|
|
Q4 2022 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
947,737 | 938,143 | 956,022 | 945,231 | 976,668 |
| I. Cash and cash equivalents |
|
|
45,635 | 53,923 | 21,941 | 39,615 | 6,643 |
| 1. Cash |
|
|
45,635 | 53,923 | 21,141 | 34,715 | 6,643 |
| 2. Cash equivalents |
|
|
| | 800 | 4,900 | |
| II. Short-term financial investments |
|
|
8,532 | 7,832 | 7,032 | 7,032 | 11,932 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
8,532 | 7,832 | 7,032 | 7,032 | 11,932 |
| III. Short-term receivables |
|
|
656,313 | 628,661 | 680,269 | 650,312 | 680,994 |
| 1. Short-term receivables of customers |
|
|
507,675 | 532,863 | 573,349 | 523,845 | 525,412 |
| 2. Prepayments to suppliers |
|
|
140,002 | 81,784 | 92,159 | 112,482 | 137,284 |
| 3. Short-term intercompany receivables |
|
|
| | | 2,550 | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | 3,500 |
| 6. Other short-term receivables |
|
|
12,310 | 17,599 | 18,721 | 15,394 | 18,753 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,674 | -3,585 | -3,960 | -3,960 | -3,955 |
| IV. Inventories |
|
|
230,812 | 240,832 | 238,319 | 239,399 | 266,635 |
| 1. Inventories |
|
|
231,157 | 240,832 | 238,319 | 239,399 | 266,635 |
| 2. Provision for decline in value of inventories |
|
|
-344 | | | | |
| V. Other current assets |
|
|
6,445 | 6,895 | 8,461 | 8,873 | 10,463 |
| 1. Short-term prepaid expenses |
|
|
440 | 339 | 428 | 613 | 632 |
| 2. Deductible VAT |
|
|
5,996 | 6,507 | 7,904 | 8,200 | 9,784 |
| 3. Taxes and the State Receivables |
|
|
9 | 49 | 128 | 60 | 48 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
87,971 | 92,244 | 91,797 | 110,863 | 93,290 |
| I. Long-term receivables |
|
|
1,824 | 1,824 | 1,829 | 1,829 | 1,829 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,824 | 1,824 | 1,829 | 1,829 | 1,829 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
41,460 | 40,753 | 38,775 | 38,162 | 36,866 |
| 1. Tangible fixed assets |
|
|
41,381 | 40,653 | 38,688 | 38,087 | 36,804 |
| - Cost |
|
|
188,575 | 194,914 | 194,736 | 194,857 | 195,491 |
| - Accumulated depreciation |
|
|
-147,193 | -154,261 | -156,048 | -156,770 | -158,687 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
79 | 100 | 87 | 75 | 62 |
| - Cost |
|
|
1,280 | 1,380 | 1,380 | 1,380 | 1,380 |
| - Accumulated depreciation |
|
|
-1,202 | -1,280 | -1,293 | -1,305 | -1,318 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| 611 | | | 293 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 611 | | | 293 |
| IV. Long-term financial investments |
|
|
40,342 | 43,999 | 46,005 | 59,695 | 45,531 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
40,342 | 43,999 | 46,005 | 59,695 | 45,531 |
| 3. Other investments in equity instruments |
|
|
22 | 22 | 22 | 22 | 22 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-22 | -22 | -22 | -22 | -22 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,344 | 5,056 | 5,187 | 11,176 | 8,771 |
| 1. Long-term prepaid expenses |
|
|
4,344 | 5,056 | 5,187 | 11,176 | 8,771 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,035,708 | 1,030,388 | 1,047,819 | 1,056,094 | 1,069,958 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
843,358 | 834,271 | 876,506 | 858,609 | 889,690 |
| I. Current liabilities |
|
|
842,424 | 833,337 | 875,571 | 857,674 | 888,598 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
376,316 | 370,667 | 346,128 | 378,162 | 403,262 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
259,647 | 289,502 | 341,157 | 278,670 | 260,578 |
| 4. Advances from customers |
|
|
107,798 | 48,854 | 39,819 | 58,206 | 70,728 |
| 5. Taxes and other payables to the State Budget |
|
|
3,360 | 1,877 | 1,303 | 2,059 | 2,274 |
| 6. Payables to employees |
|
|
3,769 | 6,135 | 2,582 | 2,801 | 3,767 |
| 7. Short-term accrued expenses |
|
|
44,492 | 63,994 | 69,577 | 72,470 | 69,736 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
45,028 | 51,587 | 74,384 | 64,921 | 77,988 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,013 | 722 | 620 | 386 | 266 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
934 | 934 | 934 | 934 | 1,091 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
934 | 934 | 934 | 934 | 1,091 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
192,350 | 196,116 | 171,314 | 197,485 | 180,268 |
| I. ShareHolder's equity |
|
|
192,303 | 196,069 | 171,267 | 197,438 | 180,222 |
| 1. Owner's investment capital |
|
|
130,000 | 130,000 | 130,000 | 130,000 | 130,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
18,583 | 18,691 | 18,691 | 18,691 | 18,691 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
43,420 | 47,078 | 22,276 | 48,447 | 31,231 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
39,443 | 43,420 | 20,727 | 46,533 | 29,579 |
| - Profit after tax undistributed this period |
|
|
3,976 | 3,659 | 1,548 | 1,914 | 1,651 |
| 12. Investment capital resource for basic construction |
|
|
300 | 300 | 300 | 300 | 300 |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
47 | 47 | 47 | 47 | 47 |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
47 | 47 | 47 | 47 | 47 |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,035,708 | 1,030,388 | 1,047,819 | 1,056,094 | 1,069,958 |
There is no report.
|
|