,301 |
 | I. Cash and cash equivalents |
|
|
21,941 | 39,615 | 6,643 | 40,436 | 11,239 |
 | 1. Cash |
|
|
21,141 | 34,715 | 6,643 | 40,436 | 11,239 |
 | 2. Cash equivalents |
|
|
800 | 4,900 | | | |
 | II. Short-term financial investments |
|
|
7,032 | 7,032 | 11,932 | 9,032 | 11,032 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
7,032 | 7,032 | 11,932 | 9,032 | 11,032 |
 | III. Short-term receivables |
|
|
680,269 | 650,312 | 680,994 | 760,087 | 714,876 |
 | 1. Short-term receivables of customers |
|
|
573,349 | 523,845 | 525,412 | 593,969 | 533,975 |
 | 2. Prepayments to suppliers |
|
|
92,159 | 112,482 | 137,284 | 152,230 | 164,723 |
 | 3. Short-term intercompany receivables |
|
|
| 2,550 | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | 3,500 | | |
 | 6. Other short-term receivables |
|
|
18,721 | 15,394 | 18,753 | 18,779 | 21,069 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,960 | -3,960 | -3,955 | -4,891 | -4,891 |
 | IV. Inventories |
|
|
238,319 | 239,399 | 266,635 | 277,578 | 291,016 |
 | 1. Inventories |
|
|
238,319 | 239,399 | 266,635 | 277,578 | 291,016 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,461 | 8,873 | 10,463 | 10,411 | 11,137 |
 | 1. Short-term prepaid expenses |
|
|
428 | 613 | 632 | 745 | 732 |
 | 2. Deductible VAT |
|
|
7,904 | 8,200 | 9,784 | 9,653 | 10,346 |
 | 3. Taxes and the State Receivables |
|
|
128 | 60 | 48 | 12 | 59 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
91,797 | 110,863 | 93,290 | 97,872 | 100,941 |
 | I. Long-term receivables |
|
|
1,829 | 1,829 | 1,829 | 1,829 | 1,824 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,829 | 1,829 | 1,829 | 1,829 | 1,824 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
38,775 | 38,162 | 36,866 | 38,892 | 38,325 |
 | 1. Tangible fixed assets |
|
|
38,688 | 38,087 | 36,804 | 38,733 | 38,192 |
 | - Cost |
|
|
194,736 | 194,857 | 195,491 | 199,499 | 200,957 |
 | - Accumulated depreciation |
|
|
-156,048 | -156,770 | -158,687 | -160,766 | -162,765 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
87 | 75 | 62 | 159 | 133 |
 | - Cost |
|
|
1,380 | 1,380 | 1,380 | 1,489 | 1,489 |
 | - Accumulated depreciation |
|
|
-1,293 | -1,305 | -1,318 | -1,330 | -1,357 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 293 | 1,229 | 2,697 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 293 | 1,229 | 2,697 |
 | IV. Long-term financial investments |
|
|
46,005 | 59,695 | 45,531 | 49,483 | 51,864 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
46,005 | 59,695 | 45,531 | 44,583 | 46,964 |
 | 3. Other investments in equity instruments |
|
|
22 | 22 | 22 | 22 | 22 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-22 | -22 | -22 | -22 | -22 |
 | 5. Investments holding until maturity |
|
|
| | | 4,900 | 4,900 |
 | V. Total other long-term assets |
|
|
5,187 | 11,176 | 8,771 | 6,439 | 6,231 |
 | 1. Long-term prepaid expenses |
|
|
5,187 | 11,176 | 8,771 | 6,439 | 6,231 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,047,819 | 1,056,094 | 1,069,958 | 1,195,416 | 1,140,242 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
876,506 | 858,609 | 889,690 | 994,608 | 938,316 |
 | I. Current liabilities |
|
|
875,571 | 857,674 | 888,598 | 993,674 | 937,225 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
346,128 | 378,162 | 403,262 | 406,450 | 405,413 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
341,157 | 278,670 | 260,578 | 301,726 | 268,218 |
 | 4. Advances from customers |
|
|
39,819 | 58,206 | 70,728 | 119,435 | 103,054 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,303 | 2,059 | 2,274 | 3,144 | 3,591 |
 | 6. Payables to employees |
|
|
2,582 | 2,801 | 3,767 | 7,448 | 2,471 |
 | 7. Short-term accrued expenses |
|
|
69,577 | 72,470 | 69,736 | 77,395 | 79,295 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
74,384 | 64,921 | 77,988 | 77,957 | 74,984 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
620 | 386 | 266 | 118 | 198 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
934 | 934 | 1,091 | 934 | 1,091 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
934 | 934 | 1,091 | 934 | 1,091 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
171,314 | 197,485 | 180,268 | 200,808 | 201,926 |
 | I. ShareHolder's equity |
|
|
171,267 | 197,438 | 180,222 | 200,761 | 201,879 |
 | 1. Owner's investment capital |
|
|
130,000 | 130,000 | 130,000 | 130,000 | 130,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
18,691 | 18,691 | 18,691 | 18,691 | 18,691 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
22,276 | 48,447 | 31,231 | 51,770 | 52,888 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
20,727 | 46,533 | 29,579 | 48,117 | 51,770 |
 | - Profit after tax undistributed this period |
|
|
1,548 | 1,914 | 1,651 | 3,653 | 1,118 |
 | 12. Investment capital resource for basic construction |
|
|
300 | 300 | 300 | 300 | 300 |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
47 | 47 | 47 | 47 | 47 |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
47 | 47 | 47 | 47 | 47 |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,047,819 | 1,056,094 | 1,069,958 | 1,195,416 | 1,140,242 |
There is no report.
|
|